Nihon Yamamura Glass Co Ltd
TSE:5210

Watchlist Manager
Nihon Yamamura Glass Co Ltd Logo
Nihon Yamamura Glass Co Ltd
TSE:5210
Watchlist
Price: 1 595 JPY 1.27%
Market Cap: 16.3B JPY
Have any thoughts about
Nihon Yamamura Glass Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Nihon Yamamura Glass Co Ltd

Revenue
73.8B JPY
Cost of Revenue
-59B JPY
Gross Profit
14.8B JPY
Operating Expenses
-11.1B JPY
Operating Income
3.7B JPY
Other Expenses
953m JPY
Net Income
4.6B JPY

Income Statement
Nihon Yamamura Glass Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
71 828
N/A
71 815
0%
70 161
-2%
69 752
-1%
69 682
0%
70 082
+1%
70 456
+1%
70 236
0%
69 696
-1%
68 701
-1%
68 772
+0%
68 910
+0%
69 194
+0%
69 701
+1%
70 360
+1%
70 363
+0%
70 960
+1%
70 986
+0%
70 251
-1%
69 781
-1%
68 179
-2%
66 905
-2%
67 372
+1%
63 777
-5%
61 443
-4%
60 271
-2%
57 136
-5%
58 997
+3%
59 656
+1%
60 506
+1%
64 291
+6%
65 566
+2%
67 613
+3%
69 102
+2%
68 138
-1%
69 752
+2%
70 713
+1%
72 145
+2%
72 874
+1%
73 075
+0%
73 785
+1%
Gross Profit
Cost of Revenue
(60 682)
(60 528)
(58 643)
(57 776)
(57 449)
(57 343)
(57 187)
(56 410)
(55 739)
(54 455)
(55 088)
(55 138)
(55 708)
(56 474)
(56 959)
(57 695)
(58 331)
(58 733)
(58 154)
(57 716)
(56 467)
(55 955)
(55 753)
(53 538)
(52 382)
(51 274)
(49 509)
(49 842)
(49 509)
(50 112)
(53 223)
(54 784)
(57 121)
(58 553)
(57 876)
(58 121)
(57 813)
(57 630)
(57 672)
(58 098)
(58 985)
Gross Profit
11 146
N/A
11 287
+1%
11 518
+2%
11 976
+4%
12 233
+2%
12 739
+4%
13 269
+4%
13 826
+4%
13 957
+1%
14 246
+2%
13 684
-4%
13 772
+1%
13 486
-2%
13 227
-2%
13 401
+1%
12 668
-5%
12 629
0%
12 253
-3%
12 097
-1%
12 065
0%
11 712
-3%
10 950
-7%
11 619
+6%
10 239
-12%
9 061
-12%
8 997
-1%
7 627
-15%
9 155
+20%
10 147
+11%
10 394
+2%
11 068
+6%
10 782
-3%
10 492
-3%
10 549
+1%
10 262
-3%
11 631
+13%
12 900
+11%
14 515
+13%
15 202
+5%
14 977
-1%
14 800
-1%
Operating Income
Operating Expenses
(12 557)
(12 844)
(12 450)
(12 202)
(11 998)
(11 901)
(12 156)
(12 013)
(11 986)
(12 048)
(12 357)
(12 253)
(13 804)
(13 729)
(13 671)
(13 644)
(12 061)
(12 007)
(11 888)
(11 640)
(11 430)
(11 350)
(11 448)
(11 177)
(10 929)
(10 753)
(10 653)
(10 110)
(10 187)
(10 260)
(11 080)
(10 884)
(10 865)
(10 663)
(10 722)
(10 125)
(10 172)
(10 383)
(10 830)
(11 084)
(11 148)
Selling, General & Administrative
(12 557)
(12 844)
(12 078)
(12 201)
(11 997)
(11 900)
(11 734)
(12 012)
(11 985)
(12 047)
(11 991)
(12 250)
(12 337)
(12 262)
(11 849)
(12 177)
(12 058)
(12 004)
(11 541)
(11 639)
(11 429)
(11 349)
(11 099)
(11 177)
(10 929)
(10 752)
(10 073)
(10 109)
(10 186)
(10 260)
(10 322)
(10 883)
(10 864)
(10 662)
(10 168)
(10 125)
(10 172)
(10 382)
(10 521)
(11 083)
(11 147)
Depreciation & Amortization
0
0
(372)
0
0
0
(421)
0
0
0
(364)
0
(1 465)
(1 465)
(1 820)
0
0
0
(345)
0
0
0
(348)
0
0
0
(580)
0
0
0
(757)
0
0
0
(553)
0
0
0
(309)
0
0
Other Operating Expenses
0
0
0
(1)
(1)
(1)
(1)
(1)
0
0
(2)
(3)
(2)
(2)
(2)
(1 467)
(3)
(3)
(2)
(1)
(1)
(1)
(1)
0
0
(1)
0
(1)
(1)
0
(1)
(1)
0
(1)
(1)
0
0
(1)
0
(1)
0
Operating Income
(1 411)
N/A
(1 557)
-10%
(932)
+40%
(226)
+76%
235
N/A
838
+257%
1 113
+33%
1 813
+63%
1 971
+9%
2 198
+12%
1 327
-40%
1 519
+14%
(318)
N/A
(502)
-58%
(270)
+46%
(976)
-261%
568
N/A
246
-57%
209
-15%
425
+103%
282
-34%
(400)
N/A
171
N/A
(938)
N/A
(1 868)
-99%
(1 756)
+6%
(3 026)
-72%
(955)
+68%
(40)
+96%
134
N/A
(12)
N/A
(102)
-750%
(373)
-266%
(114)
+69%
(460)
-304%
1 506
N/A
2 728
+81%
4 132
+51%
4 372
+6%
3 893
-11%
3 652
-6%
Pre-Tax Income
Interest Income Expense
61
420
513
624
684
859
703
672
780
1 046
1 219
1 310
1 218
1 358
1 335
1 255
1 264
713
741
834
506
266
(70)
(962)
(1 580)
(1 790)
(2 253)
(2 620)
(2 970)
(4 023)
(4 280)
(3 541)
(2 811)
(2 226)
(2 196)
70
317
900
1 574
(273)
(119)
Non-Reccuring Items
(2 959)
(3 365)
9
16
(864)
(28)
(173)
(153)
(134)
(298)
(245)
(523)
(536)
(373)
(514)
(238)
(236)
(239)
(93)
(135)
(123)
(120)
(145)
(101)
(100)
(164)
(564)
(578)
(581)
(518)
(4 872)
(5 076)
(5 356)
(5 770)
(1 287)
(736)
(479)
2 015
2 584
1 917
1 969
Gain/Loss on Disposition of Assets
8 194
8 210
8 244
0
0
15
0
(19)
(18)
2
(24)
(25)
(23)
(23)
12
0
(44)
(44)
(42)
0
8
(103)
(135)
(134)
(136)
0
9
0
0
16
10
26
43
51
79
5 464
5 627
5 614
5 581
0
2
Total Other Income
122
182
255
8 385
114
16
274
139
11
57
(239)
(327)
(187)
(211)
59
(31)
(18)
(34)
140
9
13
(11)
42
(215)
(60)
(138)
(111)
(163)
(251)
(278)
(131)
(741)
(769)
(433)
(147)
330
315
50
243
218
65
Pre-Tax Income
4 007
N/A
3 890
-3%
8 089
+108%
8 799
+9%
169
-98%
1 700
+906%
1 917
+13%
2 452
+28%
2 610
+6%
3 005
+15%
2 038
-32%
1 954
-4%
154
-92%
249
+62%
622
+150%
10
-98%
1 534
+15 240%
643
-58%
955
+49%
1 133
+19%
687
-39%
(368)
N/A
(137)
+63%
(2 350)
-1 615%
(3 744)
-59%
(3 848)
-3%
(5 945)
-54%
(4 316)
+27%
(3 842)
+11%
(4 669)
-22%
(9 285)
-99%
(9 434)
-2%
(9 266)
+2%
(8 492)
+8%
(4 011)
+53%
6 634
N/A
8 508
+28%
12 711
+49%
14 354
+13%
5 755
-60%
5 569
-3%
Net Income
Tax Provision
(2 536)
(2 567)
(2 816)
(2 816)
242
(417)
(818)
(834)
(868)
(725)
(675)
(718)
(640)
(634)
(476)
(389)
(538)
(478)
(782)
(785)
(596)
(234)
(82)
417
622
668
568
(128)
(378)
(425)
(466)
968
749
682
828
(2 007)
(1 798)
(2 338)
(2 064)
(720)
(934)
Income from Continuing Operations
1 471
1 323
5 273
5 983
411
1 283
1 099
1 618
1 742
2 280
1 363
1 236
(486)
(385)
146
(379)
996
165
173
348
91
(602)
(219)
(1 933)
(3 122)
(3 180)
(5 377)
(4 444)
(4 220)
(5 094)
(9 751)
(8 466)
(8 517)
(7 810)
(3 183)
4 627
6 710
10 373
12 290
5 035
4 635
Income to Minority Interest
177
225
146
114
88
62
40
15
24
53
54
61
47
(14)
(15)
(15)
(15)
(6)
(6)
14
34
59
68
67
62
50
63
61
66
72
101
128
164
199
174
122
60
4
(28)
(27)
(29)
Net Income (Common)
1 650
N/A
1 549
-6%
5 419
+250%
6 096
+12%
498
-92%
1 347
+170%
1 139
-15%
1 632
+43%
1 766
+8%
2 331
+32%
1 416
-39%
1 297
-8%
(440)
N/A
(401)
+9%
130
N/A
(395)
N/A
979
N/A
159
-84%
166
+4%
361
+117%
125
-65%
(543)
N/A
(151)
+72%
(1 864)
-1 134%
(3 059)
-64%
(3 129)
-2%
(5 313)
-70%
(4 382)
+18%
(4 154)
+5%
(5 022)
-21%
(9 651)
-92%
(8 340)
+14%
(8 354)
0%
(7 611)
+9%
(3 007)
+60%
4 750
N/A
6 771
+43%
10 377
+53%
12 261
+18%
5 007
-59%
4 605
-8%
EPS (Diluted)
165
N/A
154.9
-6%
516.13
+233%
609.6
+18%
49.8
-92%
134.69
+170%
108.5
-19%
163.19
+50%
176.6
+8%
233.1
+32%
134.91
-42%
129.69
-4%
-44
N/A
-40.1
+9%
12.39
N/A
-39.5
N/A
97.9
N/A
15.15
-85%
15.82
+4%
34.4
+117%
11.92
-65%
-51.75
N/A
-14.41
+72%
-182.51
-1 167%
-299.52
-64%
-306.37
-2%
-520.22
-70%
-429.06
+18%
-406.74
+5%
-491.73
-21%
-944.97
-92%
-816.68
+14%
-818.05
0%
-745.29
+9%
-294.46
+60%
465.18
N/A
663.1
+43%
1 016.25
+53%
1 200.76
+18%
490.35
-59%
450.98
-8%

See Also

Discover More