Nitta Corp
TSE:5186

Watchlist Manager
Nitta Corp Logo
Nitta Corp
TSE:5186
Watchlist
Price: 4 280 JPY Market Closed
Market Cap: 118.3B JPY

Relative Value

The Relative Value of one Nitta Corp stock under the Base Case scenario is 3 247.03 JPY. Compared to the current market price of 4 280 JPY, Nitta Corp is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 247.03 JPY
Overvaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
54
Median 3Y
1.2
Median 5Y
1
Industry
1.9
Forward
1.3
vs History
30
vs Industry
61
Median 3Y
9.2
Median 5Y
8.9
Industry
22.8
Forward
9.4
vs History
49
vs Industry
33
Median 3Y
12.7
Median 5Y
9
Industry
15.9
vs History
28
vs Industry
28
Median 3Y
10.8
Median 5Y
11.2
Industry
22.2
vs History
7
vs Industry
77
Median 3Y
0.7
Median 5Y
0.7
Industry
2.2
vs History
0
vs Industry
65
Median 3Y
0.7
Median 5Y
0.6
Industry
2
Forward
0.8
vs History
4
vs Industry
63
Median 3Y
2.9
Median 5Y
2.2
Industry
7
vs History
3
vs Industry
47
Median 3Y
8
Median 5Y
6.8
Industry
13.1
Forward
8.8
vs History
9
vs Industry
38
Median 3Y
13.9
Median 5Y
11.9
Industry
17.5
vs History
38
vs Industry
44
Median 3Y
8.2
Median 5Y
5.6
Industry
16.1
vs History
34
vs Industry
36
Median 3Y
7.9
Median 5Y
7
Industry
19.7
vs History
6
vs Industry
74
Median 3Y
0.5
Median 5Y
0.5
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Nitta Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nitta Corp
TSE:5186
118.7B JPY 1.3 10.1 9.3 15.2
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
119.2B USD 6 32.9 24.4 29.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
16.1T JPY 3.3 63.7 29.7 44
SE
Atlas Copco AB
STO:ATCO A
910.6B SEK 5.3 33 21 26.4
US
Barnes Group Inc
NYSE:B
84.2B USD 5.7 23.4 10.1 12.8
US
Illinois Tool Works Inc
NYSE:ITW
75.1B USD 4.7 24.9 18.2 20
SE
Sandvik AB
STO:SAND
413.4B SEK 3.4 28 15.9 21.6
CH
Schindler Holding AG
SIX:SCHP
32.9B CHF 3 33.3 19.2 24
JP
Fanuc Corp
TSE:6954
6.3T JPY 7.7 40 26.2 33.5
FI
Kone Oyj
OMXH:KNEBV
32.5B EUR 2.9 34.1 19.8 24.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Nitta Corp
TSE:5186
Average EV/EBITDA: 15 637.6
9.3
4%
2.3
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.4
11%
2.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
29.7
19%
1.6
SE
Atlas Copco AB
STO:ATCO A
21
3%
7
US
Barnes Group Inc
NYSE:B
10.1
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18.2
3%
6.1
SE
Sandvik AB
STO:SAND
15.9
6%
2.6
CH
Schindler Holding AG
SIX:SCHP
19.2
8%
2.4
JP
Fanuc Corp
TSE:6954
26.2
10%
2.6
FI
K
Kone Oyj
OMXH:KNEBV
19.8
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Nitta Corp
TSE:5186
Average EV/EBIT: 19 129.2
15.2
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.6
15%
2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
44
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
26.4
4%
6.6
US
Barnes Group Inc
NYSE:B
12.8
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
20
4%
5
SE
Sandvik AB
STO:SAND
21.6
8%
2.7
CH
Schindler Holding AG
SIX:SCHP
24
10%
2.4
JP
Fanuc Corp
TSE:6954
33.5
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.6
10%
2.5