Nitta Corp
TSE:5186
Balance Sheet
Balance Sheet Decomposition
Nitta Corp
Nitta Corp
Balance Sheet
Nitta Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2 955
|
3 667
|
3 665
|
4 707
|
3 954
|
4 803
|
5 014
|
7 993
|
8 863
|
8 680
|
12 574
|
15 555
|
16 349
|
17 135
|
19 773
|
24 977
|
25 645
|
28 222
|
24 352
|
27 292
|
29 909
|
33 648
|
36 815
|
31 515
|
|
| Cash Equivalents |
2 955
|
3 667
|
3 665
|
4 707
|
3 954
|
4 803
|
5 014
|
7 993
|
8 863
|
8 680
|
12 574
|
15 555
|
16 349
|
17 135
|
19 773
|
24 977
|
25 645
|
28 222
|
24 352
|
27 292
|
29 909
|
33 648
|
36 815
|
31 515
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 000
|
6 000
|
8 000
|
6 000
|
2 000
|
2 000
|
4 500
|
4 500
|
5 500
|
5 499
|
5 499
|
6 697
|
|
| Total Receivables |
15 610
|
15 286
|
16 655
|
16 810
|
18 505
|
20 789
|
20 334
|
13 295
|
13 559
|
16 397
|
17 492
|
15 880
|
18 157
|
19 710
|
19 510
|
20 787
|
28 396
|
29 634
|
26 572
|
26 327
|
29 535
|
28 050
|
27 374
|
27 949
|
|
| Accounts Receivables |
15 610
|
15 286
|
16 655
|
16 810
|
18 505
|
20 789
|
20 334
|
13 295
|
13 559
|
16 397
|
17 492
|
15 880
|
18 157
|
19 710
|
19 510
|
20 787
|
28 396
|
29 634
|
26 572
|
26 327
|
29 535
|
28 050
|
27 374
|
27 949
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
4 867
|
4 105
|
3 609
|
3 930
|
4 072
|
4 228
|
4 571
|
3 773
|
3 450
|
3 796
|
4 213
|
4 466
|
5 184
|
5 833
|
6 161
|
6 597
|
9 093
|
9 428
|
9 550
|
9 788
|
11 575
|
14 119
|
14 931
|
15 637
|
|
| Other Current Assets |
1 443
|
1 556
|
1 573
|
1 850
|
1 696
|
1 655
|
1 750
|
1 811
|
1 389
|
3 882
|
1 698
|
1 684
|
1 913
|
2 936
|
2 576
|
2 219
|
1 753
|
1 848
|
2 088
|
3 245
|
2 824
|
2 708
|
2 054
|
2 464
|
|
| Total Current Assets |
24 875
|
24 614
|
25 502
|
27 297
|
28 227
|
31 475
|
31 669
|
26 872
|
27 261
|
32 755
|
35 977
|
37 585
|
46 603
|
51 614
|
56 020
|
60 580
|
66 887
|
71 132
|
67 062
|
71 152
|
79 343
|
84 024
|
86 673
|
84 262
|
|
| PP&E Net |
19 699
|
18 580
|
17 825
|
17 231
|
19 173
|
19 835
|
20 691
|
19 221
|
17 523
|
16 758
|
15 444
|
15 715
|
16 742
|
18 399
|
18 575
|
19 376
|
23 414
|
23 623
|
24 823
|
23 925
|
23 931
|
25 952
|
25 570
|
30 297
|
|
| PP&E Gross |
19 699
|
18 580
|
17 825
|
17 231
|
19 173
|
19 835
|
20 691
|
19 221
|
17 523
|
16 758
|
15 444
|
15 715
|
16 742
|
18 399
|
18 575
|
19 376
|
23 414
|
23 623
|
24 823
|
23 925
|
23 931
|
25 952
|
25 570
|
30 297
|
|
| Accumulated Depreciation |
22 782
|
23 724
|
24 518
|
25 381
|
26 234
|
27 342
|
28 288
|
29 008
|
30 177
|
30 864
|
31 730
|
32 819
|
33 894
|
35 177
|
36 112
|
37 072
|
46 356
|
47 148
|
48 516
|
50 234
|
53 151
|
55 708
|
58 607
|
61 231
|
|
| Intangible Assets |
215
|
369
|
926
|
1 588
|
0
|
0
|
0
|
0
|
0
|
0
|
726
|
572
|
510
|
458
|
626
|
533
|
1 292
|
1 318
|
1 359
|
615
|
503
|
473
|
592
|
649
|
|
| Goodwill |
142
|
65
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
579
|
446
|
311
|
204
|
53
|
|
| Note Receivable |
178
|
152
|
131
|
107
|
104
|
117
|
168
|
133
|
193
|
176
|
192
|
157
|
97
|
17
|
0
|
55
|
25
|
24
|
20
|
15
|
13
|
12
|
11
|
178
|
|
| Long-Term Investments |
8 508
|
10 254
|
12 570
|
14 141
|
17 223
|
20 149
|
22 238
|
19 838
|
21 617
|
19 536
|
20 173
|
22 982
|
25 994
|
31 154
|
29 646
|
30 555
|
36 888
|
35 990
|
35 014
|
36 576
|
41 048
|
45 069
|
52 820
|
60 444
|
|
| Other Long-Term Assets |
1 552
|
1 247
|
710
|
903
|
908
|
935
|
1 387
|
1 918
|
1 740
|
2 382
|
2 085
|
1 555
|
1 008
|
1 136
|
1 257
|
1 245
|
1 645
|
1 960
|
1 644
|
1 784
|
2 166
|
2 544
|
3 634
|
4 048
|
|
| Other Assets |
142
|
65
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
579
|
446
|
311
|
204
|
53
|
|
| Total Assets |
55 169
N/A
|
55 281
+0%
|
57 664
+4%
|
61 267
+6%
|
65 635
+7%
|
72 511
+10%
|
76 153
+5%
|
67 982
-11%
|
68 334
+1%
|
71 607
+5%
|
74 597
+4%
|
78 566
+5%
|
90 954
+16%
|
102 778
+13%
|
106 182
+3%
|
112 344
+6%
|
130 151
+16%
|
134 047
+3%
|
129 922
-3%
|
134 646
+4%
|
147 450
+10%
|
158 385
+7%
|
169 504
+7%
|
179 931
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
9 553
|
10 099
|
11 220
|
11 524
|
12 056
|
12 297
|
12 663
|
8 619
|
8 906
|
11 081
|
10 729
|
9 799
|
11 068
|
11 167
|
10 790
|
11 961
|
15 815
|
15 709
|
14 291
|
15 140
|
15 731
|
15 897
|
14 254
|
11 122
|
|
| Accrued Liabilities |
820
|
725
|
712
|
686
|
677
|
758
|
823
|
777
|
499
|
687
|
766
|
723
|
865
|
911
|
921
|
939
|
976
|
975
|
1 041
|
1 063
|
1 137
|
1 126
|
1 037
|
1 097
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
187
|
164
|
29
|
82
|
57
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
5 236
|
4 995
|
2 908
|
2 328
|
1 887
|
1 368
|
561
|
1 386
|
1 414
|
739
|
371
|
86
|
8
|
0
|
201
|
0
|
104
|
114
|
233
|
232
|
231
|
297
|
310
|
309
|
|
| Other Current Liabilities |
1 528
|
2 213
|
2 155
|
2 789
|
2 415
|
3 624
|
2 455
|
1 578
|
1 163
|
1 888
|
2 112
|
1 984
|
2 429
|
2 709
|
2 592
|
2 347
|
4 524
|
4 469
|
3 641
|
3 464
|
4 998
|
5 164
|
4 730
|
5 469
|
|
| Total Current Liabilities |
17 137
|
18 032
|
16 995
|
17 327
|
17 035
|
18 047
|
16 502
|
12 360
|
11 982
|
14 395
|
13 978
|
12 592
|
14 370
|
14 787
|
14 504
|
15 247
|
21 606
|
21 431
|
19 235
|
19 981
|
22 154
|
22 484
|
20 331
|
17 997
|
|
| Long-Term Debt |
2 057
|
1 115
|
1 096
|
946
|
352
|
528
|
650
|
637
|
626
|
275
|
230
|
208
|
200
|
829
|
515
|
499
|
773
|
120
|
908
|
1 759
|
1 552
|
1 352
|
909
|
895
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
483
|
770
|
464
|
833
|
1 234
|
1 145
|
620
|
1 316
|
1 411
|
1 753
|
3 234
|
3 982
|
|
| Minority Interest |
533
|
513
|
437
|
614
|
845
|
967
|
880
|
651
|
644
|
671
|
749
|
894
|
1 155
|
1 345
|
1 410
|
1 455
|
1 750
|
1 865
|
627
|
687
|
758
|
696
|
731
|
784
|
|
| Other Liabilities |
5 702
|
4 282
|
3 859
|
3 828
|
3 761
|
3 854
|
4 108
|
4 543
|
4 230
|
4 306
|
4 460
|
4 349
|
4 361
|
4 728
|
4 730
|
4 518
|
5 386
|
5 318
|
3 772
|
2 951
|
3 119
|
3 346
|
3 019
|
2 881
|
|
| Total Liabilities |
25 429
N/A
|
23 942
-6%
|
22 387
-6%
|
22 715
+1%
|
21 993
-3%
|
23 396
+6%
|
22 140
-5%
|
18 191
-18%
|
17 482
-4%
|
19 647
+12%
|
19 417
-1%
|
18 043
-7%
|
20 569
+14%
|
22 459
+9%
|
21 623
-4%
|
22 552
+4%
|
30 749
+36%
|
29 879
-3%
|
25 162
-16%
|
26 694
+6%
|
28 994
+9%
|
29 631
+2%
|
28 224
-5%
|
26 539
-6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
7 353
|
7 353
|
7 353
|
7 353
|
7 559
|
7 756
|
8 016
|
8 060
|
8 060
|
8 060
|
8 060
|
8 060
|
8 060
|
8 060
|
8 060
|
8 060
|
8 060
|
8 060
|
8 060
|
8 060
|
8 060
|
8 060
|
8 060
|
8 060
|
|
| Retained Earnings |
16 119
|
18 461
|
21 649
|
24 914
|
27 776
|
32 205
|
37 127
|
37 558
|
38 030
|
42 198
|
46 114
|
49 026
|
53 901
|
60 257
|
67 317
|
73 624
|
81 237
|
88 190
|
92 290
|
95 140
|
103 396
|
110 972
|
117 597
|
124 072
|
|
| Additional Paid In Capital |
6 902
|
6 902
|
6 902
|
6 902
|
7 108
|
7 304
|
7 564
|
7 608
|
7 608
|
7 608
|
7 608
|
7 608
|
7 608
|
7 873
|
7 873
|
7 873
|
7 873
|
7 873
|
6 881
|
7 067
|
7 081
|
7 098
|
7 114
|
6 586
|
|
| Unrealized Security Profit/Loss |
343
|
3
|
673
|
506
|
908
|
836
|
351
|
61
|
142
|
141
|
308
|
1 127
|
1 683
|
2 178
|
0
|
2 258
|
3 400
|
2 719
|
1 985
|
3 200
|
2 840
|
3 501
|
5 373
|
5 806
|
|
| Treasury Stock |
0
|
1
|
2
|
3
|
5
|
8
|
9
|
376
|
379
|
1 495
|
1 496
|
1 867
|
1 868
|
2 119
|
0
|
1 919
|
1 829
|
1 727
|
2 420
|
3 425
|
4 308
|
5 608
|
5 520
|
3 929
|
|
| Other Equity |
976
|
1 381
|
1 301
|
1 123
|
296
|
1 022
|
962
|
3 123
|
2 607
|
4 550
|
5 414
|
3 431
|
1 001
|
4 070
|
1 927
|
104
|
661
|
947
|
2 036
|
2 090
|
1 387
|
4 731
|
8 656
|
12 797
|
|
| Total Equity |
29 741
N/A
|
31 337
+5%
|
35 274
+13%
|
38 549
+9%
|
43 642
+13%
|
49 115
+13%
|
54 011
+10%
|
49 788
-8%
|
50 854
+2%
|
51 962
+2%
|
55 180
+6%
|
60 523
+10%
|
70 385
+16%
|
80 319
+14%
|
84 559
+5%
|
89 792
+6%
|
99 402
+11%
|
104 168
+5%
|
104 760
+1%
|
107 952
+3%
|
118 456
+10%
|
128 754
+9%
|
141 280
+10%
|
153 392
+9%
|
|
| Total Liabilities & Equity |
55 170
N/A
|
55 279
+0%
|
57 661
+4%
|
61 264
+6%
|
65 635
+7%
|
72 511
+10%
|
76 151
+5%
|
67 979
-11%
|
68 336
+1%
|
71 609
+5%
|
74 597
+4%
|
78 566
+5%
|
90 954
+16%
|
102 778
+13%
|
106 182
+3%
|
112 344
+6%
|
130 151
+16%
|
134 047
+3%
|
129 922
-3%
|
134 646
+4%
|
147 450
+10%
|
158 385
+7%
|
169 504
+7%
|
179 931
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
29
|
29
|
29
|
29
|
30
|
30
|
30
|
30
|
30
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
28
|
28
|
28
|
28
|
|