Fujikura Composites Inc
TSE:5121

Watchlist Manager
Fujikura Composites Inc Logo
Fujikura Composites Inc
TSE:5121
Watchlist
Price: 1 554 JPY -0.83% Market Closed
Market Cap: 36B JPY
Have any thoughts about
Fujikura Composites Inc?
Write Note

Income Statement

Earnings Waterfall
Fujikura Composites Inc

Revenue
38.6B JPY
Cost of Revenue
-27.3B JPY
Gross Profit
11.3B JPY
Operating Expenses
-7.5B JPY
Operating Income
3.8B JPY
Other Expenses
-524.8m JPY
Net Income
3.2B JPY

Income Statement
Fujikura Composites Inc

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
29 339
N/A
30 199
+3%
30 458
+1%
30 955
+2%
31 601
+2%
31 370
-1%
30 652
-2%
30 250
-1%
29 873
-1%
30 122
+1%
31 621
+5%
32 505
+3%
33 917
+4%
34 620
+2%
33 959
-2%
33 834
0%
33 787
0%
33 569
-1%
33 439
0%
33 705
+1%
33 097
-2%
32 391
-2%
31 999
-1%
30 166
-6%
29 204
-3%
29 004
-1%
29 275
+1%
31 335
+7%
33 509
+7%
35 545
+6%
37 191
+5%
38 363
+3%
39 833
+4%
41 438
+4%
40 687
-2%
40 358
-1%
39 768
-1%
38 625
-3%
37 785
-2%
37 915
+0%
38 602
+2%
Gross Profit
Cost of Revenue
(22 617)
(23 232)
(23 405)
(23 834)
(24 233)
(23 956)
(23 404)
(23 010)
(22 650)
(22 692)
(23 669)
(24 189)
(25 078)
(25 664)
(25 336)
(25 262)
(25 612)
(25 676)
(25 685)
(26 125)
(25 379)
(24 879)
(24 615)
(23 278)
(22 835)
(22 577)
(22 688)
(23 830)
(24 851)
(25 900)
(26 902)
(27 736)
(29 110)
(30 152)
(29 510)
(29 088)
(28 184)
(27 602)
(26 985)
(27 032)
(27 328)
Gross Profit
6 722
N/A
6 967
+4%
7 053
+1%
7 122
+1%
7 368
+3%
7 414
+1%
7 249
-2%
7 240
0%
7 223
0%
7 431
+3%
7 953
+7%
8 316
+5%
8 840
+6%
8 956
+1%
8 622
-4%
8 572
-1%
8 174
-5%
7 892
-3%
7 754
-2%
7 580
-2%
7 718
+2%
7 512
-3%
7 384
-2%
6 887
-7%
6 369
-8%
6 428
+1%
6 588
+2%
7 505
+14%
8 658
+15%
9 645
+11%
10 288
+7%
10 627
+3%
10 722
+1%
11 286
+5%
11 177
-1%
11 270
+1%
11 583
+3%
11 023
-5%
10 800
-2%
10 883
+1%
11 274
+4%
Operating Income
Operating Expenses
(5 423)
(5 698)
(5 903)
(5 782)
(6 197)
(6 162)
(5 919)
(6 040)
(5 814)
(6 054)
(6 216)
(6 381)
(6 437)
(6 586)
(6 453)
(6 643)
(6 646)
(6 852)
(6 836)
(6 911)
(6 743)
(6 572)
(6 492)
(6 526)
(6 178)
(5 908)
(5 416)
(5 420)
(5 477)
(5 571)
(6 128)
(5 959)
(6 233)
(6 877)
(6 745)
(7 231)
(7 102)
(7 091)
(7 176)
(7 386)
(7 500)
Selling, General & Administrative
(4 756)
(4 955)
(5 093)
(5 204)
(5 337)
(5 236)
(5 105)
(5 099)
(5 020)
(5 165)
(5 368)
(5 435)
(5 564)
(5 605)
(5 599)
(5 642)
(5 774)
(5 958)
(5 958)
(6 005)
(5 818)
(5 644)
(5 520)
(5 297)
(5 226)
(5 045)
(4 894)
(4 814)
(4 923)
(5 098)
(5 518)
(5 687)
(5 938)
(6 185)
(6 106)
(6 260)
(6 473)
(6 483)
(6 574)
(6 897)
(6 974)
Research & Development
(543)
(613)
(676)
(695)
(720)
(716)
0
(665)
(653)
(640)
(701)
(713)
(725)
(747)
(717)
(724)
(737)
(751)
(728)
(749)
(762)
(768)
(813)
(796)
(751)
0
(364)
(244)
(191)
(281)
(387)
(399)
(413)
(450)
(460)
(469)
(473)
(457)
(439)
(454)
(473)
Depreciation & Amortization
(124)
(130)
(133)
(140)
(139)
(139)
(141)
(142)
(141)
(141)
(148)
(149)
(148)
(148)
(137)
(134)
(135)
(144)
(150)
(157)
(163)
(160)
(158)
(158)
(157)
(158)
(157)
(158)
(160)
(164)
(223)
(228)
(237)
(242)
(180)
(170)
(156)
(150)
(163)
(180)
(198)
Other Operating Expenses
0
0
(0)
256
0
(71)
(674)
(134)
0
(108)
(0)
(85)
0
(87)
(0)
(143)
0
0
0
0
0
(0)
(0)
(274)
(43)
(705)
0
(204)
(204)
(28)
0
355
355
0
(0)
(331)
(0)
(0)
(0)
145
145
Operating Income
1 299
N/A
1 269
-2%
1 150
-9%
1 340
+16%
1 171
-13%
1 253
+7%
1 329
+6%
1 200
-10%
1 409
+17%
1 377
-2%
1 736
+26%
1 934
+11%
2 403
+24%
2 370
-1%
2 170
-8%
1 930
-11%
1 528
-21%
1 040
-32%
918
-12%
670
-27%
975
+46%
940
-4%
892
-5%
362
-59%
191
-47%
519
+172%
1 172
+126%
2 085
+78%
3 181
+53%
4 074
+28%
4 161
+2%
4 668
+12%
4 489
-4%
4 409
-2%
4 432
+1%
4 040
-9%
4 481
+11%
3 932
-12%
3 625
-8%
3 497
-4%
3 774
+8%
Pre-Tax Income
Interest Income Expense
244
255
276
318
241
85
(35)
(154)
(187)
(153)
(35)
(56)
(2)
(12)
104
136
192
92
(58)
(203)
(299)
(147)
(103)
(49)
(34)
(103)
98
283
312
456
475
650
864
743
643
424
268
149
187
580
534
Non-Reccuring Items
(75)
(18)
239
0
(14)
0
(126)
0
(108)
0
(110)
0
(86)
0
(140)
0
(145)
(147)
(80)
(46)
(272)
(284)
(273)
0
0
(48)
(47)
0
0
0
355
0
0
339
(331)
0
207
273
312
327
(155)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
148
148
148
148
0
0
0
0
0
0
Total Other Income
355
117
114
108
65
29
72
59
49
226
128
236
247
86
(22)
(31)
(61)
(101)
(6)
(22)
5
56
62
65
211
266
303
373
231
185
171
118
125
122
93
102
77
84
109
102
60
Pre-Tax Income
1 822
N/A
1 623
-11%
1 780
+10%
1 766
-1%
1 463
-17%
1 366
-7%
1 241
-9%
1 106
-11%
1 163
+5%
1 450
+25%
1 719
+19%
2 114
+23%
2 561
+21%
2 444
-5%
2 112
-14%
2 035
-4%
1 514
-26%
883
-42%
773
-12%
399
-48%
409
+3%
565
+38%
578
+2%
377
-35%
368
-2%
634
+72%
1 526
+141%
2 741
+80%
3 724
+36%
4 715
+27%
5 162
+9%
5 585
+8%
5 625
+1%
5 762
+2%
4 986
-13%
4 566
-8%
5 033
+10%
4 438
-12%
4 233
-5%
4 506
+6%
4 214
-6%
Net Income
Tax Provision
(406)
(294)
(454)
(411)
(367)
(356)
(322)
(268)
(296)
(320)
(449)
(604)
(673)
(660)
(520)
(440)
(331)
(242)
(192)
(102)
(95)
(113)
(187)
(99)
(178)
(220)
(343)
(649)
(814)
(1 052)
(1 099)
(1 272)
(1 401)
(1 454)
(1 038)
(933)
(942)
(783)
(981)
(1 051)
(965)
Income from Continuing Operations
1 416
1 329
1 327
1 355
1 096
1 010
919
838
867
1 130
1 270
1 509
1 889
1 784
1 592
1 596
1 183
641
581
297
314
452
391
278
190
414
1 183
2 091
2 910
3 663
4 063
4 313
4 224
4 308
3 948
3 633
4 091
3 656
3 252
3 454
3 249
Net Income (Common)
1 416
N/A
1 329
-6%
1 327
0%
1 355
+2%
1 096
-19%
1 010
-8%
919
-9%
838
-9%
867
+3%
1 130
+30%
1 270
+12%
1 509
+19%
1 889
+25%
1 784
-6%
1 592
-11%
1 596
+0%
1 183
-26%
641
-46%
581
-9%
297
-49%
314
+6%
452
+44%
391
-13%
278
-29%
190
-32%
414
+118%
1 183
+186%
2 091
+77%
2 910
+39%
3 663
+26%
4 063
+11%
4 313
+6%
4 224
-2%
4 308
+2%
3 948
-8%
3 633
-8%
4 091
+13%
3 656
-11%
3 252
-11%
3 454
+6%
3 249
-6%
EPS (Diluted)
60.52
N/A
56.79
-6%
56.7
0%
57.9
+2%
46.85
-19%
43.17
-8%
39.27
-9%
35.82
-9%
37.08
+4%
48.3
+30%
54.27
+12%
64.5
+19%
80.71
+25%
76.24
-6%
68.03
-11%
68.2
+0%
50.56
-26%
27.42
-46%
24.84
-9%
12.67
-49%
13.41
+6%
19.31
+44%
16.71
-13%
11.89
-29%
8.13
-32%
17.69
+118%
50.56
+186%
89.39
+77%
124.4
+39%
165.57
+33%
180.58
+9%
204.79
+13%
196.62
-4%
194.04
-1%
181.05
-7%
156.89
-13%
176.69
+13%
157.89
-11%
140.48
-11%
164.5
+17%
169.71
+3%

See Also

Discover More