Fujikura Composites Inc
TSE:5121

Watchlist Manager
Fujikura Composites Inc Logo
Fujikura Composites Inc
TSE:5121
Watchlist
Price: 1 554 JPY -0.83% Market Closed
Market Cap: 36B JPY
Have any thoughts about
Fujikura Composites Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Fujikura Composites Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
(925)
754
1 092
1 001
372
(337)
(9)
145
(118)
3 451
4 465
1 822
1 780
1 463
1 241
1 163
1 719
2 561
2 112
1 514
773
409
578
368
1 526
3 724
5 162
5 625
4 986
5 033
4 233
4 214
Depreciation & Amortization
22
(42)
215
(242)
131
1 353
1 473
1 317
1 156
1 132
1 108
1 072
1 118
1 222
1 171
1 114
1 199
1 252
1 252
1 305
1 309
1 391
1 374
1 349
1 414
1 399
1 519
1 628
1 507
1 431
1 427
1 449
Other Non-Cash Items
(48)
74
470
287
703
183
(512)
(282)
(20)
(80)
(3 649)
(3 940)
(398)
(135)
163
331
282
19
222
266
138
391
113
112
(256)
(527)
(175)
(723)
(254)
(366)
(629)
(623)
Cash Taxes Paid
(492)
258
257
330
349
358
215
216
255
216
192
748
823
253
233
263
321
448
424
493
420
148
157
189
188
477
722
1 362
1 710
1 208
1 025
783
Cash Interest Paid
(11)
(2)
3
(8)
(2)
29
41
46
40
32
31
28
24
24
23
22
22
26
32
29
19
14
18
21
16
12
11
14
21
14
2
15
Change in Working Capital
1 056
(153)
(862)
(725)
(423)
(463)
(414)
(489)
(78)
(262)
3 305
2 851
(1 271)
(247)
66
(563)
(1 066)
(1 833)
(910)
(76)
(1 008)
(1 049)
655
1 472
446
(1 033)
(1 710)
(2 223)
(3 795)
(2 499)
240
588
Cash from Operating Activities
105
N/A
633
+500%
915
+45%
320
-65%
783
+145%
736
-6%
539
-27%
690
+28%
940
+36%
4 242
+351%
5 229
+23%
1 806
-65%
1 237
-32%
2 303
+86%
2 641
+15%
2 045
-23%
2 134
+4%
2 004
-6%
2 675
+34%
3 008
+12%
1 213
-60%
1 142
-6%
2 719
+138%
3 300
+21%
3 130
-5%
3 564
+14%
4 796
+35%
4 307
-10%
2 443
-43%
3 600
+47%
5 272
+46%
5 627
+7%
Investing Cash Flow
Capital Expenditures
230
(251)
(350)
(1 013)
(2 051)
(3 301)
(3 558)
(3 273)
(2 350)
(1 774)
(1 460)
(1 613)
(1 585)
(2 094)
(1 886)
(1 397)
(2 554)
(2 937)
(2 035)
(1 711)
(1 201)
(1 416)
(1 914)
(1 705)
(1 425)
(764)
(296)
(810)
(1 054)
(995)
(953)
(1 580)
Other Items
(1 112)
194
202
1 395
1 121
1 068
2 044
1 143
949
66
(890)
329
587
287
332
(53)
(7)
(83)
(226)
(275)
(429)
(641)
(256)
117
51
21
(123)
35
197
96
(104)
258
Cash from Investing Activities
(882)
N/A
(57)
+94%
(148)
-160%
382
N/A
(930)
N/A
(2 234)
-140%
(1 514)
+32%
(2 130)
-41%
(1 401)
+34%
(1 708)
-22%
(2 350)
-38%
(1 284)
+45%
(998)
+22%
(1 808)
-81%
(1 554)
+14%
(1 450)
+7%
(2 561)
-77%
(3 021)
-18%
(2 261)
+25%
(1 985)
+12%
(1 630)
+18%
(2 057)
-26%
(2 170)
-5%
(1 589)
+27%
(1 374)
+13%
(742)
+46%
(419)
+44%
(774)
-85%
(857)
-11%
(899)
-5%
(1 057)
-18%
(1 321)
-25%
Financing Cash Flow
Net Issuance of Common Stock
1 555
0
0
0
0
0
0
0
0
0
1 518
1 518
1 518
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(2 054)
(1 025)
1 898
869
(0)
(5 601)
Net Issuance of Debt
(1 541)
(446)
68
(587)
689
3 589
2 412
(531)
(754)
(714)
(1 338)
(2 143)
(902)
(388)
(515)
155
(135)
1 413
1 397
(121)
496
1 167
232
(459)
(1 169)
(2 265)
(1 331)
(2 155)
(2 850)
(987)
(103)
3 940
Cash Paid for Dividends
105
0
0
0
0
(190)
(197)
(203)
(177)
(157)
(177)
(238)
(280)
(280)
(280)
(280)
(281)
(288)
(328)
(345)
(327)
(328)
(328)
(328)
(281)
(281)
(397)
(570)
(779)
(904)
(1 273)
(1 629)
Other
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
9
9
0
(3)
(3)
(0)
Cash from Financing Activities
119
N/A
(446)
N/A
68
N/A
(587)
N/A
689
N/A
3 399
+394%
2 215
-35%
(734)
N/A
(931)
-27%
(871)
+6%
4
N/A
(862)
N/A
(1 181)
-37%
(669)
+43%
(795)
-19%
(125)
+84%
(415)
-232%
1 125
N/A
1 069
-5%
(466)
N/A
168
N/A
840
+399%
(96)
N/A
(787)
-716%
(1 450)
-84%
(2 546)
-76%
(3 772)
-48%
(3 741)
+1%
(1 732)
+54%
(1 025)
+41%
(1 379)
-35%
(3 289)
-139%
Change in Cash
Effect of Foreign Exchange Rates
28
(53)
(83)
(50)
(56)
(26)
(1)
7
115
188
195
143
358
414
(83)
(671)
(223)
221
34
32
(164)
(220)
(113)
(86)
(54)
327
521
1 035
470
(96)
165
412
Net Change in Cash
(629)
N/A
77
N/A
752
+875%
66
-91%
485
+639%
1 875
+286%
1 239
-34%
(2 166)
N/A
(1 277)
+41%
1 850
N/A
3 078
+66%
(198)
N/A
(585)
-195%
241
N/A
209
-13%
(201)
N/A
(1 065)
-431%
329
N/A
1 516
+361%
588
-61%
(413)
N/A
(295)
+29%
340
N/A
838
+146%
251
-70%
603
+140%
1 125
+87%
827
-26%
323
-61%
1 581
+389%
3 000
+90%
1 429
-52%
Free Cash Flow
Free Cash Flow
336
N/A
382
+14%
566
+48%
(693)
N/A
(1 269)
-83%
(2 566)
-102%
(3 019)
-18%
(2 582)
+14%
(1 409)
+45%
2 467
N/A
3 769
+53%
193
-95%
(348)
N/A
209
N/A
755
+261%
648
-14%
(420)
N/A
(934)
-122%
640
N/A
1 298
+103%
12
-99%
(274)
N/A
805
N/A
1 595
+98%
1 704
+7%
2 801
+64%
4 499
+61%
3 498
-22%
1 389
-60%
2 606
+88%
4 319
+66%
4 048
-6%

See Also

Discover More