Sumitomo Rubber Industries Ltd
TSE:5110
Sumitomo Rubber Industries Ltd
TSE:5110
Price:
1 774
JPY
0.06%
Market Closed
Market Cap:
466.6B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Sumitomo Rubber Industries Ltd
1774
+1 (+0.06%)
| 52 Week Range |
1 260.5
1 934
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Sumitomo Rubber Industries Ltd
Cash Flow Statement
Cash Flow Statement
Sumitomo Rubber Industries Ltd
Sumitomo Rubber Industries Ltd
Currency: JPY
| Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
62 707
|
74 021
|
80 797
|
87 411
|
83 321
|
88 951
|
101 552
|
84 605
|
96 417
|
70 093
|
69 037
|
64 422
|
61 269
|
65 733
|
66 264
|
68 568
|
64 242
|
50 349
|
43 178
|
38 884
|
39 930
|
27 295
|
18 920
|
4 779
|
4 875
|
29 771
|
49 822
|
70 245
|
65 771
|
44 765
|
46 605
|
41 735
|
38 162
|
22 539
|
13 017
|
14 539
|
44 651
|
62 745
|
79 708
|
97 416
|
23 965
|
|
| Depreciation & Amortization |
39 540
|
43 279
|
45 191
|
48 204
|
52 997
|
51 419
|
64 166
|
50 221
|
61 102
|
51 248
|
51 815
|
52 090
|
55 421
|
56 010
|
56 774
|
57 239
|
57 259
|
57 365
|
60 422
|
63 813
|
66 717
|
67 941
|
67 792
|
66 811
|
66 259
|
67 665
|
67 480
|
68 004
|
67 844
|
67 724
|
68 325
|
70 693
|
73 415
|
75 348
|
76 883
|
76 521
|
77 617
|
78 559
|
79 709
|
81 819
|
82 476
|
|
| Other Non-Cash Items |
9 634
|
4 730
|
1 455
|
(1 683)
|
(2 163)
|
(11 344)
|
(10 669)
|
(10 230)
|
(9 696)
|
2 309
|
2 084
|
2 075
|
2 382
|
3 523
|
3 604
|
3 408
|
2 866
|
5 241
|
5 868
|
5 966
|
6 386
|
22 414
|
22 380
|
22 349
|
22 183
|
6 742
|
6 196
|
6 056
|
5 719
|
2 654
|
2 328
|
2 233
|
2 178
|
6 508
|
7 039
|
7 498
|
8 155
|
15 092
|
14 870
|
15 326
|
59 182
|
|
| Cash Taxes Paid |
25 977
|
30 656
|
25 550
|
25 784
|
30 076
|
32 436
|
36 583
|
14 061
|
19 584
|
9 372
|
16 439
|
24 398
|
26 800
|
25 207
|
18 527
|
17 288
|
14 390
|
13 801
|
14 292
|
15 398
|
16 032
|
17 236
|
14 166
|
15 420
|
12 977
|
9 178
|
11 804
|
11 854
|
14 262
|
16 758
|
16 762
|
17 020
|
15 917
|
16 483
|
16 631
|
17 569
|
19 175
|
20 723
|
26 505
|
26 215
|
29 735
|
|
| Cash Interest Paid |
4 509
|
4 852
|
4 656
|
4 702
|
4 339
|
4 290
|
5 101
|
4 333
|
5 020
|
3 446
|
3 487
|
3 587
|
3 905
|
4 422
|
4 399
|
4 302
|
3 852
|
4 248
|
4 842
|
4 738
|
5 344
|
4 843
|
4 815
|
4 349
|
3 919
|
3 572
|
2 822
|
3 021
|
2 649
|
2 461
|
2 456
|
2 605
|
3 071
|
3 454
|
4 133
|
4 660
|
5 577
|
6 274
|
6 630
|
7 005
|
6 700
|
|
| Change in Working Capital |
(45 229)
|
(44 336)
|
(28 089)
|
(22 530)
|
(42 926)
|
(42 162)
|
(44 526)
|
(11 194)
|
(18 764)
|
4 540
|
(19 978)
|
(37 350)
|
(37 954)
|
(49 157)
|
(28 021)
|
(33 422)
|
(30 703)
|
(30 135)
|
(28 803)
|
(20 810)
|
(23 151)
|
(26 192)
|
(19 702)
|
(12 978)
|
12 046
|
19 326
|
5 396
|
(9 040)
|
(46 084)
|
(52 053)
|
(76 888)
|
(91 599)
|
(84 970)
|
(76 526)
|
(57 949)
|
(14 712)
|
3 690
|
12 471
|
1 684
|
(22 098)
|
(40 074)
|
|
| Cash from Operating Activities |
66 652
N/A
|
77 694
+17%
|
99 354
+28%
|
111 402
+12%
|
91 229
-18%
|
86 864
-5%
|
110 523
+27%
|
113 402
+3%
|
129 059
+14%
|
128 190
-1%
|
102 958
-20%
|
81 237
-21%
|
81 118
0%
|
76 109
-6%
|
98 621
+30%
|
95 793
-3%
|
93 664
-2%
|
82 820
-12%
|
80 665
-3%
|
87 853
+9%
|
89 882
+2%
|
91 458
+2%
|
89 390
-2%
|
80 961
-9%
|
105 363
+30%
|
123 504
+17%
|
128 894
+4%
|
135 265
+5%
|
93 250
-31%
|
63 090
-32%
|
40 370
-36%
|
23 062
-43%
|
28 785
+25%
|
27 869
-3%
|
38 990
+40%
|
83 846
+115%
|
134 113
+60%
|
168 867
+26%
|
175 971
+4%
|
172 463
-2%
|
125 549
-27%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(63 191)
|
(60 457)
|
(61 718)
|
(66 509)
|
(66 018)
|
(61 938)
|
(76 610)
|
(55 094)
|
(67 512)
|
(53 392)
|
(54 167)
|
(59 261)
|
(62 085)
|
(67 936)
|
(70 969)
|
(68 673)
|
(70 046)
|
(69 702)
|
(70 561)
|
(70 650)
|
(73 234)
|
(64 204)
|
(57 827)
|
(54 912)
|
(46 102)
|
(46 009)
|
(44 979)
|
(45 801)
|
(46 565)
|
(52 999)
|
(57 137)
|
(63 895)
|
(71 897)
|
(74 915)
|
(76 742)
|
(74 758)
|
(71 221)
|
(72 292)
|
(72 129)
|
(70 441)
|
(73 263)
|
|
| Other Items |
(102)
|
(7 818)
|
(7 107)
|
(5 075)
|
(10 028)
|
31 266
|
41 372
|
46 095
|
46 686
|
11 248
|
(34 168)
|
(33 552)
|
(34 244)
|
(32 788)
|
1 036
|
365
|
149
|
4 208
|
5 862
|
5 826
|
6 251
|
787
|
733
|
419
|
(110)
|
415
|
425
|
(793)
|
(336)
|
(1 024)
|
(798)
|
1 103
|
(2 886)
|
(3 782)
|
(887)
|
(1 203)
|
2 224
|
10 062
|
4 505
|
4 343
|
4 606
|
|
| Cash from Investing Activities |
(63 293)
N/A
|
(68 275)
-8%
|
(68 825)
-1%
|
(71 584)
-4%
|
(76 046)
-6%
|
(30 672)
+60%
|
(35 238)
-15%
|
(8 999)
+74%
|
(20 826)
-131%
|
(42 144)
-102%
|
(88 335)
-110%
|
(92 813)
-5%
|
(96 329)
-4%
|
(100 724)
-5%
|
(69 933)
+31%
|
(68 308)
+2%
|
(69 897)
-2%
|
(65 494)
+6%
|
(64 699)
+1%
|
(64 824)
0%
|
(66 983)
-3%
|
(63 417)
+5%
|
(57 094)
+10%
|
(54 493)
+5%
|
(46 212)
+15%
|
(45 594)
+1%
|
(44 554)
+2%
|
(46 594)
-5%
|
(46 901)
-1%
|
(54 023)
-15%
|
(57 935)
-7%
|
(62 792)
-8%
|
(74 783)
-19%
|
(78 697)
-5%
|
(77 629)
+1%
|
(75 961)
+2%
|
(68 997)
+9%
|
(62 230)
+10%
|
(67 624)
-9%
|
(66 098)
+2%
|
(68 657)
-4%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(4 596)
|
(17 061)
|
0
|
0
|
(12 465)
|
(27)
|
0
|
0
|
(3)
|
(6)
|
0
|
0
|
(4)
|
(2)
|
0
|
0
|
(7)
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
4 401
|
8 001
|
(6 834)
|
(17 309)
|
2 196
|
(34 538)
|
(44 561)
|
(70 949)
|
(59 516)
|
(54 447)
|
14 964
|
27 068
|
31 799
|
55 757
|
23 624
|
16 390
|
11 224
|
16 659
|
(10)
|
(3 726)
|
9 386
|
(27 042)
|
(22 139)
|
12 973
|
(25 611)
|
(52 398)
|
(63 694)
|
(92 536)
|
(64 655)
|
3 473
|
28 607
|
57 246
|
52 428
|
56 284
|
37 615
|
(16 860)
|
(56 775)
|
(87 431)
|
(92 815)
|
(92 893)
|
(43 040)
|
|
| Cash Paid for Dividends |
(7 870)
|
(9 182)
|
(10 493)
|
(11 805)
|
(13 117)
|
(14 428)
|
(22 298)
|
(14 428)
|
(22 297)
|
(15 739)
|
(14 427)
|
(14 427)
|
(13 116)
|
(13 116)
|
(14 178)
|
(14 178)
|
(15 511)
|
(15 511)
|
(14 466)
|
(14 466)
|
(13 150)
|
(13 150)
|
(14 465)
|
(14 465)
|
(7 890)
|
(7 890)
|
(8 973)
|
(9 199)
|
(15 644)
|
(15 776)
|
(14 499)
|
(14 465)
|
(13 170)
|
(13 148)
|
(9 318)
|
(9 209)
|
(5 352)
|
(5 264)
|
(15 107)
|
(15 247)
|
(21 468)
|
|
| Other |
(4 438)
|
(4 635)
|
(4 545)
|
(3 385)
|
(2 257)
|
(3 741)
|
(3 688)
|
(1 684)
|
(1 571)
|
(869)
|
(1 211)
|
(2 186)
|
(3 370)
|
(3 874)
|
(4 925)
|
(4 358)
|
(4 010)
|
(3 243)
|
(2 246)
|
(2 003)
|
(1 278)
|
(781)
|
(658)
|
(1 589)
|
(1 590)
|
(1 591)
|
(60)
|
386
|
(910)
|
(1 021)
|
(2 456)
|
(2 962)
|
(1 690)
|
(1 580)
|
(1 507)
|
(2 877)
|
(2 862)
|
(2 873)
|
(2 922)
|
(2 740)
|
(2 732)
|
|
| Cash from Financing Activities |
(7 910)
N/A
|
(5 824)
+26%
|
(21 880)
-276%
|
(32 507)
-49%
|
(13 186)
+59%
|
(52 707)
-300%
|
(70 547)
-34%
|
(87 061)
-23%
|
(83 386)
+4%
|
(71 055)
+15%
|
(674)
+99%
|
10 455
N/A
|
10 719
+3%
|
21 706
+103%
|
(12 540)
N/A
|
(19 207)
-53%
|
(20 787)
-8%
|
(2 122)
+90%
|
(16 749)
-689%
|
(20 222)
-21%
|
(5 047)
+75%
|
(40 979)
-712%
|
(37 268)
+9%
|
(3 087)
+92%
|
(35 095)
-1 037%
|
(61 881)
-76%
|
(72 729)
-18%
|
(101 351)
-39%
|
(81 216)
+20%
|
(13 332)
+84%
|
11 644
N/A
|
39 811
+242%
|
37 566
-6%
|
41 556
+11%
|
26 790
-36%
|
(28 946)
N/A
|
(64 989)
-125%
|
(95 568)
-47%
|
(110 844)
-16%
|
(110 880)
0%
|
(67 240)
+39%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
6 095
|
5 533
|
(76)
|
4 269
|
6 113
|
(3 582)
|
(5 869)
|
(11 200)
|
(12 384)
|
(2 055)
|
(1 355)
|
4 494
|
7 158
|
945
|
(174)
|
(1 962)
|
(4 027)
|
(5 206)
|
(1 818)
|
(2 439)
|
(3 508)
|
(957)
|
(5 274)
|
(2 901)
|
(2 456)
|
(2 457)
|
4 037
|
3 673
|
5 532
|
5 155
|
7 800
|
13 895
|
13 095
|
8 025
|
3 671
|
1 943
|
3 427
|
5 336
|
7 479
|
6 184
|
(283)
|
|
| Net Change in Cash |
1 544
N/A
|
9 128
+491%
|
8 573
-6%
|
11 580
+35%
|
8 110
-30%
|
(97)
N/A
|
(1 131)
-1 066%
|
6 142
N/A
|
12 463
+103%
|
12 936
+4%
|
12 594
-3%
|
3 373
-73%
|
2 666
-21%
|
(1 964)
N/A
|
15 974
N/A
|
6 316
-60%
|
(1 047)
N/A
|
9 998
N/A
|
(2 601)
N/A
|
368
N/A
|
14 344
+3 798%
|
(13 895)
N/A
|
(10 246)
+26%
|
20 480
N/A
|
21 600
+5%
|
13 572
-37%
|
15 648
+15%
|
(9 007)
N/A
|
(29 335)
-226%
|
890
N/A
|
1 879
+111%
|
13 976
+644%
|
4 663
-67%
|
(1 247)
N/A
|
(8 178)
-556%
|
(19 118)
-134%
|
3 554
N/A
|
16 405
+362%
|
4 982
-70%
|
1 669
-66%
|
(10 631)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
3 461
N/A
|
17 237
+398%
|
37 636
+118%
|
44 893
+19%
|
25 211
-44%
|
24 926
-1%
|
33 913
+36%
|
58 308
+72%
|
61 547
+6%
|
74 798
+22%
|
48 791
-35%
|
21 976
-55%
|
19 033
-13%
|
8 173
-57%
|
27 652
+238%
|
27 120
-2%
|
23 618
-13%
|
13 118
-44%
|
10 104
-23%
|
17 203
+70%
|
16 648
-3%
|
27 254
+64%
|
31 563
+16%
|
26 049
-17%
|
59 261
+127%
|
77 495
+31%
|
83 915
+8%
|
89 464
+7%
|
46 685
-48%
|
10 091
-78%
|
(16 767)
N/A
|
(40 833)
-144%
|
(43 112)
-6%
|
(47 046)
-9%
|
(37 752)
+20%
|
9 088
N/A
|
62 892
+592%
|
96 575
+54%
|
103 842
+8%
|
102 022
-2%
|
52 286
-49%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
