
Infroneer Holdings Inc
TSE:5076

Intrinsic Value
The intrinsic value of one
Infroneer Holdings Inc
stock under the Base Case scenario is
1 451.65
JPY.
Compared to the current market price of 1 162 JPY,
Infroneer Holdings Inc
is
Undervalued by 20%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Infroneer Holdings Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Infroneer Holdings Inc
Balance Sheet Decomposition
Infroneer Holdings Inc
Current Assets | 568.4B |
Cash & Short-Term Investments | 119.7B |
Receivables | 392.5B |
Other Current Assets | 56.2B |
Non-Current Assets | 870.1B |
Long-Term Investments | 187.3B |
PP&E | 245.1B |
Intangibles | 409.4B |
Other Non-Current Assets | 28.3B |
Free Cash Flow Analysis
Infroneer Holdings Inc
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Infroneer Holdings Inc
Revenue
|
1.4T
JPY
|
Cost of Revenue
|
-1.2T
JPY
|
Gross Profit
|
191.3B
JPY
|
Operating Expenses
|
-113.3B
JPY
|
Operating Income
|
77.9B
JPY
|
Other Expenses
|
-24.7B
JPY
|
Net Income
|
53.2B
JPY
|
Profitability Score
Profitability Due Diligence
Infroneer Holdings Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Infroneer Holdings Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Infroneer Holdings Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Score
Infroneer Holdings Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Infroneer Holdings Inc
According to Wall Street analysts, the average 1-year price target for
Infroneer Holdings Inc
is 1 540.2 JPY
with a low forecast of 1 222.1 JPY and a high forecast of 1 890 JPY.
Dividends
Current shareholder yield for Infroneer Holdings Inc is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Infroneer Holdings Inc
stock under the Base Case scenario is
1 451.65
JPY.
Compared to the current market price of 1 162 JPY,
Infroneer Holdings Inc
is
Undervalued by 20%.