Infroneer Holdings Inc
TSE:5076

Watchlist Manager
Infroneer Holdings Inc Logo
Infroneer Holdings Inc
TSE:5076
Watchlist
Price: 1 223 JPY 1.37% Market Closed
Market Cap: 303.1B JPY

Relative Value

The Relative Value of one Infroneer Holdings Inc stock under the Base Case scenario is 1 871.03 JPY. Compared to the current market price of 1 223 JPY, Infroneer Holdings Inc is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 871.03 JPY
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
59
vs Industry
82
Median 3Y
0.3
Median 5Y
0.2
Industry
0.8
Forward
0.4
vs History
56
vs Industry
62
Median 3Y
6.3
Median 5Y
5.8
Industry
14.4
Forward
9.2
vs History
22
vs Industry
43
Median 3Y
3
Median 5Y
0
Industry
8.4
vs History
15
vs Industry
49
Median 3Y
1
Median 5Y
0
Industry
12.3
vs History
79
vs Industry
69
Median 3Y
0.8
Median 5Y
0.8
Industry
1.2
vs History
43
vs Industry
72
Median 3Y
0.4
Median 5Y
0.4
Industry
1
Forward
0.6
vs History
43
vs Industry
63
Median 3Y
2.6
Median 5Y
2.6
Industry
5
vs History
50
vs Industry
61
Median 3Y
4.3
Median 5Y
4
Industry
9.1
Forward
6
vs History
36
vs Industry
53
Median 3Y
6.3
Median 5Y
6.1
Industry
11.5
vs History
22
vs Industry
32
Median 3Y
4.3
Median 5Y
0
Industry
9.6
vs History
vs Industry
31
Median 3Y
-87.5
Median 5Y
0
Industry
12.3
vs History
40
vs Industry
67
Median 3Y
0.5
Median 5Y
0.5
Industry
0.8

Multiples Across Competitors

Competitors Multiples
Infroneer Holdings Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Infroneer Holdings Inc
TSE:5076
303.7B JPY 0.2 5.7 4 6.5
FR
Vinci SA
PAR:DG
68B EUR 0.9 14 6.7 9.8
IN
Larsen & Toubro Ltd
NSE:LT
4.5T INR 1.8 32.3 19 22.5
IN
Larsen and Toubro Ltd
F:LTO
46.5B EUR 1.8 32.4 19 22.6
US
Quanta Services Inc
NYSE:PWR
42.1B USD 1.8 46.5 21.8 34.4
ES
Ferrovial SA
MAD:FER
30.5B EUR 3.3 9.4 27.7 41.3
NL
Ferrovial SE
AEX:FER
30.5B EUR 3.3 9.4 27.8 41.4
CN
China State Construction Engineering Corp Ltd
SSE:601668
229.7B CNY 0.1 4.6 7.2 7.2
CA
WSP Global Inc
TSX:WSP
31.7B CAD 2 46.5 16.8 24.7
CN
China Communications Construction Co Ltd
SSE:601800
151.1B CNY 0.2 6.8 15.8 15.8
CN
China Railway Group Ltd
SSE:601390
139.2B CNY 0.1 5.2 9.5 9.5