
Tess Holdings Co Ltd
TSE:5074

Intrinsic Value
The intrinsic value of one
Tess Holdings Co Ltd
stock under the Base Case scenario is
457.6
JPY.
Compared to the current market price of 284 JPY,
Tess Holdings Co Ltd
is
Undervalued by 38%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Tess Holdings Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Tess Holdings Co Ltd
Balance Sheet Decomposition
Tess Holdings Co Ltd
Current Assets | 37B |
Cash & Short-Term Investments | 20.3B |
Receivables | 5.6B |
Other Current Assets | 11B |
Non-Current Assets | 106B |
Long-Term Investments | 1.6B |
PP&E | 77B |
Intangibles | 15.6B |
Other Non-Current Assets | 11.8B |
Free Cash Flow Analysis
Tess Holdings Co Ltd
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Tess Holdings Co Ltd
Revenue
|
33.6B
JPY
|
Cost of Revenue
|
-26.1B
JPY
|
Gross Profit
|
7.5B
JPY
|
Operating Expenses
|
-4.5B
JPY
|
Operating Income
|
3B
JPY
|
Other Expenses
|
-2.1B
JPY
|
Net Income
|
917m
JPY
|
Profitability Score
Profitability Due Diligence
Tess Holdings Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Score
Tess Holdings Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Tess Holdings Co Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Score
Tess Holdings Co Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Tess Holdings Co Ltd
According to Wall Street analysts, the average 1-year price target for
Tess Holdings Co Ltd
is 346.8 JPY
with a low forecast of 343.4 JPY and a high forecast of 357 JPY.
Dividends
Current shareholder yield for Tess Holdings Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Tess Holdings Co Ltd
stock under the Base Case scenario is
457.6
JPY.
Compared to the current market price of 284 JPY,
Tess Holdings Co Ltd
is
Undervalued by 38%.