e

eWeLL Co Ltd
TSE:5038

Watchlist Manager
eWeLL Co Ltd
TSE:5038
Watchlist
Price: 1 951 JPY -2.16% Market Closed
Market Cap: 29.5B JPY
Have any thoughts about
eWeLL Co Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one eWeLL Co Ltd stock under the Base Case scenario is 1 289.48 JPY. Compared to the current market price of 1 951 JPY, eWeLL Co Ltd is Overvalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 289.48 JPY
Overvaluation 34%
Relative Value
Price
e
Worst Case
Base Case
Best Case

Valuation Multiples

12
P/S
P/S
Price to Sales
12
vs History
57
vs Industry
13
Median 3Y
12
Median 5Y
12
Industry
2.3
Forward
11.1
More Details
40.8
P/E
P/E
Price to Earnings
40.8
vs History
57
vs Industry
15
Median 3Y
40.8
Median 5Y
40.8
Industry
23.1
Forward
36.9
More Details
40.5
P/OCF
P/OCF
Price to OCF
40.5
vs History
14
vs Industry
10
Median 3Y
0
Median 5Y
0
Industry
14.2
More Details
59
P/FCFE
P/FCFE
Price to FCFE
59
vs History
14
vs Industry
10
Median 3Y
0
Median 5Y
0
Industry
20.1
More Details
13.5
P/B
P/B
Price to Book Value
13.5
vs History
71
vs Industry
4
Median 3Y
22.9
Median 5Y
22.9
Industry
2.2
More Details
11.4
EV/S
EV/S
Enterprise Value to Sales
11.4
vs History
57
vs Industry
13
Median 3Y
11.4
Median 5Y
11.4
Industry
2.4
Forward
10.6
More Details
14.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
14.7
vs History
57
vs Industry
17
Median 3Y
14.7
Median 5Y
14.7
Industry
5
More Details
25.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
25.4
vs History
57
vs Industry
16
Median 3Y
25.4
Median 5Y
25.4
Industry
12.7
Forward
22.3
More Details
27.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
27.1
vs History
57
vs Industry
20
Median 3Y
27.1
Median 5Y
27.1
Industry
17.1
More Details
38.4
EV/OCF
EV/OCF
Enterprise Value to OCF
38.4
vs History
14
vs Industry
12
Median 3Y
0
Median 5Y
0
Industry
14
More Details
55.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
55.3
vs History
14
vs Industry
9
Median 3Y
0
Median 5Y
0
Industry
18
More Details
27.1
EV/IC
EV/IC
Enterprise Value to IC
27.1
vs History
67
vs Industry
3
Median 3Y
43.7
Median 5Y
43.7
Industry
1.9
More Details

Multiples Across Competitors

Competitors Multiples
eWeLL Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
eWeLL Co Ltd
TSE:5038
29.3B JPY 12 40.8 25.4 27.1
US
Veeva Systems Inc
NYSE:VEEV
35.3B USD 13.3 52.9 44.6 47.3
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
26.1B AUD 157.1 315.6 220.8 220.8
US
Doximity Inc
NYSE:DOCS
10.9B USD 21.1 62.5 47.5 49.9
US
Waystar Holding Corp
NASDAQ:WAY
6.5B USD 7.2 -123.5 25.2 70.2
JP
M3 Inc
TSE:2413
934B JPY 3.8 23.9 11.8 13.8
US
Inspire Medical Systems Inc
NYSE:INSP
5.6B USD 7.4 168.9 281.3 383.1
SE
Sectra AB
STO:SECT B
53.2B SEK 29.4 118.9 -71.1 -71.1
US
Vocera Communications Inc
F:V00
2.4B EUR 10.7 -293.9 238.8 3 823.9
CN
Winning Health Technology Group Co Ltd
SZSE:300253
16B CNY 5 44.5 32 32
P/E Multiple
Earnings Growth P/E to Growth
JP
e
eWeLL Co Ltd
TSE:5038
Average P/E: 97.9
40.8
124%
0.3
US
Veeva Systems Inc
NYSE:VEEV
52.9
142%
0.4
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
315.6
131%
2.4
US
Doximity Inc
NYSE:DOCS
62.5
78%
0.8
US
W
Waystar Holding Corp
NASDAQ:WAY
Negative Multiple: -123.5 N/A N/A
JP
M3 Inc
TSE:2413
23.9
33%
0.7
US
Inspire Medical Systems Inc
NYSE:INSP
168.9
N/A N/A
SE
Sectra AB
STO:SECT B
118.9
81%
1.5
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -293.9 N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
44.5
142%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
e
eWeLL Co Ltd
TSE:5038
Average EV/EBITDA: 94.9
25.4
128%
0.2
US
Veeva Systems Inc
NYSE:VEEV
44.6
221%
0.2
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
220.8
130%
1.7
US
Doximity Inc
NYSE:DOCS
47.5
92%
0.5
US
W
Waystar Holding Corp
NASDAQ:WAY
25.2
N/A N/A
JP
M3 Inc
TSE:2413
11.8
24%
0.5
US
Inspire Medical Systems Inc
NYSE:INSP
281.3
N/A N/A
SE
Sectra AB
STO:SECT B
Negative Multiple: -71.1 N/A N/A
US
V
Vocera Communications Inc
F:V00
238.8
N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
32
143%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
e
eWeLL Co Ltd
TSE:5038
Average EV/EBIT: 471.1
27.1
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
47.3
239%
0.2
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
220.8
122%
1.8
US
Doximity Inc
NYSE:DOCS
49.9
102%
0.5
US
W
Waystar Holding Corp
NASDAQ:WAY
70.2
N/A N/A
JP
M3 Inc
TSE:2413
13.8
N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
383.1
N/A N/A
SE
Sectra AB
STO:SECT B
Negative Multiple: -71.1 N/A N/A
US
V
Vocera Communications Inc
F:V00
3 823.9
N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
32
123%
0.3

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.