e

eWeLL Co Ltd
TSE:5038

Watchlist Manager
eWeLL Co Ltd
TSE:5038
Watchlist
Price: 1 951 JPY -2.16% Market Closed
Market Cap: 29.5B JPY
Have any thoughts about
eWeLL Co Ltd?
Write Note

Income Statement

Earnings Waterfall
eWeLL Co Ltd

Revenue
2.4B JPY
Cost of Revenue
-546.5m JPY
Gross Profit
1.9B JPY
Operating Expenses
-860.9m JPY
Operating Income
1B JPY
Other Expenses
-306.1m JPY
Net Income
717.2m JPY

Income Statement
eWeLL Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 603
N/A
1 717
+7%
1 834
+7%
1 945
+6%
2 070
+6%
2 178
+5%
2 305
+6%
2 431
+5%
Gross Profit
Cost of Revenue
(333)
(361)
(384)
(405)
(433)
(467)
(510)
(547)
Gross Profit
1 270
N/A
1 356
+7%
1 450
+7%
1 540
+6%
1 637
+6%
1 711
+5%
1 795
+5%
1 884
+5%
Operating Income
Operating Expenses
(577)
(602)
(644)
(685)
(728)
(792)
(807)
(861)
Selling, General & Administrative
(565)
(602)
(644)
(685)
(693)
(792)
(807)
(861)
Depreciation & Amortization
(12)
0
0
0
(35)
0
0
0
Other Operating Expenses
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Operating Income
693
N/A
754
+9%
805
+7%
856
+6%
909
+6%
920
+1%
987
+7%
1 023
+4%
Pre-Tax Income
Interest Income Expense
(6)
(6)
(5)
(4)
(3)
(3)
(3)
(3)
Gain/Loss on Disposition of Assets
0
0
(2)
(2)
(2)
0
0
0
Total Other Income
(11)
(10)
(8)
5
5
2
4
5
Pre-Tax Income
676
N/A
738
+9%
790
+7%
854
+8%
908
+6%
919
+1%
988
+8%
1 025
+4%
Net Income
Tax Provision
(226)
(245)
(281)
(294)
(295)
(299)
(299)
(308)
Income from Continuing Operations
450
492
509
560
613
620
689
717
Net Income (Common)
450
N/A
492
+10%
509
+3%
560
+10%
613
+9%
620
+1%
689
+11%
717
+4%
EPS (Diluted)
32.3
N/A
32.4
+0%
33.42
+3%
36.72
+10%
40.22
+10%
40.71
+1%
45.24
+11%
47.04
+4%

See Also

Discover More