A

AnyMind Group Inc
TSE:5027

Watchlist Manager
AnyMind Group Inc
TSE:5027
Watchlist
Price: 1 138 JPY 13.23%
Market Cap: 67.5B JPY
Have any thoughts about
AnyMind Group Inc?
Write Note

Intrinsic Value

The intrinsic value of one AnyMind Group Inc stock under the Base Case scenario is 775.16 JPY. Compared to the current market price of 1 138 JPY, AnyMind Group Inc is Overvalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
775.16 JPY
Overvaluation 32%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
AnyMind Group Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for AnyMind Group Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about AnyMind Group Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about AnyMind Group Inc

Provide an overview of the primary business activities
of AnyMind Group Inc.

What unique competitive advantages
does AnyMind Group Inc hold over its rivals?

What risks and challenges
does AnyMind Group Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for AnyMind Group Inc.

Provide P/S
for AnyMind Group Inc.

Provide P/E
for AnyMind Group Inc.

Provide P/OCF
for AnyMind Group Inc.

Provide P/FCFE
for AnyMind Group Inc.

Provide P/B
for AnyMind Group Inc.

Provide EV/S
for AnyMind Group Inc.

Provide EV/GP
for AnyMind Group Inc.

Provide EV/EBITDA
for AnyMind Group Inc.

Provide EV/EBIT
for AnyMind Group Inc.

Provide EV/OCF
for AnyMind Group Inc.

Provide EV/FCFF
for AnyMind Group Inc.

Provide EV/IC
for AnyMind Group Inc.

Show me price targets
for AnyMind Group Inc made by professional analysts.

Compare the intrinsic valuations
of AnyMind Group Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of AnyMind Group Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of AnyMind Group Inc compared to its peers.

Compare the P/E ratios
of AnyMind Group Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing AnyMind Group Inc with its peers.

Analyze the financial leverage
of AnyMind Group Inc compared to its main competitors.

Show all profitability ratios
for AnyMind Group Inc.

Provide ROE
for AnyMind Group Inc.

Provide ROA
for AnyMind Group Inc.

Provide ROIC
for AnyMind Group Inc.

Provide ROCE
for AnyMind Group Inc.

Provide Gross Margin
for AnyMind Group Inc.

Provide Operating Margin
for AnyMind Group Inc.

Provide Net Margin
for AnyMind Group Inc.

Provide FCF Margin
for AnyMind Group Inc.

Show all solvency ratios
for AnyMind Group Inc.

Provide D/E Ratio
for AnyMind Group Inc.

Provide D/A Ratio
for AnyMind Group Inc.

Provide Interest Coverage Ratio
for AnyMind Group Inc.

Provide Altman Z-Score Ratio
for AnyMind Group Inc.

Provide Quick Ratio
for AnyMind Group Inc.

Provide Current Ratio
for AnyMind Group Inc.

Provide Cash Ratio
for AnyMind Group Inc.

What is the historical Revenue growth
over the last 5 years for AnyMind Group Inc?

What is the historical Net Income growth
over the last 5 years for AnyMind Group Inc?

What is the current Free Cash Flow
of AnyMind Group Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for AnyMind Group Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
AnyMind Group Inc

Current Assets 23.9B
Cash & Short-Term Investments 10.9B
Receivables 10.4B
Other Current Assets 2.6B
Non-Current Assets 7.3B
Long-Term Investments 773m
PP&E 2.6B
Intangibles 3.7B
Other Non-Current Assets 150m
Current Liabilities 12.1B
Accounts Payable 8.7B
Other Current Liabilities 3.3B
Non-Current Liabilities 3.9B
Long-Term Debt 3.3B
Other Non-Current Liabilities 611m
Efficiency

Earnings Waterfall
AnyMind Group Inc

Revenue
41.7B JPY
Cost of Revenue
-26.1B JPY
Gross Profit
15.6B JPY
Operating Expenses
-14B JPY
Operating Income
1.7B JPY
Other Expenses
-476m JPY
Net Income
1.2B JPY

Free Cash Flow Analysis
AnyMind Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

AnyMind Group Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
ROE is Increasing
ROIC is Increasing
54/100
Profitability
Score

AnyMind Group Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

AnyMind Group Inc's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
83/100
Solvency
Score

AnyMind Group Inc's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
AnyMind Group Inc

Wall Street analysts forecast AnyMind Group Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AnyMind Group Inc is 1 346.4 JPY with a low forecast of 1 333.2 JPY and a high forecast of 1 386 JPY.

Lowest
Price Target
1 333.2 JPY
17% Upside
Average
Price Target
1 346.4 JPY
18% Upside
Highest
Price Target
1 386 JPY
22% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for AnyMind Group Inc?

Click here to dive deeper.

Dividends

AnyMind Group Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for AnyMind Group Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

AnyMind Group Inc

Country

Japan

Industry

Technology

Market Cap

67.4B JPY

Dividend Yield

0%

Description

AnyMind Group Inc. engages in the development and provision of platforms and services related to marketing support for brand companies, monetization support for publishers and creators, and direct to customer (D2C) support. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 1,312 full-time employees. The company went IPO on 2023-03-29. The firm has a marketing platform and a direct-to-consumer (D2C) platform. The marketing platform provides marketing solutions to brand operators, centering on AnyTag, a platform for planning, promoting and managing influencer marketing, a digital and mobile marketing support platform AnyDigital. The D2C platform includes the production management platform AnyFactory, e-commerce (EC) site construction and operation support AnyShop, EC management AnyX that can centrally manage multiple EC channels, conversational commerce support AnyChat, logistics management platform AnyLogi. Partner growth includes publisher growth platform AnyManager and creator growth platform AnyCreator. The firm also operates AnyTalent, a solution for personnel departments that provides employee attendance management tools and supports recruitment of engineers.

Contact

TOKYO-TO
Minato-ku
31F, Roppongi Hills Mori Tower, 6-10-1, Roppongi
+81363845540
anymindgroup.com

IPO

2023-03-29

Employees

1 312

Officers

Co-Founder, Chairman & CEO
Mr. Kosuke Sogo
Co-Founder, Chief Commercial Officer & Director
Mr. Otohiko Kozutsumi
CFO & Director
Mr. Keizo Okawa
Managing Director of Accounting & Financial Control
Mr. Koichiro Izawa
Managing Director of Human Resources
Mr. Takehiko Mizutani
Managing Director of India & the Middle East
Mr. Vaibhav Odhekar
Show More
Managing Director of Publisher Growth
Mr. Hitoshi Maruyama
Managing Director of Product Development
Mr. Ryuji Takemoto
Managing Director of Engineering
Mr. Koki Shibata
Managing Director of Product Growth
Ms. Purwa Jain
Show Less

See Also

Discover More
What is the Intrinsic Value of one AnyMind Group Inc stock?

The intrinsic value of one AnyMind Group Inc stock under the Base Case scenario is 775.16 JPY.

Is AnyMind Group Inc stock undervalued or overvalued?

Compared to the current market price of 1 138 JPY, AnyMind Group Inc is Overvalued by 32%.

Back to Top