ENEOS Holdings Inc
TSE:5020
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
550.9
856.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
ENEOS Holdings Inc
Revenue
|
13.8T
JPY
|
Cost of Revenue
|
-12.4T
JPY
|
Gross Profit
|
1.4T
JPY
|
Operating Expenses
|
-989.3B
JPY
|
Operating Income
|
414.3B
JPY
|
Other Expenses
|
-90.3B
JPY
|
Net Income
|
324B
JPY
|
Income Statement
ENEOS Holdings Inc
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
12 412 013
N/A
|
12 279 066
-1%
|
12 076 750
-2%
|
11 752 057
-3%
|
10 882 460
-7%
|
10 545 693
-3%
|
9 992 589
-5%
|
9 227 829
-8%
|
7 530 895
-18%
|
6 757 671
-10%
|
6 103 979
-10%
|
5 783 422
-5%
|
7 025 062
+21%
|
7 719 420
+10%
|
8 583 985
+11%
|
9 477 940
+10%
|
10 301 072
+9%
|
10 642 782
+3%
|
11 046 077
+4%
|
11 238 009
+2%
|
11 129 630
-1%
|
11 077 547
0%
|
10 763 132
-3%
|
10 405 483
-3%
|
10 011 774
-4%
|
9 043 124
-10%
|
8 311 026
-8%
|
7 771 735
-6%
|
7 658 011
-1%
|
8 335 890
+9%
|
9 027 098
+8%
|
9 922 173
+10%
|
10 921 759
+10%
|
12 252 792
+12%
|
13 584 385
+11%
|
14 625 570
+8%
|
10 998 345
-25%
|
10 560 593
-4%
|
10 245 315
-3%
|
13 856 662
+35%
|
13 804 655
0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(11 637 633)
|
(11 552 994)
|
(11 422 484)
|
(11 382 209)
|
(10 532 913)
|
(10 110 824)
|
(9 692 390)
|
(8 740 667)
|
(6 963 115)
|
(6 232 021)
|
(5 409 987)
|
(4 915 360)
|
(6 082 773)
|
(6 745 104)
|
(7 463 529)
|
(8 246 493)
|
(9 014 483)
|
(9 247 489)
|
(9 594 529)
|
(9 993 348)
|
(9 909 694)
|
(9 947 249)
|
(9 763 877)
|
(9 313 599)
|
(9 245 604)
|
(8 316 707)
|
(7 560 953)
|
(7 006 953)
|
(6 574 261)
|
(7 105 728)
|
(7 714 315)
|
(8 509 216)
|
(9 339 403)
|
(10 486 484)
|
(11 875 167)
|
(13 243 758)
|
(10 322 776)
|
(9 796 179)
|
(9 255 595)
|
(12 515 331)
|
(12 401 035)
|
|
Gross Profit |
774 380
N/A
|
726 072
-6%
|
654 266
-10%
|
369 848
-43%
|
349 547
-5%
|
434 869
+24%
|
300 199
-31%
|
487 162
+62%
|
567 780
+17%
|
525 650
-7%
|
693 992
+32%
|
868 062
+25%
|
942 289
+9%
|
974 316
+3%
|
1 120 456
+15%
|
1 231 447
+10%
|
1 286 589
+4%
|
1 395 293
+8%
|
1 451 548
+4%
|
1 244 661
-14%
|
1 219 936
-2%
|
1 130 298
-7%
|
999 255
-12%
|
1 091 884
+9%
|
766 170
-30%
|
726 417
-5%
|
750 073
+3%
|
764 782
+2%
|
1 083 750
+42%
|
1 230 162
+14%
|
1 312 783
+7%
|
1 412 957
+8%
|
1 582 356
+12%
|
1 766 308
+12%
|
1 709 218
-3%
|
1 381 812
-19%
|
675 569
-51%
|
764 414
+13%
|
989 720
+29%
|
1 341 331
+36%
|
1 403 620
+5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(560 723)
|
(563 314)
|
(565 772)
|
(563 289)
|
(568 432)
|
(576 797)
|
(578 800)
|
(579 957)
|
(714 771)
|
(689 631)
|
(699 894)
|
(837 061)
|
(646 532)
|
(658 744)
|
(693 282)
|
(800 658)
|
(772 286)
|
(696 137)
|
(698 754)
|
(689 896)
|
(750 769)
|
(813 787)
|
(820 198)
|
(837 504)
|
(809 484)
|
(797 055)
|
(800 999)
|
(790 883)
|
(733 152)
|
(742 678)
|
(747 489)
|
(767 632)
|
(890 298)
|
(916 998)
|
(947 475)
|
(960 326)
|
(686 169)
|
(687 040)
|
(679 883)
|
(952 774)
|
(989 329)
|
|
Selling, General & Administrative |
(560 723)
|
(563 314)
|
(565 772)
|
(563 289)
|
(514 300)
|
(576 797)
|
(578 800)
|
(579 957)
|
(625 557)
|
(634 670)
|
(648 436)
|
(666 946)
|
(644 913)
|
(678 235)
|
(710 704)
|
(740 968)
|
(783 840)
|
(791 184)
|
(796 966)
|
(804 764)
|
(816 260)
|
(822 476)
|
(832 881)
|
(842 213)
|
(829 323)
|
(818 080)
|
(809 527)
|
(799 137)
|
(802 776)
|
(815 127)
|
(828 791)
|
(845 021)
|
(871 558)
|
(909 804)
|
(936 235)
|
(952 414)
|
(699 072)
|
(735 980)
|
(733 027)
|
(952 383)
|
(989 026)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
(54 132)
|
0
|
0
|
0
|
(89 214)
|
(54 961)
|
(51 458)
|
(170 115)
|
(1 619)
|
19 491
|
17 422
|
(59 690)
|
11 554
|
95 047
|
98 212
|
114 868
|
65 491
|
8 689
|
12 683
|
4 709
|
19 839
|
21 025
|
8 528
|
8 254
|
69 624
|
72 449
|
81 302
|
77 389
|
(18 740)
|
(7 194)
|
(11 240)
|
(7 912)
|
12 903
|
48 940
|
53 144
|
(391)
|
(303)
|
|
Operating Income |
213 657
N/A
|
162 758
-24%
|
88 494
-46%
|
(193 441)
N/A
|
(218 885)
-13%
|
(141 928)
+35%
|
(278 601)
-96%
|
(92 795)
+67%
|
(146 991)
-58%
|
(163 981)
-12%
|
(5 902)
+96%
|
31 001
N/A
|
295 757
+854%
|
315 572
+7%
|
427 174
+35%
|
430 789
+1%
|
514 303
+19%
|
699 156
+36%
|
752 794
+8%
|
554 765
-26%
|
469 167
-15%
|
316 511
-33%
|
179 057
-43%
|
254 380
+42%
|
(43 314)
N/A
|
(70 638)
-63%
|
(50 926)
+28%
|
(26 101)
+49%
|
350 598
N/A
|
487 484
+39%
|
565 294
+16%
|
645 325
+14%
|
692 058
+7%
|
849 310
+23%
|
761 743
-10%
|
421 486
-45%
|
(10 600)
N/A
|
77 374
N/A
|
309 837
+300%
|
388 557
+25%
|
414 291
+7%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
80 121
|
77 318
|
78 471
|
61 378
|
62 539
|
69 692
|
47 433
|
74 107
|
19 665
|
(13 411)
|
(5 248)
|
(46 437)
|
17 620
|
(11 598)
|
(3 699)
|
20 074
|
68 321
|
53 703
|
53 331
|
45 940
|
39 785
|
28 959
|
34 069
|
40 550
|
19 854
|
19 097
|
11 063
|
8 141
|
40 386
|
47 590
|
57 105
|
64 479
|
85 049
|
107 037
|
92 575
|
76 045
|
23 884
|
57 247
|
77 982
|
100 830
|
92 049
|
|
Non-Reccuring Items |
(95 239)
|
(96 284)
|
(110 541)
|
(117 946)
|
(159 717)
|
(156 575)
|
(144 669)
|
(230 465)
|
(230 246)
|
(229 237)
|
(219 603)
|
0
|
(64 262)
|
(60 756)
|
(70 637)
|
0
|
(115 189)
|
(106 273)
|
(96 324)
|
(91 285)
|
(335)
|
(11 516)
|
(10 771)
|
(19 053)
|
(113 641)
|
(112 127)
|
(136 666)
|
(204 042)
|
(160 533)
|
(161 582)
|
(140 423)
|
(80 188)
|
(2 264)
|
(9 818)
|
(13 062)
|
(8 125)
|
(24 493)
|
(16 724)
|
(16 027)
|
(39 529)
|
0
|
|
Gain/Loss on Disposition of Assets |
9 033
|
25 013
|
25 429
|
25 346
|
0
|
31 984
|
32 214
|
32 578
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
12 759
|
8 846
|
5 447
|
7 173
|
61 061
|
4 296
|
11 399
|
11 180
|
0
|
137
|
(7 650)
|
(9 856)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 337
|
0
|
0
|
0
|
440
|
0
|
0
|
0
|
(3 054)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 783)
|
0
|
|
Pre-Tax Income |
220 331
N/A
|
177 651
-19%
|
87 300
-51%
|
(217 490)
N/A
|
(255 002)
-17%
|
(192 531)
+24%
|
(332 224)
-73%
|
(205 395)
+38%
|
(357 572)
-74%
|
(406 492)
-14%
|
(238 403)
+41%
|
(25 292)
+89%
|
249 115
N/A
|
243 218
-2%
|
352 838
+45%
|
450 863
+28%
|
467 435
+4%
|
646 586
+38%
|
709 801
+10%
|
509 420
-28%
|
508 617
0%
|
333 954
-34%
|
202 355
-39%
|
275 877
+36%
|
(135 764)
N/A
|
(163 668)
-21%
|
(176 529)
-8%
|
(222 002)
-26%
|
230 891
N/A
|
373 492
+62%
|
481 976
+29%
|
629 616
+31%
|
771 789
+23%
|
946 529
+23%
|
841 256
-11%
|
489 406
-42%
|
(11 209)
N/A
|
117 897
N/A
|
371 792
+215%
|
448 075
+21%
|
506 340
+13%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(94 176)
|
(74 106)
|
(40 912)
|
51 565
|
(34 968)
|
(55 449)
|
(26 966)
|
(99 811)
|
47 782
|
64 707
|
21 635
|
(9 571)
|
(98 978)
|
(101 477)
|
(117 012)
|
(135 635)
|
(143 142)
|
(189 770)
|
(217 484)
|
(172 838)
|
(151 466)
|
(106 775)
|
(63 669)
|
(75 080)
|
(36 971)
|
(28 205)
|
(27 694)
|
(37 964)
|
(117 959)
|
(153 781)
|
(184 446)
|
(204 011)
|
(192 737)
|
(242 947)
|
(223 744)
|
(137 623)
|
(28 288)
|
(58 709)
|
(125 219)
|
(102 593)
|
(116 152)
|
|
Income from Continuing Operations |
126 155
|
103 545
|
46 388
|
(165 925)
|
(289 970)
|
(247 980)
|
(359 190)
|
(305 206)
|
(309 790)
|
(341 785)
|
(216 768)
|
(34 863)
|
150 137
|
141 741
|
235 826
|
315 228
|
324 293
|
456 816
|
492 317
|
336 582
|
357 151
|
227 179
|
138 686
|
200 797
|
(172 735)
|
(191 873)
|
(204 223)
|
(259 966)
|
112 932
|
219 711
|
297 530
|
425 605
|
579 052
|
703 582
|
617 512
|
351 783
|
(39 497)
|
59 188
|
246 573
|
345 482
|
390 188
|
|
Income to Minority Interest |
(19 113)
|
(18 017)
|
(11 393)
|
7 073
|
12 758
|
9 904
|
19 374
|
48 611
|
36 183
|
41 234
|
32 970
|
(8 555)
|
(129)
|
930
|
(7 353)
|
(12 641)
|
37 629
|
31 232
|
31 329
|
34 252
|
(34 832)
|
(32 611)
|
(30 382)
|
(32 207)
|
(15 211)
|
(18 341)
|
(18 328)
|
14 479
|
1 066
|
(3 210)
|
(8 600)
|
(46 793)
|
(41 935)
|
(42 732)
|
(43 004)
|
(50 447)
|
(40 011)
|
(40 210)
|
(39 807)
|
(57 361)
|
(66 228)
|
|
Net Income (Common) |
107 042
N/A
|
85 528
-20%
|
34 995
-59%
|
(158 852)
N/A
|
(277 212)
-75%
|
(238 076)
+14%
|
(339 816)
-43%
|
(256 595)
+24%
|
(273 607)
-7%
|
(300 551)
-10%
|
(183 798)
+39%
|
(43 418)
+76%
|
150 008
N/A
|
142 671
-5%
|
228 473
+60%
|
302 587
+32%
|
361 922
+20%
|
488 048
+35%
|
523 646
+7%
|
370 834
-29%
|
322 319
-13%
|
194 568
-40%
|
108 304
-44%
|
168 590
+56%
|
(187 946)
N/A
|
(210 214)
-12%
|
(222 551)
-6%
|
(245 487)
-10%
|
113 998
N/A
|
216 501
+90%
|
288 930
+33%
|
378 812
+31%
|
537 117
+42%
|
660 850
+23%
|
574 508
-13%
|
301 336
-48%
|
(79 508)
N/A
|
18 978
N/A
|
206 766
+990%
|
288 121
+39%
|
323 960
+12%
|
|
EPS (Diluted) |
43.05
N/A
|
34.39
-20%
|
14.07
-59%
|
-63.89
N/A
|
-111.49
-75%
|
-95.75
+14%
|
-136.69
-43%
|
-103.2
+25%
|
-110.04
-7%
|
-120.89
-10%
|
-73.93
+39%
|
-17.45
+76%
|
60.33
N/A
|
41.74
-31%
|
66.84
+60%
|
88.52
+32%
|
105.9
+20%
|
143.37
+35%
|
154.78
+8%
|
109.86
-29%
|
95.32
-13%
|
58.78
-38%
|
33.35
-43%
|
52.35
+57%
|
-57.86
N/A
|
-65.33
-13%
|
-69.13
-6%
|
-76.28
-10%
|
35.42
N/A
|
67.26
+90%
|
89.77
+33%
|
117.69
+31%
|
166.87
+42%
|
206.42
+24%
|
184.45
-11%
|
99.41
-46%
|
-26.31
N/A
|
6.28
N/A
|
68.44
+990%
|
95.44
+39%
|
109.48
+15%
|