Idemitsu Kosan Co Ltd
TSE:5019
Idemitsu Kosan Co Ltd
TSE:5019
Price:
1 030.5
JPY
2.08%
Market Closed
Market Cap:
1.4T
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Idemitsu Kosan Co Ltd
1030.5
+21.0 (+2.08%)
| 52 Week Range |
734.0143
1 125.5
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Idemitsu Kosan Co Ltd
Income Statement
Earnings Waterfall
Idemitsu Kosan Co Ltd
Idemitsu Kosan Co Ltd
|
Revenue
|
9.2T
JPY
|
|
Cost of Revenue
|
-8.4T
JPY
|
|
Gross Profit
|
752.2B
JPY
|
|
Operating Expenses
|
-511.5B
JPY
|
|
Operating Income
|
240.7B
JPY
|
|
Other Expenses
|
-77.7B
JPY
|
|
Net Income
|
163B
JPY
|
Income Statement
Idemitsu Kosan Co Ltd
Idemitsu Kosan Co Ltd
Currency: JPY
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
5 104 054
N/A
|
4 954 069
-3%
|
4 629 732
-7%
|
4 366 202
-6%
|
4 079 816
-7%
|
3 848 214
-6%
|
3 570 202
-7%
|
3 326 172
-7%
|
3 130 414
-6%
|
3 034 222
-3%
|
3 190 347
+5%
|
3 343 299
+5%
|
3 461 388
+4%
|
3 593 853
+4%
|
3 730 690
+4%
|
3 903 699
+5%
|
4 147 281
+6%
|
4 406 430
+6%
|
4 425 144
+0%
|
4 896 736
+11%
|
5 311 202
+8%
|
5 645 717
+6%
|
6 045 850
+7%
|
5 552 362
-8%
|
5 061 536
-9%
|
4 696 495
-7%
|
4 556 620
-3%
|
4 876 057
+7%
|
5 407 911
+11%
|
5 992 487
+11%
|
6 686 761
+12%
|
7 589 193
+13%
|
8 633 841
+14%
|
9 250 870
+7%
|
9 456 281
+2%
|
9 070 508
-4%
|
8 666 655
-4%
|
8 647 251
0%
|
8 719 201
+1%
|
9 160 568
+5%
|
9 198 764
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 753 637)
|
(4 707 257)
|
(4 431 066)
|
(4 170 166)
|
(3 932 374)
|
(3 633 577)
|
(3 309 167)
|
(3 063 403)
|
(2 831 260)
|
(2 674 367)
|
(2 770 857)
|
(2 911 067)
|
(2 984 556)
|
(3 093 769)
|
(3 236 808)
|
(3 369 832)
|
(3 598 444)
|
(3 914 866)
|
(3 937 449)
|
(4 419 954)
|
(4 841 086)
|
(5 107 850)
|
(5 632 657)
|
(5 245 619)
|
(4 711 144)
|
(4 348 718)
|
(3 997 591)
|
(4 131 020)
|
(4 664 142)
|
(5 178 715)
|
(5 802 585)
|
(6 570 201)
|
(7 541 976)
|
(8 299 176)
|
(8 662 257)
|
(8 459 252)
|
(8 021 140)
|
(7 865 720)
|
(7 872 080)
|
(8 230 742)
|
(8 446 521)
|
|
| Gross Profit |
350 417
N/A
|
246 812
-30%
|
198 666
-20%
|
196 036
-1%
|
147 442
-25%
|
214 637
+46%
|
261 035
+22%
|
262 769
+1%
|
299 154
+14%
|
359 855
+20%
|
419 490
+17%
|
432 232
+3%
|
476 832
+10%
|
500 084
+5%
|
493 882
-1%
|
533 867
+8%
|
548 837
+3%
|
491 564
-10%
|
487 695
-1%
|
476 782
-2%
|
470 116
-1%
|
537 867
+14%
|
413 193
-23%
|
306 743
-26%
|
350 392
+14%
|
347 777
-1%
|
559 029
+61%
|
745 037
+33%
|
743 769
0%
|
813 772
+9%
|
884 176
+9%
|
1 018 992
+15%
|
1 091 865
+7%
|
951 694
-13%
|
794 024
-17%
|
611 256
-23%
|
645 515
+6%
|
781 531
+21%
|
847 121
+8%
|
929 826
+10%
|
752 243
-19%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(280 079)
|
(291 175)
|
(303 464)
|
(304 826)
|
(306 116)
|
(296 871)
|
(280 678)
|
(275 866)
|
(275 971)
|
(277 644)
|
(284 256)
|
(286 988)
|
(288 011)
|
(292 083)
|
(292 559)
|
(295 658)
|
(299 935)
|
(303 443)
|
(308 376)
|
(334 952)
|
(364 192)
|
(393 602)
|
(417 053)
|
(415 370)
|
(411 424)
|
(410 484)
|
(418 967)
|
(422 883)
|
(427 539)
|
(444 013)
|
(449 723)
|
(462 211)
|
(482 632)
|
(497 415)
|
(511 582)
|
(517 576)
|
(514 229)
|
(504 255)
|
(500 805)
|
(505 870)
|
(511 518)
|
|
| Selling, General & Administrative |
(280 077)
|
(291 174)
|
(290 226)
|
(304 827)
|
(306 117)
|
(296 871)
|
(268 125)
|
(275 866)
|
(275 970)
|
(277 643)
|
(271 124)
|
(286 985)
|
(288 009)
|
(292 080)
|
(278 589)
|
(295 658)
|
(299 935)
|
(303 444)
|
(292 830)
|
(334 949)
|
(364 190)
|
(393 601)
|
(397 617)
|
(415 372)
|
(411 424)
|
(410 483)
|
(398 497)
|
(422 880)
|
(427 537)
|
(444 011)
|
(423 706)
|
(462 211)
|
(482 631)
|
(497 414)
|
(487 941)
|
(517 574)
|
(514 229)
|
(504 254)
|
(471 983)
|
(505 869)
|
(511 515)
|
|
| Research & Development |
0
|
0
|
(13 238)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13 130)
|
0
|
0
|
0
|
(13 970)
|
0
|
0
|
0
|
(15 544)
|
0
|
0
|
0
|
(19 436)
|
0
|
0
|
0
|
(20 468)
|
0
|
0
|
0
|
(26 016)
|
0
|
0
|
0
|
(23 640)
|
0
|
0
|
0
|
(28 821)
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(1)
|
0
|
0
|
1
|
0
|
(12 553)
|
0
|
(1)
|
0
|
(2)
|
(3)
|
0
|
(3)
|
0
|
0
|
0
|
1
|
(2)
|
(3)
|
(2)
|
(1)
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
0
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
(3)
|
|
| Operating Income |
70 338
N/A
|
(44 363)
N/A
|
(104 798)
-136%
|
(108 790)
-4%
|
(158 674)
-46%
|
(82 234)
+48%
|
(19 643)
+76%
|
(13 097)
+33%
|
23 183
N/A
|
82 211
+255%
|
135 234
+64%
|
145 244
+7%
|
188 821
+30%
|
208 001
+10%
|
201 323
-3%
|
238 209
+18%
|
248 902
+4%
|
188 121
-24%
|
179 319
-5%
|
141 830
-21%
|
105 924
-25%
|
144 265
+36%
|
(3 860)
N/A
|
(108 627)
-2 714%
|
(61 032)
+44%
|
(62 707)
-3%
|
140 062
N/A
|
322 154
+130%
|
316 230
-2%
|
369 759
+17%
|
434 453
+17%
|
556 781
+28%
|
609 233
+9%
|
454 279
-25%
|
282 442
-38%
|
93 680
-67%
|
131 286
+40%
|
277 276
+111%
|
346 316
+25%
|
423 956
+22%
|
240 725
-43%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
2 407
|
(2 648)
|
(8 836)
|
(12 788)
|
(11 899)
|
(9 562)
|
(2 630)
|
(1 059)
|
(1 325)
|
2 336
|
6 884
|
11 720
|
12 772
|
19 982
|
25 408
|
30 517
|
39 001
|
24 876
|
(10 862)
|
(20 632)
|
(39 820)
|
(46 337)
|
(17 960)
|
(47 875)
|
(39 682)
|
(36 036)
|
(37 540)
|
1 399
|
8 037
|
21 015
|
23 577
|
19 955
|
29 719
|
32 927
|
33 838
|
38 078
|
31 656
|
31 927
|
37 497
|
35 006
|
38 824
|
|
| Non-Reccuring Items |
(26 534)
|
(39 512)
|
(76 864)
|
(73 868)
|
(74 692)
|
(71 364)
|
(42 242)
|
(42 495)
|
(40 550)
|
(16 647)
|
(19 610)
|
(18 406)
|
(19 116)
|
(18 803)
|
(28 136)
|
(25 262)
|
(25 863)
|
(25 456)
|
(28 997)
|
(15 202)
|
(15 541)
|
(19 815)
|
(5 540)
|
(25 421)
|
(27 216)
|
(24 475)
|
(55 809)
|
(47 874)
|
(45 854)
|
(59 765)
|
(86 627)
|
(93 360)
|
(88 153)
|
(85 079)
|
(42 960)
|
(36 708)
|
(42 578)
|
(37 404)
|
(64 561)
|
(69 108)
|
(65 126)
|
|
| Gain/Loss on Disposition of Assets |
1 292
|
1 590
|
7 413
|
10 168
|
10 081
|
14 931
|
0
|
5 603
|
6 656
|
1 626
|
1 331
|
1 272
|
894
|
13 642
|
13 571
|
13 935
|
14 177
|
1 467
|
4 219
|
5 756
|
4 716
|
4 809
|
1 786
|
(132)
|
921
|
0
|
11 960
|
15 912
|
15 571
|
18 678
|
11 868
|
23 556
|
27 988
|
37 074
|
69 120
|
53 826
|
50 986
|
43 020
|
2 323
|
6 995
|
9 719
|
|
| Total Other Income |
7 433
|
7 068
|
6 016
|
6 264
|
5 052
|
5 486
|
9 554
|
419
|
562
|
(1 067)
|
(831)
|
(1 450)
|
(3 491)
|
(1 815)
|
(1)
|
546
|
3 062
|
2 941
|
1 022
|
963
|
2 319
|
3 310
|
8 348
|
8 411
|
7 855
|
8 672
|
5 909
|
7 939
|
7 034
|
6 008
|
4 791
|
3 931
|
4 473
|
5 949
|
5 830
|
4 805
|
6 157
|
5 122
|
5 179
|
6 847
|
5 573
|
|
| Pre-Tax Income |
54 936
N/A
|
(77 865)
N/A
|
(177 069)
-127%
|
(179 014)
-1%
|
(230 132)
-29%
|
(142 743)
+38%
|
(54 961)
+61%
|
(50 629)
+8%
|
(11 474)
+77%
|
68 459
N/A
|
123 008
+80%
|
138 380
+12%
|
179 880
+30%
|
221 007
+23%
|
212 165
-4%
|
257 945
+22%
|
279 279
+8%
|
191 949
-31%
|
144 701
-25%
|
112 715
-22%
|
57 598
-49%
|
86 232
+50%
|
(17 226)
N/A
|
(173 644)
-908%
|
(119 154)
+31%
|
(114 546)
+4%
|
64 582
N/A
|
299 530
+364%
|
301 018
+0%
|
355 695
+18%
|
388 062
+9%
|
510 863
+32%
|
583 260
+14%
|
445 150
-24%
|
348 270
-22%
|
153 681
-56%
|
177 507
+16%
|
319 941
+80%
|
326 754
+2%
|
403 696
+24%
|
229 715
-43%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(31 376)
|
19 787
|
43 143
|
46 920
|
68 805
|
35 527
|
18 584
|
20 032
|
4 012
|
(16 078)
|
(32 484)
|
(39 746)
|
(53 208)
|
(44 244)
|
(45 357)
|
(60 609)
|
(65 863)
|
(66 493)
|
(57 919)
|
(45 600)
|
(29 722)
|
(39 938)
|
(3 560)
|
34 555
|
19 887
|
22 747
|
(29 343)
|
(92 784)
|
(93 030)
|
(119 264)
|
(111 258)
|
(145 616)
|
(167 153)
|
(117 855)
|
(97 492)
|
(37 203)
|
(43 914)
|
(78 692)
|
(99 911)
|
(127 084)
|
(68 179)
|
|
| Income from Continuing Operations |
23 560
|
(58 078)
|
(133 926)
|
(132 094)
|
(161 327)
|
(107 216)
|
(36 377)
|
(30 597)
|
(7 462)
|
52 381
|
90 524
|
98 634
|
126 672
|
176 763
|
166 808
|
197 336
|
213 416
|
125 456
|
86 782
|
67 115
|
27 876
|
46 294
|
(20 786)
|
(139 089)
|
(99 267)
|
(91 799)
|
35 239
|
206 746
|
207 988
|
236 431
|
276 804
|
365 247
|
416 107
|
327 295
|
250 778
|
116 478
|
133 593
|
241 249
|
226 843
|
276 612
|
161 536
|
|
| Income to Minority Interest |
(7 300)
|
(4 952)
|
(4 033)
|
(3 651)
|
(1 984)
|
(1 115)
|
383
|
1 624
|
789
|
(779)
|
(2 359)
|
(3 513)
|
(3 927)
|
(4 134)
|
(4 500)
|
(5 305)
|
(4 974)
|
(6 447)
|
(5 331)
|
(4 764)
|
(4 541)
|
(1 694)
|
(2 149)
|
(1 176)
|
(1 131)
|
(3 579)
|
(319)
|
(2 107)
|
1 749
|
5 933
|
2 695
|
5 193
|
1 488
|
1 905
|
2 868
|
3 254
|
4 201
|
1 853
|
1 675
|
1 521
|
1 479
|
|
| Net Income (Common) |
16 260
N/A
|
(63 030)
N/A
|
(137 958)
-119%
|
(135 745)
+2%
|
(163 309)
-20%
|
(108 329)
+34%
|
(35 993)
+67%
|
(28 971)
+20%
|
(6 673)
+77%
|
51 602
N/A
|
88 164
+71%
|
95 120
+8%
|
122 744
+29%
|
172 627
+41%
|
162 307
-6%
|
192 030
+18%
|
208 442
+9%
|
119 008
-43%
|
81 450
-32%
|
62 349
-23%
|
23 333
-63%
|
44 600
+91%
|
(22 935)
N/A
|
(140 263)
-512%
|
(100 397)
+28%
|
(95 378)
+5%
|
34 920
N/A
|
204 639
+486%
|
209 737
+2%
|
242 364
+16%
|
279 498
+15%
|
370 439
+33%
|
417 594
+13%
|
329 199
-21%
|
253 646
-23%
|
119 731
-53%
|
137 794
+15%
|
243 102
+76%
|
228 518
-6%
|
278 134
+22%
|
163 014
-41%
|
|
| EPS (Diluted) |
101.62
N/A
|
-393.93
N/A
|
-862.49
-119%
|
-848.4
+2%
|
-1 020.68
-20%
|
-677.05
+34%
|
-225.02
+67%
|
-181.06
+20%
|
-41.7
+77%
|
322.51
N/A
|
551.19
+71%
|
594.5
+8%
|
639.29
+8%
|
829.93
+30%
|
845.17
+2%
|
923.22
+9%
|
1 011.85
+10%
|
596.12
-41%
|
401.63
-33%
|
206.63
-49%
|
77.36
-63%
|
148.22
+92%
|
-76.31
N/A
|
-471.85
-518%
|
-337.72
+28%
|
-320.84
+5%
|
23.49
N/A
|
688.39
+2 831%
|
705.54
+2%
|
815.18
+16%
|
188.03
-77%
|
1 246.01
+563%
|
1 404.52
+13%
|
1 107.07
-21%
|
170.67
-85%
|
82.52
-52%
|
96.99
+18%
|
173.13
+79%
|
161.32
-7%
|
202.66
+26%
|
120.51
-41%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
