Earth Corp
TSE:4985

Watchlist Manager
Earth Corp Logo
Earth Corp
TSE:4985
Watchlist
Price: 5 390 JPY -1.82%
Market Cap: 119.6B JPY
Have any thoughts about
Earth Corp?
Write Note

Intrinsic Value

The intrinsic value of one Earth Corp stock under the Base Case scenario is 5 447.4 JPY. Compared to the current market price of 5 390 JPY, Earth Corp is Undervalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
5 447.4 JPY
Undervaluation 1%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Earth Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Earth Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Earth Corp?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Consumer products Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Earth Corp

Provide an overview of the primary business activities
of Earth Corp.

What unique competitive advantages
does Earth Corp hold over its rivals?

What risks and challenges
does Earth Corp face in the near future?

Summarize the latest earnings call
of Earth Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Earth Corp.

Provide P/S
for Earth Corp.

Provide P/E
for Earth Corp.

Provide P/OCF
for Earth Corp.

Provide P/FCFE
for Earth Corp.

Provide P/B
for Earth Corp.

Provide EV/S
for Earth Corp.

Provide EV/GP
for Earth Corp.

Provide EV/EBITDA
for Earth Corp.

Provide EV/EBIT
for Earth Corp.

Provide EV/OCF
for Earth Corp.

Provide EV/FCFF
for Earth Corp.

Provide EV/IC
for Earth Corp.

Show me price targets
for Earth Corp made by professional analysts.

What are the Revenue projections
for Earth Corp?

How accurate were the past Revenue estimates
for Earth Corp?

What are the Net Income projections
for Earth Corp?

How accurate were the past Net Income estimates
for Earth Corp?

What are the EPS projections
for Earth Corp?

How accurate were the past EPS estimates
for Earth Corp?

What are the EBIT projections
for Earth Corp?

How accurate were the past EBIT estimates
for Earth Corp?

Compare the revenue forecasts
for Earth Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Earth Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Earth Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Earth Corp compared to its peers.

Compare the P/E ratios
of Earth Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Earth Corp with its peers.

Analyze the financial leverage
of Earth Corp compared to its main competitors.

Show all profitability ratios
for Earth Corp.

Provide ROE
for Earth Corp.

Provide ROA
for Earth Corp.

Provide ROIC
for Earth Corp.

Provide ROCE
for Earth Corp.

Provide Gross Margin
for Earth Corp.

Provide Operating Margin
for Earth Corp.

Provide Net Margin
for Earth Corp.

Provide FCF Margin
for Earth Corp.

Show all solvency ratios
for Earth Corp.

Provide D/E Ratio
for Earth Corp.

Provide D/A Ratio
for Earth Corp.

Provide Interest Coverage Ratio
for Earth Corp.

Provide Altman Z-Score Ratio
for Earth Corp.

Provide Quick Ratio
for Earth Corp.

Provide Current Ratio
for Earth Corp.

Provide Cash Ratio
for Earth Corp.

What is the historical Revenue growth
over the last 5 years for Earth Corp?

What is the historical Net Income growth
over the last 5 years for Earth Corp?

What is the current Free Cash Flow
of Earth Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Earth Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Earth Corp

Current Assets 95.1B
Cash & Short-Term Investments 23.6B
Receivables 39.3B
Other Current Assets 32.2B
Non-Current Assets 59.7B
Long-Term Investments 5.8B
PP&E 31.5B
Intangibles 8.8B
Other Non-Current Assets 13.8B
Current Liabilities 74.7B
Accounts Payable 41.3B
Accrued Liabilities 2.9B
Short-Term Debt 7B
Other Current Liabilities 23.5B
Non-Current Liabilities 8B
Other Non-Current Liabilities 8B
Efficiency

Earnings Waterfall
Earth Corp

Revenue
165.1B JPY
Cost of Revenue
-99.1B JPY
Gross Profit
66B JPY
Operating Expenses
-58.8B JPY
Operating Income
7.2B JPY
Other Expenses
-2.5B JPY
Net Income
4.7B JPY

Free Cash Flow Analysis
Earth Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Earth Corporation experienced varied performance across product segments. Pet supplies and total health care system products exceeded forecasts, reflecting a strong market performance. The domestic insecticides and repellents market witnessed marginal growth with notable market share increase of nearly 1 percentage point to 57.3%. Sales from new products fell short by JPY 900 million, while profits lagged by nearly JPY 1 billion at the fiscal half-year mark. Cost pass-throughs were slightly below expectations at JPY 450 million. Despite these setbacks, emerging product categories show upside potential. Overseas business remains robust except for China, which underperformed. For the full fiscal year, Earth Corporation projects a JPY 500 million year-on-year increase in operating income, indicating confidence in their recovery strategies and future initiatives.

What is Earnings Call?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Earth Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 1-Year Revenue Growth
Positive Revenue Growth Forecast
Positive Free Cash Flow
47/100
Profitability
Score

Earth Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Earth Corp's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Negative Net Debt
Long-Term Solvency
76/100
Solvency
Score

Earth Corp's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Earth Corp

Wall Street analysts forecast Earth Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Earth Corp is 5 134 JPY with a low forecast of 4 242 JPY and a high forecast of 5 880 JPY.

Lowest
Price Target
4 242 JPY
21% Downside
Average
Price Target
5 134 JPY
5% Downside
Highest
Price Target
5 880 JPY
9% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Earth Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Earth Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Earth Corp Logo
Earth Corp

Country

Japan

Industry

Consumer products

Market Cap

120.5B JPY

Dividend Yield

2.19%

Description

Earth Corp. engages in the manufacture, sale, import, and export of pharmaceutical products, quasi-drugs, medical tools, and household products. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 4,522 full-time employees. The company went IPO on 2005-11-30. The firm operates through two business segments. The Household Products segment is engaged in manufacturing, sales, import and export of household insecticides, garden products, pet supplies, household insecticides, including mouth washes, denture related supplies, tooth brushing products, bathing agents, deodorant fragrances. This segment also provides drugs for infectious disease control, agricultural and animal husbandry, as well as provision of raw materials for overseas. The Comprehensive Environmental Hygiene segment is engaged in provision of environmental hygiene services for food and medicine factories, and provision of related consulting services. The other business engages in environmental hygiene management work, including insect and rat control, cleaning and disinfection restaurants and office buildings.

Contact

TOKYO-TO
Chiyoda-ku
2-12-1, Kandatsukasa-machi
+81352077451.0
www.earth.jp

IPO

2005-11-30

Employees

4 522

Officers

President, CEO & Representative Director
Mr. Katsunori Kawabata
Senior Executive Officer of Administrative Division & Director
Mr. Hisaaki Karataki
GM of Sales, CEO of Sales & Marketing Division and Director
Mr. Takeshi Shakata
Executive VP & Director
Mr. Yoshiyuki Furuya

See Also

Discover More
What is the Intrinsic Value of one Earth Corp stock?

The intrinsic value of one Earth Corp stock under the Base Case scenario is 5 447.4 JPY.

Is Earth Corp stock undervalued or overvalued?

Compared to the current market price of 5 390 JPY, Earth Corp is Undervalued by 1%.

Back to Top