Earth Corp
TSE:4985

Watchlist Manager
Earth Corp Logo
Earth Corp
TSE:4985
Watchlist
Price: 4 945 JPY -0.9% Market Closed
Market Cap: 109.8B JPY

Intrinsic Value

The intrinsic value of one Earth Corp stock under the Base Case scenario is 5 940.75 JPY. Compared to the current market price of 4 945 JPY, Earth Corp is Undervalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
5 940.75 JPY
Undervaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Earth Corp

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Earth Corp
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Earth Corp cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
How do you feel about Earth Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Earth Corp
TSE:4985
JP
Consumer products
Market Cap
107.7B JPY
IPO
Nov 30, 2005
JP
Consumer products
Market Cap
107.7B JPY
IPO
Nov 30, 2005
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Earth Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Earth Corp

Current Assets 81.1B
Cash & Short-Term Investments 20.8B
Receivables 28.8B
Other Current Assets 31.6B
Non-Current Assets 60.4B
Long-Term Investments 5.7B
PP&E 31.5B
Intangibles 8.4B
Other Non-Current Assets 14.6B
Efficiency

Free Cash Flow Analysis
Earth Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Earth Corp

Revenue
166.4B JPY
Cost of Revenue
-99.3B JPY
Gross Profit
67.1B JPY
Operating Expenses
-59.3B JPY
Operating Income
7.8B JPY
Other Expenses
-2.9B JPY
Net Income
4.9B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Earth Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
Positive Free Cash Flow
47/100
Profitability
Score

Earth Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Earth Corp's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
79/100
Solvency
Score

Earth Corp's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Earth Corp

Wall Street analysts forecast Earth Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Earth Corp is 5 834.4 JPY with a low forecast of 5 555 JPY and a high forecast of 6 405 JPY.

Lowest
Price Target
5 555 JPY
12% Upside
Average
Price Target
5 834.4 JPY
18% Upside
Highest
Price Target
6 405 JPY
30% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Earth Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Earth Corp stock?

The intrinsic value of one Earth Corp stock under the Base Case scenario is 5 940.75 JPY.

Is Earth Corp stock undervalued or overvalued?

Compared to the current market price of 4 945 JPY, Earth Corp is Undervalued by 17%.

Back to Top