Earth Corp
TSE:4985

Watchlist Manager
Earth Corp Logo
Earth Corp
TSE:4985
Watchlist
Price: 4 945 JPY -0.9% Market Closed
Market Cap: 109.8B JPY

Relative Value

The Relative Value of one Earth Corp stock under the Base Case scenario is 5 284.41 JPY. Compared to the current market price of 4 945 JPY, Earth Corp is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 284.41 JPY
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
61
Median 3Y
0.7
Median 5Y
0.7
Industry
1
Forward
0.6
vs History
73
vs Industry
17
Median 3Y
24.1
Median 5Y
24.7
Industry
17.1
Forward
30.1
vs History
85
vs Industry
26
Median 3Y
23.5
Median 5Y
11.6
Industry
11.8
vs History
76
vs Industry
35
Median 3Y
13.3
Median 5Y
20.7
Industry
17.1
vs History
85
vs Industry
38
Median 3Y
1.7
Median 5Y
1.8
Industry
1.5
vs History
90
vs Industry
63
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1
Forward
0.5
vs History
92
vs Industry
68
Median 3Y
1.5
Median 5Y
1.5
Industry
3.7
vs History
69
vs Industry
32
Median 3Y
8.8
Median 5Y
8.3
Industry
10.2
Forward
9.2
vs History
68
vs Industry
21
Median 3Y
14.3
Median 5Y
13.2
Industry
13
vs History
93
vs Industry
25
Median 3Y
19.5
Median 5Y
12.2
Industry
12.2
vs History
69
vs Industry
5
Median 3Y
7.9
Median 5Y
9.1
Industry
15.1
vs History
92
vs Industry
43
Median 3Y
1.2
Median 5Y
1.3
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Earth Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Earth Corp
TSE:4985
107.7B JPY 0.6 22 7.1 11.2
US
Procter & Gamble Co
NYSE:PG
407.6B USD 4.8 26.8 18.2 20.9
US
Colgate-Palmolive Co
NYSE:CL
74.1B USD 3.7 25.6 16.3 18.6
US
Kimberly-Clark Corp
NYSE:KMB
47.1B USD 2.3 18.5 11.7 14.1
UK
Reckitt Benckiser Group PLC
LSE:RKT
36.6B GBP 2.6 23.7 9.8 13.7
DE
Henkel AG & Co KGaA
XETRA:HEN3
34.9B EUR 1.6 26.5 10.1 13.8
US
Church & Dwight Co Inc
NYSE:CHD
27.3B USD 4.5 46.7 20.4 24.6
SE
Essity AB (publ)
STO:ESSITY B
208.1B SEK 1.4 10 8.8 12.2
US
Clorox Co
NYSE:CLX
19.3B USD 2.7 42.1 16.9 20.4
JP
Unicharm Corp
TSE:8113
2T JPY 2 23.5 9.1 12.1
US
Reynolds Consumer Products Inc
NASDAQ:REYN
5.1B USD 1.4 14.6 9.9 12.2