Earth Corp
TSE:4985

Watchlist Manager
Earth Corp Logo
Earth Corp
TSE:4985
Watchlist
Price: 5 570 JPY -0.18% Market Closed
Market Cap: 123.7B JPY
Have any thoughts about
Earth Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one Earth Corp stock under the Base Case scenario is 5 267.62 JPY. Compared to the current market price of 5 570 JPY, Earth Corp is Overvalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 267.62 JPY
Overvaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
15
vs Industry
61
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1
Forward
0.7
More Details
24.8
P/E
P/E
Price to Earnings
24.8
vs History
57
vs Industry
17
Median 3Y
24.7
Median 5Y
24.8
Industry
17
Forward
37.5
More Details
6.6
P/OCF
P/OCF
Price to OCF
6.6
vs History
80
vs Industry
26
Median 3Y
23.5
Median 5Y
12.7
Industry
11.9
More Details
13.7
P/FCFE
P/FCFE
Price to FCFE
13.7
vs History
71
vs Industry
35
Median 3Y
19.6
Median 5Y
21.2
Industry
17.5
More Details
1.7
P/B
P/B
Price to Book Value
1.7
vs History
63
vs Industry
38
Median 3Y
1.7
Median 5Y
1.9
Industry
1.6
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
46
vs Industry
63
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2
Forward
0.6
More Details
1.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.5
vs History
52
vs Industry
68
Median 3Y
1.5
Median 5Y
1.5
Industry
3.9
More Details
8.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.2
vs History
57
vs Industry
32
Median 3Y
8.8
Median 5Y
8.4
Industry
10.4
Forward
10.7
More Details
13
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13
vs History
57
vs Industry
21
Median 3Y
14.3
Median 5Y
13.7
Industry
13.2
More Details
5.5
EV/OCF
EV/OCF
Enterprise Value to OCF
5.5
vs History
84
vs Industry
25
Median 3Y
19.5
Median 5Y
12.6
Industry
12.2
More Details
8.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.1
vs History
60
vs Industry
5
Median 3Y
8
Median 5Y
9.3
Industry
15.5
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
69
vs Industry
43
Median 3Y
1.2
Median 5Y
1.4
Industry
1.2
More Details

Multiples Across Competitors

Competitors Multiples
Earth Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Earth Corp
TSE:4985
121.3B JPY 0.7 24.8 8.2 13
US
Procter & Gamble Co
NYSE:PG
398.2B USD 4.7 28.4 17.7 20.3
US
Colgate-Palmolive Co
NYSE:CL
75.8B USD 3.8 26.4 16.7 19.1
US
Kimberly-Clark Corp
NYSE:KMB
43.5B USD 2.2 16.7 10.9 13
UK
Reckitt Benckiser Group PLC
LSE:RKT
33.7B GBP 2.4 21.8 9.2 12.8
DE
Henkel AG & Co KGaA
XETRA:HEN3
35B EUR 1.6 26.6 10.1 13.8
US
Church & Dwight Co Inc
NYSE:CHD
25.9B USD 4.3 47.2 20.1 24.4
US
Clorox Co
NYSE:CLX
20B USD 2.7 56 15.7 18.7
SE
Essity AB (publ)
STO:ESSITY B
207.1B SEK 1.7 9.9 9.3 12.3
JP
Unicharm Corp
TSE:8113
2.3T JPY 2.4 27.2 10.8 14.4
US
Reynolds Consumer Products Inc
NASDAQ:REYN
5.8B USD 1.6 15.6 10.5 12.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Earth Corp
TSE:4985
Average EV/EBITDA: 12.7
8.2
14%
0.6
US
Procter & Gamble Co
NYSE:PG
17.7
21%
0.8
US
Colgate-Palmolive Co
NYSE:CL
16.7
27%
0.6
US
Kimberly-Clark Corp
NYSE:KMB
10.9
17%
0.7
UK
Reckitt Benckiser Group PLC
LSE:RKT
9.2
-8%
N/A
DE
Henkel AG & Co KGaA
XETRA:HEN3
10.1
25%
0.4
US
Church & Dwight Co Inc
NYSE:CHD
20.1
22%
0.9
US
Clorox Co
NYSE:CLX
15.7
37%
0.4
SE
Essity AB (publ)
STO:ESSITY B
9.3
17%
0.6
JP
Unicharm Corp
TSE:8113
10.8
25%
0.4
US
Reynolds Consumer Products Inc
NASDAQ:REYN
10.5
15%
0.7

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 209,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.