Earth Corp
TSE:4985

Watchlist Manager
Earth Corp Logo
Earth Corp
TSE:4985
Watchlist
Price: 5 390 JPY -1.82%
Market Cap: 119.6B JPY
Have any thoughts about
Earth Corp?
Write Note

Relative Value

The Relative Value of one Earth Corp stock under the Base Case scenario is 5 187.56 JPY. Compared to the current market price of 5 390 JPY, Earth Corp is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 187.56 JPY
Overvaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
61
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1
Forward
0.7
vs History
58
vs Industry
17
Median 3Y
24.7
Median 5Y
25.5
Industry
16.9
Forward
37.3
vs History
84
vs Industry
26
Median 3Y
23.5
Median 5Y
13
Industry
11.8
vs History
74
vs Industry
35
Median 3Y
21.8
Median 5Y
21.4
Industry
17.8
vs History
82
vs Industry
38
Median 3Y
1.7
Median 5Y
1.9
Industry
1.6
vs History
53
vs Industry
63
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2
Forward
0.6
vs History
53
vs Industry
68
Median 3Y
1.5
Median 5Y
1.5
Industry
3.9
vs History
55
vs Industry
32
Median 3Y
8.8
Median 5Y
8.5
Industry
10.5
Forward
10.9
vs History
55
vs Industry
21
Median 3Y
14.3
Median 5Y
14
Industry
13.2
vs History
85
vs Industry
25
Median 3Y
19.5
Median 5Y
12.6
Industry
11.9
vs History
61
vs Industry
5
Median 3Y
9.1
Median 5Y
9.4
Industry
15.2
vs History
85
vs Industry
43
Median 3Y
1.2
Median 5Y
1.4
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Earth Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Earth Corp
TSE:4985
120.5B JPY 0.7 25.2 8.9 14.4
US
Procter & Gamble Co
NYSE:PG
393.5B USD 4.7 28 17.5 20
US
Colgate-Palmolive Co
NYSE:CL
74.7B USD 3.7 26 16.5 18.8
US
Kimberly-Clark Corp
NYSE:KMB
43.9B USD 2.2 16.8 11 13.1
UK
Reckitt Benckiser Group PLC
LSE:RKT
33.2B GBP 2.3 21.4 9.1 12.7
DE
Henkel AG & Co KGaA
XETRA:HEN3
32.9B EUR 1.5 25.1 9.5 13
US
Church & Dwight Co Inc
NYSE:CHD
26.4B USD 4.4 48.1 20.5 24.8
US
Clorox Co
NYSE:CLX
20.5B USD 2.7 57.4 16.1 19.1
SE
Essity AB (publ)
STO:ESSITY B
208.9B SEK 1.7 10 9.4 12.4
JP
Unicharm Corp
TSE:8113
2.3T JPY 2.4 25.5 10.2 13.4
US
Reynolds Consumer Products Inc
NASDAQ:REYN
5.8B USD 1.6 15.8 10.6 13

See Also

Discover More
Back to Top