Earth Corp
TSE:4985

Watchlist Manager
Earth Corp Logo
Earth Corp
TSE:4985
Watchlist
Price: 5 570 JPY -0.18% Market Closed
Market Cap: 123.7B JPY
Have any thoughts about
Earth Corp?
Write Note

Income Statement

Earnings Waterfall
Earth Corp

Revenue
166.4B JPY
Cost of Revenue
-99.3B JPY
Gross Profit
67.1B JPY
Operating Expenses
-59.3B JPY
Operating Income
7.8B JPY
Other Expenses
-2.9B JPY
Net Income
4.9B JPY

Income Statement
Earth Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
141 234
N/A
145 858
+3%
149 311
+2%
154 442
+3%
159 336
+3%
159 739
+0%
161 731
+1%
162 633
+1%
164 411
+1%
168 505
+2%
170 690
+1%
171 804
+1%
177 207
+3%
179 738
+1%
179 789
+0%
181 091
+1%
179 362
-1%
181 104
+1%
183 621
+1%
184 073
+0%
188 296
+2%
189 527
+1%
191 394
+1%
196 130
+2%
194 974
-1%
196 045
+1%
199 882
+2%
201 232
+1%
202 965
+1%
203 785
+0%
193 110
-5%
177 269
-8%
163 063
-8%
152 339
-7%
154 555
+1%
153 363
-1%
154 663
+1%
158 344
+2%
159 574
+1%
165 110
+3%
166 433
+1%
Gross Profit
Cost of Revenue
(88 376)
(91 150)
(93 667)
(97 532)
(100 628)
(101 241)
(102 175)
(102 330)
(103 434)
(104 870)
(105 734)
(106 699)
(110 236)
(111 636)
(112 246)
(113 354)
(112 092)
(113 727)
(115 529)
(115 759)
(118 864)
(119 109)
(118 935)
(119 515)
(117 255)
(117 094)
(118 344)
(118 456)
(119 270)
(121 451)
(115 190)
(106 605)
(98 277)
(89 870)
(91 701)
(91 844)
(93 013)
(94 719)
(95 508)
(99 068)
(99 336)
Gross Profit
52 858
N/A
54 708
+3%
55 644
+2%
56 910
+2%
58 708
+3%
58 498
0%
59 556
+2%
60 303
+1%
60 977
+1%
63 635
+4%
64 956
+2%
65 105
+0%
66 971
+3%
68 102
+2%
67 543
-1%
67 737
+0%
67 270
-1%
67 377
+0%
68 092
+1%
68 314
+0%
69 432
+2%
70 418
+1%
72 459
+3%
76 615
+6%
77 719
+1%
78 951
+2%
81 538
+3%
82 776
+2%
83 695
+1%
82 334
-2%
77 920
-5%
70 664
-9%
64 786
-8%
62 469
-4%
62 854
+1%
61 519
-2%
61 650
+0%
63 625
+3%
64 066
+1%
66 042
+3%
67 097
+2%
Operating Income
Operating Expenses
(47 383)
(49 874)
(51 751)
(53 347)
(55 067)
(54 508)
(54 895)
(55 778)
(56 688)
(58 096)
(59 693)
(61 409)
(63 340)
(63 646)
(65 070)
(66 457)
(67 482)
(66 341)
(66 763)
(66 370)
(65 513)
(67 160)
(64 875)
(64 077)
(64 680)
(67 944)
(67 640)
(69 227)
(70 292)
(71 667)
(69 980)
(66 622)
(62 459)
(55 035)
(55 211)
(56 105)
(57 012)
(57 255)
(58 250)
(58 835)
(59 259)
Selling, General & Administrative
(43 053)
(45 406)
(47 141)
(48 612)
(50 203)
(49 714)
(49 997)
(50 762)
(51 554)
(52 782)
(54 311)
(55 956)
(57 673)
(57 726)
(58 916)
(60 040)
(60 934)
(59 785)
(60 251)
(59 953)
(59 197)
(60 146)
(58 567)
(57 823)
(58 472)
(61 299)
(61 029)
(62 645)
(63 769)
(65 381)
(63 698)
(60 691)
(56 873)
(49 913)
(50 397)
(51 114)
(51 841)
(52 106)
(52 993)
(53 515)
(53 907)
Research & Development
(2 178)
(2 227)
(2 281)
(2 322)
(2 369)
(2 328)
(2 388)
(2 464)
(2 544)
(2 682)
(2 713)
(2 742)
(2 701)
(2 695)
(2 713)
(2 748)
(2 862)
(2 900)
(2 840)
(2 759)
(2 663)
(2 663)
(2 655)
(2 617)
(2 615)
(2 673)
(1 907)
(1 988)
(2 032)
(3 172)
(3 186)
(3 252)
(3 292)
(3 217)
(3 264)
(3 344)
(3 411)
(3 301)
(3 312)
(3 296)
(3 322)
Depreciation & Amortization
(2 150)
(2 240)
(2 328)
(2 412)
(2 494)
(2 465)
(2 509)
(2 550)
(2 589)
(2 631)
(2 668)
(2 710)
(2 965)
(3 224)
(3 441)
(3 669)
(3 685)
(3 655)
(3 669)
(3 656)
(3 652)
(4 350)
(3 653)
(3 636)
(3 592)
(3 972)
(3 872)
(3 763)
(3 661)
(3 113)
(3 096)
(2 678)
(2 292)
(1 904)
(1 550)
(1 645)
(1 759)
(1 847)
(1 943)
(2 024)
(2 029)
Other Operating Expenses
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(1)
(1)
(1)
0
0
(1)
0
0
(1)
(1)
(3)
(2)
(1)
(1)
0
(1)
0
0
(832)
(831)
(830)
(1)
0
0
0
(1)
0
(2)
(1)
(1)
(2)
0
(1)
Operating Income
5 475
N/A
4 834
-12%
3 893
-19%
3 563
-8%
3 641
+2%
3 990
+10%
4 661
+17%
4 525
-3%
4 289
-5%
5 539
+29%
5 263
-5%
3 696
-30%
3 631
-2%
4 456
+23%
2 473
-45%
1 280
-48%
(212)
N/A
1 036
N/A
1 329
+28%
1 944
+46%
3 919
+102%
3 258
-17%
7 584
+133%
12 538
+65%
13 039
+4%
11 007
-16%
13 898
+26%
13 549
-3%
13 403
-1%
10 667
-20%
7 940
-26%
4 042
-49%
2 327
-42%
7 434
+219%
7 643
+3%
5 414
-29%
4 638
-14%
6 370
+37%
5 816
-9%
7 207
+24%
7 838
+9%
Pre-Tax Income
Interest Income Expense
295
469
416
451
140
(192)
(227)
(456)
(350)
34
34
314
408
210
185
123
79
777
832
788
738
5
(48)
71
110
124
315
308
334
399
548
810
828
411
181
122
182
39
84
113
(330)
Non-Reccuring Items
(316)
(467)
(320)
(255)
(188)
(97)
(119)
(129)
(134)
(102)
(86)
(4)
(13)
(1)
4
(81)
(321)
(324)
(333)
(340)
(112)
(305)
(1 003)
(986)
(1 240)
(4 016)
(3 966)
(3 961)
(3 991)
(545)
(568)
(604)
(299)
(107)
(85)
(97)
(206)
(225)
(224)
(192)
(87)
Gain/Loss on Disposition of Assets
(1)
(7)
(7)
123
125
131
130
28
290
542
541
513
249
1
1
6
13
15
18
23
12
9
1
(6)
(2)
(4)
1
(6)
109
113
111
138
26
21
24
2
(1)
(4)
(4)
33
21
Total Other Income
782
738
745
713
599
474
443
428
388
424
406
366
410
393
395
485
454
456
465
380
401
405
355
317
231
167
148
210
316
329
348
350
293
298
313
312
366
383
404
396
391
Pre-Tax Income
6 235
N/A
5 567
-11%
4 727
-15%
4 595
-3%
4 317
-6%
4 306
0%
4 888
+14%
4 396
-10%
4 483
+2%
6 437
+44%
6 158
-4%
4 885
-21%
4 685
-4%
5 059
+8%
3 058
-40%
1 813
-41%
13
-99%
1 960
+14 977%
2 311
+18%
2 795
+21%
4 958
+77%
3 372
-32%
6 889
+104%
11 934
+73%
12 138
+2%
7 278
-40%
10 395
+43%
10 099
-3%
10 170
+1%
10 963
+8%
8 379
-24%
4 736
-43%
3 175
-33%
8 057
+154%
8 076
+0%
5 753
-29%
4 979
-13%
6 563
+32%
6 076
-7%
7 557
+24%
7 833
+4%
Net Income
Tax Provision
(3 036)
(3 390)
(3 104)
(2 848)
(2 629)
(2 644)
(2 580)
(2 285)
(2 247)
(2 618)
(2 378)
(1 910)
(2 003)
(2 309)
(1 914)
(1 350)
(891)
(1 651)
(1 786)
(1 965)
(2 420)
(1 811)
(2 710)
(4 043)
(4 059)
(3 425)
(4 342)
(4 387)
(4 406)
(3 536)
(2 768)
(1 521)
(968)
(2 417)
(2 349)
(1 683)
(1 534)
(2 153)
(2 008)
(2 481)
(2 586)
Income from Continuing Operations
3 199
2 177
1 623
1 747
1 688
1 662
2 308
2 111
2 236
3 819
3 780
2 975
2 682
2 750
1 144
463
(878)
309
525
830
2 538
1 561
4 179
7 891
8 079
3 853
6 053
5 712
5 764
7 427
5 611
3 215
2 207
5 640
5 727
4 070
3 445
4 410
4 068
5 076
5 247
Income to Minority Interest
(452)
(471)
(518)
(546)
(569)
(497)
(467)
(425)
(410)
(455)
(505)
(477)
(461)
(544)
(477)
(465)
(456)
(452)
(400)
(367)
(334)
(310)
(315)
(341)
(320)
(305)
(316)
(354)
(355)
(283)
(276)
(242)
(266)
(336)
(300)
(314)
(329)
(307)
(324)
(370)
(355)
Net Income (Common)
2 747
N/A
1 705
-38%
1 103
-35%
1 200
+9%
1 117
-7%
1 165
+4%
1 842
+58%
1 686
-8%
1 827
+8%
3 364
+84%
3 275
-3%
2 498
-24%
2 220
-11%
2 205
-1%
666
-70%
(3)
N/A
(1 335)
-44 400%
(142)
+89%
127
N/A
464
+265%
2 204
+375%
1 250
-43%
3 863
+209%
7 549
+95%
7 759
+3%
3 547
-54%
5 735
+62%
5 357
-7%
5 408
+1%
7 142
+32%
5 333
-25%
2 970
-44%
1 939
-35%
5 303
+173%
5 426
+2%
3 756
-31%
3 116
-17%
4 102
+32%
3 743
-9%
4 705
+26%
4 890
+4%
EPS (Diluted)
137.35
N/A
84.42
-39%
55.15
-35%
60
+9%
55.85
-7%
57.69
+3%
92.1
+60%
84.3
-8%
91.35
+8%
166.58
+82%
163.75
-2%
124.9
-24%
111
-11%
109.19
-2%
33.29
-70%
-0.15
N/A
-66.75
-44 400%
-7.03
+89%
6.28
N/A
22.93
+265%
108.93
+375%
61.8
-43%
190.93
+209%
372.83
+95%
375.17
+1%
170.64
-55%
260.06
+52%
242.77
-7%
245.02
+1%
323.72
+32%
241.98
-25%
134.66
-44%
87.88
-35%
240.44
+174%
245.93
+2%
169.85
-31%
140.82
-17%
185.55
+32%
169.16
-9%
212.73
+26%
224.22
+5%

See Also

Discover More