Earth Corp
TSE:4985
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
4 135
5 580
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Earth Corp
Revenue
|
166.4B
JPY
|
Cost of Revenue
|
-99.3B
JPY
|
Gross Profit
|
67.1B
JPY
|
Operating Expenses
|
-59.3B
JPY
|
Operating Income
|
7.8B
JPY
|
Other Expenses
|
-2.9B
JPY
|
Net Income
|
4.9B
JPY
|
Income Statement
Earth Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
141 234
N/A
|
145 858
+3%
|
149 311
+2%
|
154 442
+3%
|
159 336
+3%
|
159 739
+0%
|
161 731
+1%
|
162 633
+1%
|
164 411
+1%
|
168 505
+2%
|
170 690
+1%
|
171 804
+1%
|
177 207
+3%
|
179 738
+1%
|
179 789
+0%
|
181 091
+1%
|
179 362
-1%
|
181 104
+1%
|
183 621
+1%
|
184 073
+0%
|
188 296
+2%
|
189 527
+1%
|
191 394
+1%
|
196 130
+2%
|
194 974
-1%
|
196 045
+1%
|
199 882
+2%
|
201 232
+1%
|
202 965
+1%
|
203 785
+0%
|
193 110
-5%
|
177 269
-8%
|
163 063
-8%
|
152 339
-7%
|
154 555
+1%
|
153 363
-1%
|
154 663
+1%
|
158 344
+2%
|
159 574
+1%
|
165 110
+3%
|
166 433
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(88 376)
|
(91 150)
|
(93 667)
|
(97 532)
|
(100 628)
|
(101 241)
|
(102 175)
|
(102 330)
|
(103 434)
|
(104 870)
|
(105 734)
|
(106 699)
|
(110 236)
|
(111 636)
|
(112 246)
|
(113 354)
|
(112 092)
|
(113 727)
|
(115 529)
|
(115 759)
|
(118 864)
|
(119 109)
|
(118 935)
|
(119 515)
|
(117 255)
|
(117 094)
|
(118 344)
|
(118 456)
|
(119 270)
|
(121 451)
|
(115 190)
|
(106 605)
|
(98 277)
|
(89 870)
|
(91 701)
|
(91 844)
|
(93 013)
|
(94 719)
|
(95 508)
|
(99 068)
|
(99 336)
|
|
Gross Profit |
52 858
N/A
|
54 708
+3%
|
55 644
+2%
|
56 910
+2%
|
58 708
+3%
|
58 498
0%
|
59 556
+2%
|
60 303
+1%
|
60 977
+1%
|
63 635
+4%
|
64 956
+2%
|
65 105
+0%
|
66 971
+3%
|
68 102
+2%
|
67 543
-1%
|
67 737
+0%
|
67 270
-1%
|
67 377
+0%
|
68 092
+1%
|
68 314
+0%
|
69 432
+2%
|
70 418
+1%
|
72 459
+3%
|
76 615
+6%
|
77 719
+1%
|
78 951
+2%
|
81 538
+3%
|
82 776
+2%
|
83 695
+1%
|
82 334
-2%
|
77 920
-5%
|
70 664
-9%
|
64 786
-8%
|
62 469
-4%
|
62 854
+1%
|
61 519
-2%
|
61 650
+0%
|
63 625
+3%
|
64 066
+1%
|
66 042
+3%
|
67 097
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(47 383)
|
(49 874)
|
(51 751)
|
(53 347)
|
(55 067)
|
(54 508)
|
(54 895)
|
(55 778)
|
(56 688)
|
(58 096)
|
(59 693)
|
(61 409)
|
(63 340)
|
(63 646)
|
(65 070)
|
(66 457)
|
(67 482)
|
(66 341)
|
(66 763)
|
(66 370)
|
(65 513)
|
(67 160)
|
(64 875)
|
(64 077)
|
(64 680)
|
(67 944)
|
(67 640)
|
(69 227)
|
(70 292)
|
(71 667)
|
(69 980)
|
(66 622)
|
(62 459)
|
(55 035)
|
(55 211)
|
(56 105)
|
(57 012)
|
(57 255)
|
(58 250)
|
(58 835)
|
(59 259)
|
|
Selling, General & Administrative |
(43 053)
|
(45 406)
|
(47 141)
|
(48 612)
|
(50 203)
|
(49 714)
|
(49 997)
|
(50 762)
|
(51 554)
|
(52 782)
|
(54 311)
|
(55 956)
|
(57 673)
|
(57 726)
|
(58 916)
|
(60 040)
|
(60 934)
|
(59 785)
|
(60 251)
|
(59 953)
|
(59 197)
|
(60 146)
|
(58 567)
|
(57 823)
|
(58 472)
|
(61 299)
|
(61 029)
|
(62 645)
|
(63 769)
|
(65 381)
|
(63 698)
|
(60 691)
|
(56 873)
|
(49 913)
|
(50 397)
|
(51 114)
|
(51 841)
|
(52 106)
|
(52 993)
|
(53 515)
|
(53 907)
|
|
Research & Development |
(2 178)
|
(2 227)
|
(2 281)
|
(2 322)
|
(2 369)
|
(2 328)
|
(2 388)
|
(2 464)
|
(2 544)
|
(2 682)
|
(2 713)
|
(2 742)
|
(2 701)
|
(2 695)
|
(2 713)
|
(2 748)
|
(2 862)
|
(2 900)
|
(2 840)
|
(2 759)
|
(2 663)
|
(2 663)
|
(2 655)
|
(2 617)
|
(2 615)
|
(2 673)
|
(1 907)
|
(1 988)
|
(2 032)
|
(3 172)
|
(3 186)
|
(3 252)
|
(3 292)
|
(3 217)
|
(3 264)
|
(3 344)
|
(3 411)
|
(3 301)
|
(3 312)
|
(3 296)
|
(3 322)
|
|
Depreciation & Amortization |
(2 150)
|
(2 240)
|
(2 328)
|
(2 412)
|
(2 494)
|
(2 465)
|
(2 509)
|
(2 550)
|
(2 589)
|
(2 631)
|
(2 668)
|
(2 710)
|
(2 965)
|
(3 224)
|
(3 441)
|
(3 669)
|
(3 685)
|
(3 655)
|
(3 669)
|
(3 656)
|
(3 652)
|
(4 350)
|
(3 653)
|
(3 636)
|
(3 592)
|
(3 972)
|
(3 872)
|
(3 763)
|
(3 661)
|
(3 113)
|
(3 096)
|
(2 678)
|
(2 292)
|
(1 904)
|
(1 550)
|
(1 645)
|
(1 759)
|
(1 847)
|
(1 943)
|
(2 024)
|
(2 029)
|
|
Other Operating Expenses |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(3)
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
(832)
|
(831)
|
(830)
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
|
Operating Income |
5 475
N/A
|
4 834
-12%
|
3 893
-19%
|
3 563
-8%
|
3 641
+2%
|
3 990
+10%
|
4 661
+17%
|
4 525
-3%
|
4 289
-5%
|
5 539
+29%
|
5 263
-5%
|
3 696
-30%
|
3 631
-2%
|
4 456
+23%
|
2 473
-45%
|
1 280
-48%
|
(212)
N/A
|
1 036
N/A
|
1 329
+28%
|
1 944
+46%
|
3 919
+102%
|
3 258
-17%
|
7 584
+133%
|
12 538
+65%
|
13 039
+4%
|
11 007
-16%
|
13 898
+26%
|
13 549
-3%
|
13 403
-1%
|
10 667
-20%
|
7 940
-26%
|
4 042
-49%
|
2 327
-42%
|
7 434
+219%
|
7 643
+3%
|
5 414
-29%
|
4 638
-14%
|
6 370
+37%
|
5 816
-9%
|
7 207
+24%
|
7 838
+9%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
295
|
469
|
416
|
451
|
140
|
(192)
|
(227)
|
(456)
|
(350)
|
34
|
34
|
314
|
408
|
210
|
185
|
123
|
79
|
777
|
832
|
788
|
738
|
5
|
(48)
|
71
|
110
|
124
|
315
|
308
|
334
|
399
|
548
|
810
|
828
|
411
|
181
|
122
|
182
|
39
|
84
|
113
|
(330)
|
|
Non-Reccuring Items |
(316)
|
(467)
|
(320)
|
(255)
|
(188)
|
(97)
|
(119)
|
(129)
|
(134)
|
(102)
|
(86)
|
(4)
|
(13)
|
(1)
|
4
|
(81)
|
(321)
|
(324)
|
(333)
|
(340)
|
(112)
|
(305)
|
(1 003)
|
(986)
|
(1 240)
|
(4 016)
|
(3 966)
|
(3 961)
|
(3 991)
|
(545)
|
(568)
|
(604)
|
(299)
|
(107)
|
(85)
|
(97)
|
(206)
|
(225)
|
(224)
|
(192)
|
(87)
|
|
Gain/Loss on Disposition of Assets |
(1)
|
(7)
|
(7)
|
123
|
125
|
131
|
130
|
28
|
290
|
542
|
541
|
513
|
249
|
1
|
1
|
6
|
13
|
15
|
18
|
23
|
12
|
9
|
1
|
(6)
|
(2)
|
(4)
|
1
|
(6)
|
109
|
113
|
111
|
138
|
26
|
21
|
24
|
2
|
(1)
|
(4)
|
(4)
|
33
|
21
|
|
Total Other Income |
782
|
738
|
745
|
713
|
599
|
474
|
443
|
428
|
388
|
424
|
406
|
366
|
410
|
393
|
395
|
485
|
454
|
456
|
465
|
380
|
401
|
405
|
355
|
317
|
231
|
167
|
148
|
210
|
316
|
329
|
348
|
350
|
293
|
298
|
313
|
312
|
366
|
383
|
404
|
396
|
391
|
|
Pre-Tax Income |
6 235
N/A
|
5 567
-11%
|
4 727
-15%
|
4 595
-3%
|
4 317
-6%
|
4 306
0%
|
4 888
+14%
|
4 396
-10%
|
4 483
+2%
|
6 437
+44%
|
6 158
-4%
|
4 885
-21%
|
4 685
-4%
|
5 059
+8%
|
3 058
-40%
|
1 813
-41%
|
13
-99%
|
1 960
+14 977%
|
2 311
+18%
|
2 795
+21%
|
4 958
+77%
|
3 372
-32%
|
6 889
+104%
|
11 934
+73%
|
12 138
+2%
|
7 278
-40%
|
10 395
+43%
|
10 099
-3%
|
10 170
+1%
|
10 963
+8%
|
8 379
-24%
|
4 736
-43%
|
3 175
-33%
|
8 057
+154%
|
8 076
+0%
|
5 753
-29%
|
4 979
-13%
|
6 563
+32%
|
6 076
-7%
|
7 557
+24%
|
7 833
+4%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(3 036)
|
(3 390)
|
(3 104)
|
(2 848)
|
(2 629)
|
(2 644)
|
(2 580)
|
(2 285)
|
(2 247)
|
(2 618)
|
(2 378)
|
(1 910)
|
(2 003)
|
(2 309)
|
(1 914)
|
(1 350)
|
(891)
|
(1 651)
|
(1 786)
|
(1 965)
|
(2 420)
|
(1 811)
|
(2 710)
|
(4 043)
|
(4 059)
|
(3 425)
|
(4 342)
|
(4 387)
|
(4 406)
|
(3 536)
|
(2 768)
|
(1 521)
|
(968)
|
(2 417)
|
(2 349)
|
(1 683)
|
(1 534)
|
(2 153)
|
(2 008)
|
(2 481)
|
(2 586)
|
|
Income from Continuing Operations |
3 199
|
2 177
|
1 623
|
1 747
|
1 688
|
1 662
|
2 308
|
2 111
|
2 236
|
3 819
|
3 780
|
2 975
|
2 682
|
2 750
|
1 144
|
463
|
(878)
|
309
|
525
|
830
|
2 538
|
1 561
|
4 179
|
7 891
|
8 079
|
3 853
|
6 053
|
5 712
|
5 764
|
7 427
|
5 611
|
3 215
|
2 207
|
5 640
|
5 727
|
4 070
|
3 445
|
4 410
|
4 068
|
5 076
|
5 247
|
|
Income to Minority Interest |
(452)
|
(471)
|
(518)
|
(546)
|
(569)
|
(497)
|
(467)
|
(425)
|
(410)
|
(455)
|
(505)
|
(477)
|
(461)
|
(544)
|
(477)
|
(465)
|
(456)
|
(452)
|
(400)
|
(367)
|
(334)
|
(310)
|
(315)
|
(341)
|
(320)
|
(305)
|
(316)
|
(354)
|
(355)
|
(283)
|
(276)
|
(242)
|
(266)
|
(336)
|
(300)
|
(314)
|
(329)
|
(307)
|
(324)
|
(370)
|
(355)
|
|
Net Income (Common) |
2 747
N/A
|
1 705
-38%
|
1 103
-35%
|
1 200
+9%
|
1 117
-7%
|
1 165
+4%
|
1 842
+58%
|
1 686
-8%
|
1 827
+8%
|
3 364
+84%
|
3 275
-3%
|
2 498
-24%
|
2 220
-11%
|
2 205
-1%
|
666
-70%
|
(3)
N/A
|
(1 335)
-44 400%
|
(142)
+89%
|
127
N/A
|
464
+265%
|
2 204
+375%
|
1 250
-43%
|
3 863
+209%
|
7 549
+95%
|
7 759
+3%
|
3 547
-54%
|
5 735
+62%
|
5 357
-7%
|
5 408
+1%
|
7 142
+32%
|
5 333
-25%
|
2 970
-44%
|
1 939
-35%
|
5 303
+173%
|
5 426
+2%
|
3 756
-31%
|
3 116
-17%
|
4 102
+32%
|
3 743
-9%
|
4 705
+26%
|
4 890
+4%
|
|
EPS (Diluted) |
137.35
N/A
|
84.42
-39%
|
55.15
-35%
|
60
+9%
|
55.85
-7%
|
57.69
+3%
|
92.1
+60%
|
84.3
-8%
|
91.35
+8%
|
166.58
+82%
|
163.75
-2%
|
124.9
-24%
|
111
-11%
|
109.19
-2%
|
33.29
-70%
|
-0.15
N/A
|
-66.75
-44 400%
|
-7.03
+89%
|
6.28
N/A
|
22.93
+265%
|
108.93
+375%
|
61.8
-43%
|
190.93
+209%
|
372.83
+95%
|
375.17
+1%
|
170.64
-55%
|
260.06
+52%
|
242.77
-7%
|
245.02
+1%
|
323.72
+32%
|
241.98
-25%
|
134.66
-44%
|
87.88
-35%
|
240.44
+174%
|
245.93
+2%
|
169.85
-31%
|
140.82
-17%
|
185.55
+32%
|
169.16
-9%
|
212.73
+26%
|
224.22
+5%
|