Earth Corp
TSE:4985

Watchlist Manager
Earth Corp Logo
Earth Corp
TSE:4985
Watchlist
Price: 5 390 JPY -1.82%
Market Cap: 119.6B JPY
Have any thoughts about
Earth Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Earth Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
785
(331)
(952)
42
830
26
(44)
(4 768)
6 935
16 203
8 324
6 526
5 179
4 565
7 603
6 649
5 826
5 567
4 595
4 306
4 396
6 437
4 885
5 059
1 813
1 960
2 795
3 372
11 934
7 278
10 099
10 963
4 736
8 057
5 753
6 563
7 557
Depreciation & Amortization
84
15
193
61
124
(33)
(197)
167
1 403
1 784
1 497
1 565
1 649
1 867
2 730
3 451
3 257
3 253
3 691
3 907
4 063
4 187
4 429
5 288
5 869
5 849
5 879
6 588
6 482
6 183
5 999
5 372
5 000
4 281
4 029
4 237
4 477
Other Non-Cash Items
0
238
0
(93)
2 367
(16)
23
(2 545)
(594)
1 189
(957)
(412)
(337)
(287)
(128)
(828)
(1 562)
(232)
512
253
141
(247)
(622)
(271)
(193)
(654)
(864)
23
156
3 716
3 263
102
(895)
(402)
0
(120)
0
Cash Taxes Paid
425
(13)
(19)
(57)
14
426
638
950
2 789
3 153
2 765
2 784
2 939
3 071
2 662
2 462
3 210
3 401
2 695
2 154
2 116
2 021
2 120
2 113
2 232
2 302
1 513
1 237
2 285
2 639
4 371
5 562
3 412
2 830
1 876
1 108
2 242
Cash Interest Paid
(2)
3
19
2
(2)
(2)
(4)
(1)
16
19
10
10
42
66
62
56
46
50
73
83
81
78
77
89
108
115
114
107
80
49
25
16
23
23
28
33
33
Change in Working Capital
328
146
4 137
(608)
(2 213)
475
2 062
2 844
734
(4 960)
3 215
1 788
(4 551)
(2 826)
(2 466)
(2 246)
3 105
(2 207)
887
(4 674)
(2 954)
(1 988)
(3 128)
(899)
(1 119)
(6 787)
(1 889)
55
(1 882)
7 411
(3 599)
(11 622)
(3 943)
(7 909)
(8 262)
(3 156)
6 472
Cash from Operating Activities
1 197
N/A
68
-94%
3 378
+4 868%
(836)
N/A
1 108
N/A
452
-59%
1 844
+308%
(4 302)
N/A
8 478
N/A
14 216
+68%
12 079
-15%
9 467
-22%
1 940
-80%
3 319
+71%
7 739
+133%
7 026
-9%
10 626
+51%
6 381
-40%
9 685
+52%
3 792
-61%
5 646
+49%
8 389
+49%
5 564
-34%
9 177
+65%
6 370
-31%
368
-94%
5 921
+1 509%
10 038
+70%
16 690
+66%
24 588
+47%
15 762
-36%
4 815
-69%
4 898
+2%
4 027
-18%
1 552
-61%
7 524
+385%
18 386
+144%
Investing Cash Flow
Capital Expenditures
603
(86)
(472)
63
(59)
220
702
560
(846)
(1 260)
(1 267)
(1 191)
(1 152)
(1 454)
(1 415)
(1 990)
(2 190)
(2 589)
(3 711)
(5 066)
(6 018)
(5 226)
(3 727)
(4 015)
(3 663)
(2 176)
(2 646)
(2 388)
(2 066)
(2 298)
(3 068)
(2 616)
(2 544)
(5 892)
(6 919)
(6 043)
(5 817)
Other Items
3 162
(1 748)
(1 457)
829
1 235
(189)
(623)
(1 385)
115
53
10
865
(14 799)
(14 223)
863
571
285
(7 833)
(7 623)
(903)
(395)
(275)
(10 632)
(9 980)
(637)
661
271
(1 602)
(1 055)
(870)
(1 095)
(604)
(1 541)
(374)
(2 589)
(4 092)
(613)
Cash from Investing Activities
3 765
N/A
(1 834)
N/A
(1 929)
-5%
892
N/A
1 176
+32%
31
-97%
79
+155%
(825)
N/A
(731)
+11%
(1 207)
-65%
(1 257)
-4%
(326)
+74%
(15 951)
-4 793%
(15 677)
+2%
(552)
+96%
(1 419)
-157%
(1 905)
-34%
(10 422)
-447%
(11 334)
-9%
(5 969)
+47%
(6 413)
-7%
(5 501)
+14%
(14 359)
-161%
(13 995)
+3%
(4 300)
+69%
(1 515)
+65%
(2 375)
-57%
(3 990)
-68%
(3 121)
+22%
(3 168)
-2%
(4 163)
-31%
(3 220)
+23%
(4 085)
-27%
(6 266)
-53%
(9 508)
-52%
(10 135)
-7%
(6 430)
+37%
Financing Cash Flow
Net Issuance of Common Stock
(436)
0
11
0
(67)
0
(3)
(3)
87
87
0
0
0
0
0
(1)
(1)
0
0
0
0
(1)
(1)
(1)
(1)
0
0
0
0
12 594
12 508
(284)
(300)
(102)
(53)
(53)
(1 139)
Net Issuance of Debt
(71)
105
(88)
1 866
303
609
(458)
(538)
(2 854)
(2 789)
(15)
52
9 427
4 132
(4 154)
(1 942)
(3 105)
5 889
9 693
3 787
876
376
4 838
6 679
(203)
539
(1 527)
(2 199)
(9 140)
(15 308)
(6 175)
(1 588)
(968)
(1 553)
7 723
7 800
(3 720)
Cash Paid for Dividends
(222)
(206)
(206)
(108)
(108)
(206)
(206)
(206)
(1 817)
(1 817)
(1 817)
(1 817)
(1 918)
(1 918)
(1 918)
(1 918)
(2 120)
(2 120)
(2 221)
(2 221)
(2 221)
(2 221)
(2 322)
(2 322)
(2 322)
(2 322)
(2 324)
(2 324)
(2 023)
(2 023)
(2 536)
(2 536)
(2 600)
(2 600)
(2 603)
(2 603)
(2 610)
Other
(64)
4
(14)
(2)
(37)
(6)
(8)
(9)
(182)
(367)
(198)
(198)
(173)
(175)
(195)
(197)
(238)
(280)
(370)
(386)
(374)
(370)
(1 096)
(1 094)
(377)
(1 420)
(1 317)
(245)
(210)
(201)
(198)
(202)
(209)
(209)
(238)
(251)
(256)
Cash from Financing Activities
(793)
N/A
(97)
+88%
(297)
-206%
1 756
N/A
91
-95%
397
+336%
(675)
N/A
(756)
-12%
(4 766)
-530%
(4 886)
-3%
(2 030)
+58%
(1 963)
+3%
7 336
N/A
2 039
-72%
(6 267)
N/A
(4 058)
+35%
(5 464)
-35%
3 489
N/A
7 102
+104%
1 180
-83%
(1 719)
N/A
(2 216)
-29%
1 419
N/A
3 262
+130%
(2 903)
N/A
(3 203)
-10%
(5 168)
-61%
(4 768)
+8%
(11 373)
-139%
(4 938)
+57%
3 599
N/A
(4 610)
N/A
(4 077)
+12%
(4 464)
-9%
4 829
N/A
4 893
+1%
(7 725)
N/A
Change in Cash
Effect of Foreign Exchange Rates
(14)
(144)
(148)
168
139
(25)
(30)
(43)
(35)
(59)
(56)
(38)
(18)
62
115
86
(21)
135
188
(37)
(229)
(84)
90
30
4
(58)
(47)
(11)
(57)
(79)
181
327
848
447
112
450
646
Net Change in Cash
4 155
N/A
(2 007)
N/A
1 004
N/A
1 980
+97%
2 514
+27%
855
-66%
1 218
+42%
(5 926)
N/A
2 946
N/A
8 064
+174%
8 736
+8%
7 140
-18%
(6 693)
N/A
(10 257)
-53%
1 035
N/A
1 635
+58%
3 236
+98%
(417)
N/A
5 641
N/A
(1 034)
N/A
(2 715)
-163%
588
N/A
(7 286)
N/A
(1 526)
+79%
(829)
+46%
(4 408)
-432%
(1 669)
+62%
1 269
N/A
2 139
+69%
16 403
+667%
15 379
-6%
(2 688)
N/A
(2 416)
+10%
(6 256)
-159%
(3 015)
+52%
2 732
N/A
4 877
+79%
Free Cash Flow
Free Cash Flow
1 800
N/A
(18)
N/A
2 906
N/A
(773)
N/A
1 049
N/A
672
-36%
2 546
+279%
(3 742)
N/A
7 632
N/A
12 956
+70%
10 812
-17%
8 276
-23%
788
-90%
1 865
+137%
6 324
+239%
5 036
-20%
8 436
+68%
3 792
-55%
5 974
+58%
(1 274)
N/A
(372)
+71%
3 163
N/A
1 837
-42%
5 162
+181%
2 707
-48%
(1 808)
N/A
3 275
N/A
7 650
+134%
14 624
+91%
22 290
+52%
12 694
-43%
2 199
-83%
2 354
+7%
(1 865)
N/A
(5 367)
-188%
1 481
N/A
12 569
+749%

See Also

Discover More