
Dexerials Corp
TSE:4980

Intrinsic Value
The intrinsic value of one
Dexerials Corp
stock under the Base Case scenario is
1 682.64
JPY.
Compared to the current market price of 1 487 JPY,
Dexerials Corp
is
Undervalued by 12%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Dexerials Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Dexerials Corp
Balance Sheet Decomposition
Dexerials Corp
Current Assets | 76.9B |
Cash & Short-Term Investments | 40.1B |
Receivables | 14.6B |
Other Current Assets | 22.2B |
Non-Current Assets | 84.1B |
Long-Term Investments | 4.1B |
PP&E | 47.6B |
Intangibles | 27.5B |
Other Non-Current Assets | 4.9B |
Free Cash Flow Analysis
Dexerials Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Dexerials Corp
Revenue
|
111.6B
JPY
|
Cost of Revenue
|
-48.7B
JPY
|
Gross Profit
|
62.9B
JPY
|
Operating Expenses
|
-23.5B
JPY
|
Operating Income
|
39.4B
JPY
|
Other Expenses
|
-11.5B
JPY
|
Net Income
|
27.9B
JPY
|
Profitability Score
Profitability Due Diligence
Dexerials Corp's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Score
Dexerials Corp's profitability score is 70/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Dexerials Corp's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Score
Dexerials Corp's solvency score is 88/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Dexerials Corp
According to Wall Street analysts, the average 1-year price target for
Dexerials Corp
is 2 869.53 JPY
with a low forecast of 2 356.33 JPY and a high forecast of 3 342.5 JPY.
Dividends
Current shareholder yield for Dexerials Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Dexerials Corp
stock under the Base Case scenario is
1 682.64
JPY.
Compared to the current market price of 1 487 JPY,
Dexerials Corp
is
Undervalued by 12%.