Dexerials Corp
TSE:4980

Watchlist Manager
Dexerials Corp Logo
Dexerials Corp
TSE:4980
Watchlist
Price: 2 534 JPY 4.54% Market Closed
Market Cap: 436.5B JPY
Have any thoughts about
Dexerials Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Dexerials Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
1 713
5 421
5 352
3 670
3 758
4 484
4 297
4 398
7 696
15 802
23 777
30 809
29 632
24 953
29 935
38 921
Depreciation & Amortization
5 132
5 525
5 597
5 778
6 188
6 399
6 405
6 436
6 472
6 386
5 995
6 183
6 898
7 493
6 793
5 019
Other Non-Cash Items
1 492
711
(70)
(426)
(201)
196
649
2 322
4 700
2 535
2 239
1 162
57
1 746
(210)
517
Cash Taxes Paid
1 134
748
631
1 248
1 406
1 038
1 162
1 781
2 144
2 748
3 197
8 069
10 705
8 653
8 826
8 418
Cash Interest Paid
81
79
85
90
90
91
84
71
62
54
48
61
70
72
63
82
Change in Working Capital
(3 209)
(5 536)
(1 892)
(2 053)
(1 919)
99
(1 697)
(3 701)
(5 682)
(9 238)
(6 208)
(11 959)
(15 248)
(12 577)
(9 061)
(7 950)
Cash from Operating Activities
5 128
N/A
6 121
+19%
8 987
+47%
6 969
-22%
7 826
+12%
11 178
+43%
9 654
-14%
9 455
-2%
13 186
+39%
15 485
+17%
25 803
+67%
26 195
+2%
21 339
-19%
21 527
+1%
27 457
+28%
37 737
+37%
Investing Cash Flow
Capital Expenditures
(5 387)
(9 088)
(8 106)
(7 737)
(6 249)
(2 427)
(3 045)
(3 139)
(2 736)
(5 052)
(5 251)
(8 038)
(11 792)
(11 603)
(10 940)
(8 518)
Other Items
(61)
(92)
(348)
(575)
(305)
(846)
(846)
400
265
(232)
(7 183)
(4 675)
2 345
(127)
74
(1 123)
Cash from Investing Activities
(5 448)
N/A
(9 180)
-69%
(8 454)
+8%
(8 312)
+2%
(6 554)
+21%
(3 273)
+50%
(3 891)
-19%
(2 739)
+30%
(2 471)
+10%
(5 284)
-114%
(12 434)
-135%
(12 713)
-2%
(9 447)
+26%
(11 730)
-24%
(10 866)
+7%
(9 641)
+11%
Financing Cash Flow
Net Issuance of Common Stock
60
200
208
189
86
66
86
(73)
(161)
22
(3 872)
(7 895)
(8 940)
(4 924)
(5 887)
(5 921)
Net Issuance of Debt
4 483
5 483
1 068
151
(2 102)
(3 619)
(1 707)
(3 153)
(1 923)
(3 366)
1 739
2 045
161
(2 555)
1 960
5 525
Cash Paid for Dividends
(3 782)
(3 475)
(3 009)
(2 542)
(2 548)
(2 168)
(1 979)
(2 173)
(2 174)
(2 814)
(3 650)
(3 811)
(3 756)
(3 897)
(4 254)
(5 941)
Other
(1)
(1)
(1)
(1)
0
0
0
0
(1)
0
0
0
0
(1)
(2 162)
(2 162)
Cash from Financing Activities
760
N/A
2 207
+190%
(1 734)
N/A
(2 203)
-27%
(4 564)
-107%
(5 720)
-25%
(3 600)
+37%
(5 399)
-50%
(4 259)
+21%
(6 159)
-45%
(5 783)
+6%
(9 661)
-67%
(12 535)
-30%
(11 377)
+9%
(10 343)
+9%
(8 499)
+18%
Change in Cash
Effect of Foreign Exchange Rates
(267)
1 228
(344)
(21)
232
(577)
(211)
(44)
295
659
1 246
2 801
566
358
1 875
(323)
Net Change in Cash
173
N/A
376
+117%
(1 545)
N/A
(3 567)
-131%
(3 060)
+14%
1 608
N/A
1 952
+21%
1 273
-35%
6 751
+430%
4 701
-30%
8 832
+88%
6 622
-25%
(77)
N/A
(1 222)
-1 487%
8 123
N/A
19 274
+137%
Free Cash Flow
Free Cash Flow
(259)
N/A
(2 967)
-1 046%
881
N/A
(768)
N/A
1 577
N/A
8 751
+455%
6 609
-24%
6 316
-4%
10 450
+65%
10 433
0%
20 552
+97%
18 157
-12%
9 547
-47%
9 924
+4%
16 517
+66%
29 219
+77%

See Also

Discover More