J

JCU Corp
TSE:4975

Watchlist Manager
JCU Corp
TSE:4975
Watchlist
Price: 3 740 JPY 0.27% Market Closed
Market Cap: 94.8B JPY
Have any thoughts about
JCU Corp?
Write Note

Income Statement

Earnings Waterfall
JCU Corp

Revenue
25.5B JPY
Cost of Revenue
-9.5B JPY
Gross Profit
16B JPY
Operating Expenses
-7.4B JPY
Operating Income
8.7B JPY
Other Expenses
-2.6B JPY
Net Income
6.1B JPY

Income Statement
JCU Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
16 966
N/A
18 098
+7%
19 481
+8%
19 803
+2%
20 067
+1%
20 347
+1%
19 751
-3%
19 819
+0%
19 795
0%
20 405
+3%
20 994
+3%
20 761
-1%
20 927
+1%
20 502
-2%
21 243
+4%
23 120
+9%
24 956
+8%
25 943
+4%
26 334
+2%
24 866
-6%
23 060
-7%
21 973
-5%
21 338
-3%
22 320
+5%
22 448
+1%
21 809
-3%
21 723
0%
21 192
-2%
21 787
+3%
23 173
+6%
23 609
+2%
24 256
+3%
24 899
+3%
25 720
+3%
27 117
+5%
27 138
+0%
26 203
-3%
24 884
-5%
23 647
-5%
24 860
+5%
25 546
+3%
Gross Profit
Cost of Revenue
(7 695)
(7 915)
(8 540)
(8 475)
(8 335)
(8 463)
(7 753)
(7 713)
(7 731)
(8 261)
(8 784)
(8 443)
(8 185)
(7 500)
(7 801)
(9 019)
(10 478)
(11 420)
(11 751)
(10 632)
(9 383)
(8 376)
(8 027)
(8 901)
(9 076)
(8 732)
(8 473)
(7 888)
(7 907)
(8 376)
(8 516)
(8 527)
(8 975)
(9 386)
(10 306)
(10 703)
(10 427)
(10 060)
(9 178)
(9 675)
(9 528)
Gross Profit
9 271
N/A
10 183
+10%
10 941
+7%
11 328
+4%
11 733
+4%
11 884
+1%
11 998
+1%
12 106
+1%
12 064
0%
12 143
+1%
12 209
+1%
12 317
+1%
12 742
+3%
13 002
+2%
13 443
+3%
14 101
+5%
14 478
+3%
14 523
+0%
14 583
+0%
14 234
-2%
13 677
-4%
13 597
-1%
13 311
-2%
13 419
+1%
13 372
0%
13 077
-2%
13 250
+1%
13 304
+0%
13 881
+4%
14 797
+7%
15 093
+2%
15 729
+4%
15 924
+1%
16 333
+3%
16 811
+3%
16 435
-2%
15 776
-4%
14 824
-6%
14 469
-2%
15 185
+5%
16 019
+5%
Operating Income
Operating Expenses
(6 206)
(6 427)
(6 558)
(6 721)
(6 809)
(7 072)
(7 190)
(7 200)
(7 191)
(7 013)
(6 853)
(6 817)
(6 914)
(6 975)
(7 076)
(7 153)
(7 383)
(7 255)
(7 241)
(7 162)
(7 052)
(7 033)
(6 997)
(7 122)
(6 976)
(6 782)
(6 702)
(6 504)
(6 518)
(6 564)
(6 618)
(6 739)
(6 854)
(7 013)
(7 126)
(7 149)
(7 131)
(7 123)
(7 119)
(7 144)
(7 361)
Selling, General & Administrative
(5 934)
(6 153)
(6 278)
(5 592)
(6 518)
(6 764)
(6 876)
(5 729)
(6 860)
(6 670)
(6 498)
(5 371)
(6 520)
(6 596)
(6 694)
(5 723)
(6 814)
(6 866)
(6 853)
(5 772)
(6 654)
(6 621)
(6 588)
(5 710)
(6 560)
(6 363)
(6 271)
(5 112)
(6 104)
(6 162)
(6 225)
(5 382)
(6 449)
(6 596)
(6 700)
(5 652)
(6 686)
(6 671)
(6 660)
(5 613)
(6 865)
Research & Development
0
0
0
(850)
0
0
0
0
0
0
0
(1 076)
0
0
0
(1 047)
0
0
0
(998)
0
0
0
(1 005)
0
0
0
(960)
0
0
0
(962)
0
0
0
(1 062)
0
0
0
(1 059)
0
Depreciation & Amortization
(273)
(274)
(280)
(279)
(291)
(308)
(314)
(325)
(330)
(343)
(355)
(370)
(379)
(372)
(380)
(382)
(385)
(389)
(387)
(391)
(399)
(411)
(409)
(408)
(416)
(419)
(431)
(432)
(414)
(401)
(393)
(395)
(405)
(417)
(426)
(435)
(445)
(451)
(460)
(472)
(496)
Other Operating Expenses
0
0
0
0
0
0
0
(1 146)
0
0
0
(0)
(15)
(8)
0
(0)
(183)
0
0
(0)
(0)
(0)
0
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
0
0
0
0
(0)
(0)
Operating Income
3 065
N/A
3 756
+23%
4 384
+17%
4 607
+5%
4 924
+7%
4 812
-2%
4 808
0%
4 907
+2%
4 874
-1%
5 131
+5%
5 356
+4%
5 501
+3%
5 828
+6%
6 027
+3%
6 367
+6%
6 948
+9%
7 095
+2%
7 268
+2%
7 343
+1%
7 072
-4%
6 625
-6%
6 564
-1%
6 314
-4%
6 297
0%
6 396
+2%
6 295
-2%
6 547
+4%
6 800
+4%
7 363
+8%
8 234
+12%
8 475
+3%
8 991
+6%
9 070
+1%
9 320
+3%
9 684
+4%
9 286
-4%
8 645
-7%
7 701
-11%
7 350
-5%
8 041
+9%
8 658
+8%
Pre-Tax Income
Interest Income Expense
82
74
155
194
227
179
57
(26)
(269)
(330)
(249)
(28)
83
190
168
(12)
68
90
32
109
75
(0)
21
(55)
(69)
(38)
(50)
5
72
67
91
181
299
183
194
93
(57)
161
271
156
375
Non-Reccuring Items
(131)
(131)
(8)
(7)
(7)
(7)
(9)
(22)
(41)
(48)
(47)
(34)
0
0
0
(226)
0
(171)
(135)
(381)
(348)
(379)
(422)
(31)
(30)
(11)
(21)
(77)
(79)
(79)
(63)
(27)
50
111
98
129
52
(11)
(118)
(195)
(194)
Gain/Loss on Disposition of Assets
2
5
6
6
6
4
4
0
0
(0)
(1)
0
(3)
(3)
(5)
1
(39)
(40)
(37)
(6)
(3)
(2)
(3)
0
1
1
0
1
(0)
1
1
1
3
4
5
12
0
8
8
3
3
Total Other Income
18
33
36
33
66
57
61
49
49
22
12
30
29
55
46
36
37
50
56
49
64
31
41
28
57
68
61
118
113
100
108
61
22
19
9
(9)
(32)
(11)
(18)
19
36
Pre-Tax Income
3 036
N/A
3 737
+23%
4 573
+22%
4 833
+6%
5 215
+8%
5 046
-3%
4 922
-2%
4 908
0%
4 613
-6%
4 775
+4%
5 072
+6%
5 469
+8%
5 937
+9%
6 269
+6%
6 576
+5%
6 747
+3%
7 161
+6%
7 197
+1%
7 259
+1%
6 843
-6%
6 413
-6%
6 214
-3%
5 950
-4%
6 239
+5%
6 355
+2%
6 315
-1%
6 538
+4%
6 847
+5%
7 468
+9%
8 322
+11%
8 611
+3%
9 206
+7%
9 445
+3%
9 638
+2%
9 991
+4%
9 510
-5%
8 608
-9%
7 849
-9%
7 492
-5%
8 024
+7%
8 878
+11%
Net Income
Tax Provision
(1 105)
(1 246)
(1 391)
(1 577)
(1 684)
(1 668)
(1 613)
(1 487)
(1 370)
(1 284)
(1 306)
(1 339)
(1 393)
(1 569)
(1 687)
(1 825)
(1 939)
(1 974)
(2 074)
(1 871)
(1 819)
(1 776)
(1 634)
(1 823)
(1 874)
(1 913)
(2 042)
(2 137)
(2 342)
(2 547)
(2 685)
(2 835)
(2 857)
(3 019)
(3 087)
(3 496)
(3 257)
(2 984)
(2 886)
(2 494)
(2 784)
Income from Continuing Operations
1 931
2 491
3 181
3 256
3 531
3 377
3 309
3 421
3 243
3 491
3 766
4 130
4 544
4 700
4 889
4 922
5 222
5 223
5 184
4 972
4 594
4 438
4 317
4 416
4 481
4 402
4 496
4 710
5 126
5 774
5 926
6 371
6 587
6 619
6 904
6 014
5 351
4 865
4 606
5 530
6 095
Income to Minority Interest
(13)
(60)
(60)
(51)
(55)
(8)
(14)
(10)
(6)
(4)
(14)
(5)
(2)
(9)
7
(16)
(13)
(6)
(8)
(9)
(11)
(6)
(2)
(0)
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1 918
N/A
2 432
+27%
3 121
+28%
3 205
+3%
3 476
+8%
3 369
-3%
3 295
-2%
3 411
+4%
3 237
-5%
3 487
+8%
3 753
+8%
4 125
+10%
4 542
+10%
4 691
+3%
4 896
+4%
4 906
+0%
5 209
+6%
5 217
+0%
5 176
-1%
4 964
-4%
4 583
-8%
4 432
-3%
4 315
-3%
4 416
+2%
4 480
+1%
4 401
-2%
4 495
+2%
4 709
+5%
5 126
+9%
5 774
+13%
5 926
+3%
6 371
+7%
6 587
+3%
6 619
+0%
6 904
+4%
6 014
-13%
5 351
-11%
4 865
-9%
4 606
-5%
5 530
+20%
6 095
+10%
EPS (Diluted)
68.01
N/A
86.22
+27%
110.68
+28%
113.58
+3%
123.26
+9%
119.48
-3%
116.84
-2%
120.88
+3%
114.78
-5%
124.54
+9%
134.98
+8%
147.56
+9%
163.36
+11%
168.74
+3%
176.11
+4%
176.31
+0%
187.36
+6%
187.66
+0%
185.91
-1%
178.55
-4%
168.99
-5%
163.94
-3%
160.14
-2%
163.97
+2%
168.83
+3%
166.05
-2%
170.84
+3%
178.33
+4%
195.23
+9%
220.19
+13%
227.29
+3%
243.82
+7%
254.01
+4%
255.2
+0%
266.7
+5%
232.63
-13%
208.82
-10%
190.13
-9%
181.27
-5%
216.95
+20%
240.57
+11%

See Also

Discover More