Takara Bio Inc
TSE:4974

Watchlist Manager
Takara Bio Inc Logo
Takara Bio Inc
TSE:4974
Watchlist
Price: 991 JPY -0.1%
Market Cap: 119.3B JPY
Have any thoughts about
Takara Bio Inc?
Write Note

Income Statement

Earnings Waterfall
Takara Bio Inc

Revenue
44.1B JPY
Cost of Revenue
-18.1B JPY
Gross Profit
26B JPY
Operating Expenses
-24B JPY
Operating Income
2B JPY
Other Expenses
-1.1B JPY
Net Income
909m JPY

Income Statement
Takara Bio Inc

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
24 599
N/A
25 031
+2%
25 969
+4%
26 951
+4%
28 255
+5%
29 382
+4%
29 729
+1%
30 274
+2%
29 671
-2%
29 668
0%
29 375
-1%
29 424
+0%
30 302
+3%
31 376
+4%
32 312
+3%
34 804
+8%
35 556
+2%
35 554
0%
35 841
+1%
35 644
-1%
34 921
-2%
34 511
-1%
34 565
+0%
32 853
-5%
35 508
+8%
39 556
+11%
46 086
+17%
54 420
+18%
60 244
+11%
62 196
+3%
67 699
+9%
66 529
-2%
68 735
+3%
82 246
+20%
78 142
-5%
73 216
-6%
64 671
-12%
47 670
-26%
43 505
-9%
42 822
-2%
44 147
+3%
Gross Profit
Cost of Revenue
(11 574)
(11 670)
(12 142)
(12 557)
(13 130)
(13 502)
(13 405)
(13 405)
(12 653)
(12 312)
(12 422)
(12 228)
(13 235)
(14 195)
(13 657)
(14 903)
(14 741)
(14 725)
(15 155)
(14 398)
(14 227)
(13 975)
(13 459)
(12 959)
(12 903)
(11 989)
(14 214)
(14 113)
(16 705)
(17 476)
(18 488)
(20 332)
(20 994)
(30 700)
(33 377)
(32 083)
(28 587)
(21 298)
(16 597)
(18 053)
(18 138)
Gross Profit
13 025
N/A
13 361
+3%
13 827
+3%
14 394
+4%
15 125
+5%
15 880
+5%
16 324
+3%
16 869
+3%
17 018
+1%
17 356
+2%
16 953
-2%
17 196
+1%
17 067
-1%
17 181
+1%
18 655
+9%
19 901
+7%
20 815
+5%
20 829
+0%
20 686
-1%
21 246
+3%
20 694
-3%
20 536
-1%
21 106
+3%
19 894
-6%
22 605
+14%
27 567
+22%
31 872
+16%
40 307
+26%
43 539
+8%
44 720
+3%
49 211
+10%
46 197
-6%
47 741
+3%
51 546
+8%
44 765
-13%
41 133
-8%
36 084
-12%
26 372
-27%
26 908
+2%
24 769
-8%
26 009
+5%
Operating Income
Operating Expenses
(10 900)
(11 052)
(11 525)
(12 294)
(13 012)
(13 397)
(13 657)
(13 951)
(13 939)
(13 409)
(13 751)
(15 042)
(15 221)
(15 562)
(15 100)
(15 510)
(15 325)
(16 053)
(15 223)
(15 679)
(15 484)
(14 626)
(14 832)
(16 058)
(15 630)
(16 381)
(17 920)
(18 544)
(19 218)
(19 633)
(20 309)
(21 262)
(22 074)
(23 167)
(24 224)
(24 708)
(25 001)
(24 898)
(23 905)
(24 030)
(23 999)
Selling, General & Administrative
(7 879)
(7 954)
(8 123)
(8 327)
(8 682)
(9 102)
(9 380)
(9 463)
(9 559)
(9 379)
(9 648)
(10 118)
(10 057)
(10 445)
(10 446)
(10 500)
(10 865)
(11 049)
(10 884)
(10 812)
(10 726)
(10 640)
(10 961)
(11 073)
(11 213)
(11 666)
(12 374)
(12 876)
(13 417)
(13 724)
(14 200)
(14 588)
(14 771)
(15 210)
(15 649)
(15 751)
(16 040)
(16 070)
(15 581)
(16 034)
(16 436)
Research & Development
(3 021)
(3 097)
(3 093)
(3 718)
(4 082)
(4 294)
0
(4 205)
(4 096)
(4 027)
(3 535)
(4 254)
(4 494)
(4 648)
(4 077)
(4 564)
(4 460)
(4 400)
(3 830)
(4 262)
(4 091)
(3 985)
(3 282)
(4 102)
(4 414)
0
(4 582)
(4 414)
(4 548)
(5 909)
(5 077)
(6 674)
(7 303)
(7 956)
(7 094)
(8 956)
(8 963)
(8 827)
(6 873)
(7 790)
(7 564)
Depreciation & Amortization
0
0
(308)
0
0
0
(535)
0
0
0
(566)
0
0
0
(576)
0
0
0
(507)
0
0
0
(587)
0
0
0
(963)
0
0
0
(1 032)
0
0
0
(1 481)
0
0
0
(1 451)
0
0
Other Operating Expenses
0
0
(1)
(249)
(248)
(1)
(3 742)
(283)
(284)
(3)
(2)
(670)
(670)
(469)
(1)
(446)
0
(604)
(2)
(605)
(667)
0
(2)
(883)
(3)
(4 715)
(1)
(1 254)
(1 253)
0
0
0
0
(1)
0
1
0
(1)
0
(206)
1
Operating Income
2 125
N/A
2 309
+9%
2 302
0%
2 100
-9%
2 113
+1%
2 483
+18%
2 667
+7%
2 918
+9%
3 079
+6%
3 947
+28%
3 202
-19%
2 154
-33%
1 846
-14%
1 619
-12%
3 555
+120%
4 391
+24%
5 490
+25%
4 776
-13%
5 463
+14%
5 567
+2%
5 210
-6%
5 910
+13%
6 274
+6%
3 836
-39%
6 975
+82%
11 186
+60%
13 952
+25%
21 763
+56%
24 321
+12%
25 087
+3%
28 902
+15%
24 935
-14%
25 667
+3%
28 379
+11%
20 541
-28%
16 425
-20%
11 083
-33%
1 474
-87%
3 003
+104%
739
-75%
2 010
+172%
Pre-Tax Income
Interest Income Expense
128
135
130
177
201
200
168
130
121
102
62
79
77
79
63
40
25
6
60
(11)
(78)
(15)
(28)
81
143
101
91
110
131
140
(607)
(634)
(682)
(752)
(2)
39
129
202
260
288
169
Non-Reccuring Items
0
(247)
(248)
0
0
(1)
(281)
0
0
(481)
(667)
0
0
0
(446)
0
(616)
(616)
(834)
(232)
0
(61)
(881)
0
(1 394)
(1 393)
(509)
(510)
4
3
(759)
(117)
(121)
(146)
639
0
0
(50)
(207)
0
(317)
Gain/Loss on Disposition of Assets
(45)
(47)
(44)
(40)
(45)
(42)
0
(109)
(107)
(135)
(106)
(114)
(112)
(81)
(55)
(56)
(102)
(107)
(8)
(4)
46
53
(31)
(33)
(46)
0
(98)
(83)
(88)
(90)
(168)
94
108
97
(97)
(346)
(346)
(331)
(344)
(349)
(345)
Total Other Income
194
188
341
364
379
404
351
407
394
424
314
312
310
305
244
256
251
263
142
146
159
116
99
94
86
15
116
97
106
167
164
172
188
158
143
132
115
111
141
163
175
Pre-Tax Income
2 402
N/A
2 338
-3%
2 481
+6%
2 601
+5%
2 648
+2%
3 044
+15%
2 905
-5%
3 346
+15%
3 487
+4%
3 857
+11%
2 805
-27%
2 431
-13%
2 121
-13%
1 922
-9%
3 361
+75%
4 631
+38%
5 048
+9%
4 322
-14%
4 823
+12%
5 466
+13%
5 337
-2%
6 003
+12%
5 433
-9%
3 978
-27%
5 764
+45%
9 909
+72%
13 552
+37%
21 377
+58%
24 474
+14%
25 307
+3%
27 532
+9%
24 450
-11%
25 160
+3%
27 736
+10%
21 224
-23%
16 250
-23%
10 981
-32%
1 406
-87%
2 853
+103%
841
-71%
1 692
+101%
Net Income
Tax Provision
(772)
(1 512)
(1 521)
(1 691)
(1 933)
(1 370)
(1 565)
(1 688)
(1 635)
(1 581)
(1 449)
(1 334)
(1 127)
(1 052)
(1 023)
(1 284)
(1 291)
(961)
(1 149)
(1 230)
(1 301)
(1 702)
(1 601)
(1 332)
(1 721)
(3 046)
(3 971)
(6 162)
(7 129)
(7 057)
(7 624)
(6 649)
(6 735)
(7 612)
(5 176)
(3 806)
(2 406)
185
(1 343)
(696)
(750)
Income from Continuing Operations
1 630
826
960
910
715
1 674
1 340
1 658
1 852
2 276
1 356
1 097
994
870
2 338
3 347
3 757
3 361
3 674
4 236
4 036
4 301
3 832
2 646
4 043
6 863
9 581
15 215
17 345
18 250
19 908
17 801
18 425
20 124
16 048
12 444
8 575
1 591
1 510
145
942
Income to Minority Interest
16
16
4
0
(9)
(10)
(5)
(2)
4
6
(3)
(5)
(6)
(9)
(3)
(4)
(4)
(7)
(15)
(17)
(21)
(20)
(11)
(13)
(23)
(25)
(34)
(46)
(63)
(66)
(58)
(68)
(46)
(42)
(35)
(20)
(16)
(19)
(29)
(31)
(33)
Net Income (Common)
1 647
N/A
844
-49%
963
+14%
909
-6%
704
-23%
1 660
+136%
1 334
-20%
1 655
+24%
1 856
+12%
2 282
+23%
1 352
-41%
1 089
-19%
987
-9%
859
-13%
2 335
+172%
3 345
+43%
3 753
+12%
3 355
-11%
3 657
+9%
4 216
+15%
4 012
-5%
4 277
+7%
3 819
-11%
2 632
-31%
4 018
+53%
6 837
+70%
9 547
+40%
15 168
+59%
17 282
+14%
18 185
+5%
19 849
+9%
17 731
-11%
18 378
+4%
20 080
+9%
16 012
-20%
12 424
-22%
8 558
-31%
1 571
-82%
1 480
-6%
114
-92%
909
+697%
EPS (Diluted)
13.67
N/A
7.02
-49%
8
+14%
7.55
-6%
5.84
-23%
13.78
+136%
11.08
-20%
13.75
+24%
15.42
+12%
18.95
+23%
11.23
-41%
9.03
-20%
8.19
-9%
7.13
-13%
19.39
+172%
27.78
+43%
31.16
+12%
27.86
-11%
30.37
+9%
35.01
+15%
33.32
-5%
35.52
+7%
31.72
-11%
21.86
-31%
33.37
+53%
56.78
+70%
79.28
+40%
125.96
+59%
143.52
+14%
151.02
+5%
164.84
+9%
147.25
-11%
152.62
+4%
166.76
+9%
132.97
-20%
103.18
-22%
71.07
-31%
13.05
-82%
12.29
-6%
0.95
-92%
7.55
+695%

See Also

Discover More