Takara Bio Inc
TSE:4974

Watchlist Manager
Takara Bio Inc Logo
Takara Bio Inc
TSE:4974
Watchlist
Price: 1 057 JPY -2.4% Market Closed
Market Cap: 127.3B JPY
Have any thoughts about
Takara Bio Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Takara Bio Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
2 586
2 402
2 338
2 481
2 601
2 648
3 044
2 905
3 346
3 487
3 857
2 805
2 431
2 121
1 922
3 361
4 631
5 048
4 322
4 823
5 466
5 337
6 003
5 433
3 978
5 764
9 909
13 552
21 377
24 474
25 307
27 532
24 450
25 160
27 736
21 224
16 250
10 981
1 406
2 853
841
Depreciation & Amortization
1 284
1 323
1 387
1 483
1 620
1 728
1 817
1 868
1 911
1 909
1 883
1 884
2 094
2 428
2 747
3 057
3 160
3 157
3 185
3 193
3 203
3 212
3 279
3 417
3 553
3 692
3 731
3 706
3 696
3 744
3 894
4 054
4 237
4 381
4 492
4 649
4 735
4 846
4 965
4 919
4 818
Other Non-Cash Items
(260)
(258)
(69)
312
320
306
137
433
433
467
660
1 040
897
688
331
326
556
977
1 732
1 286
1 257
764
35
874
880
1 433
1 571
722
711
286
149
473
223
(576)
(466)
(479)
(242)
256
205
293
444
Cash Taxes Paid
788
889
937
979
1 052
1 117
1 255
1 460
1 664
1 784
1 626
1 591
1 229
1 428
1 377
1 175
1 342
875
1 070
1 213
1 159
1 290
1 287
1 247
1 414
1 454
1 842
1 854
4 439
4 886
5 823
5 922
7 981
8 161
10 031
9 902
4 996
4 359
2 547
2 359
2 204
Cash Interest Paid
8
10
11
7
9
7
5
2
2
2
2
2
2
2
2
3
0
0
3
0
0
0
2
7
13
19
23
24
24
23
23
23
22
25
24
24
24
22
22
22
24
Change in Working Capital
(293)
(1 042)
(1 244)
(718)
(1 564)
(1 608)
(1 443)
(2 185)
(2 165)
(1 933)
(3 258)
(2 145)
(3 225)
(3 090)
(2 318)
(2 810)
(1 378)
(1 947)
(1 745)
(3 520)
(3 223)
(2 534)
(2 995)
(3 386)
(2 538)
(3 706)
(5 582)
(4 039)
(9 648)
(10 201)
(7 986)
(25 074)
(23 764)
(23 222)
(26 916)
11 502
12 707
14 227
17 541
(6 353)
(177)
Cash from Operating Activities
3 317
N/A
2 425
-27%
2 412
-1%
3 558
+48%
2 977
-16%
3 074
+3%
3 555
+16%
3 021
-15%
3 525
+17%
3 930
+11%
3 142
-20%
3 584
+14%
2 197
-39%
2 147
-2%
2 682
+25%
3 934
+47%
6 969
+77%
7 235
+4%
7 494
+4%
5 782
-23%
6 703
+16%
6 779
+1%
6 322
-7%
6 338
+0%
5 873
-7%
7 183
+22%
9 629
+34%
13 941
+45%
16 136
+16%
18 303
+13%
21 364
+17%
6 985
-67%
5 146
-26%
5 743
+12%
4 846
-16%
36 896
+661%
33 450
-9%
30 310
-9%
24 117
-20%
1 712
-93%
5 926
+246%
Investing Cash Flow
Capital Expenditures
(4 588)
(5 344)
(5 870)
(4 891)
(5 073)
(5 106)
(3 496)
(2 374)
(2 113)
(1 107)
(1 234)
(1 517)
(1 754)
(1 589)
(1 461)
(1 592)
(2 035)
(2 234)
(3 961)
(6 082)
(5 676)
(7 206)
(5 824)
(4 052)
(4 362)
(7 509)
(8 137)
(8 845)
(10 343)
(8 349)
(10 466)
(12 539)
(11 303)
(10 331)
(7 636)
(5 882)
(6 262)
(14 126)
(14 276)
(12 872)
(12 246)
Other Items
(7 000)
(1 748)
2 375
1 723
761
1 613
1 295
(1 803)
(1 243)
4 261
8 766
15 010
2 806
(2 603)
(7 670)
(13 163)
(3 224)
(1 705)
(1 193)
506
2 642
1 150
1 213
3 840
3 364
7 163
8 831
5 067
9 743
(3 698)
(5 017)
5 468
1 535
6 428
4 394
(811)
(901)
4 146
5 394
(171)
(825)
Cash from Investing Activities
(11 588)
N/A
(7 092)
+39%
(3 495)
+51%
(3 168)
+9%
(4 312)
-36%
(3 493)
+19%
(2 201)
+37%
(4 177)
-90%
(3 356)
+20%
3 154
N/A
7 532
+139%
13 493
+79%
1 052
-92%
(4 192)
N/A
(9 131)
-118%
(14 755)
-62%
(5 259)
+64%
(3 939)
+25%
(5 154)
-31%
(5 576)
-8%
(3 034)
+46%
(6 056)
-100%
(4 611)
+24%
(212)
+95%
(998)
-371%
(346)
+65%
694
N/A
(3 778)
N/A
(600)
+84%
(12 047)
-1 908%
(15 483)
-29%
(7 071)
+54%
(9 768)
-38%
(3 903)
+60%
(3 242)
+17%
(6 693)
-106%
(7 163)
-7%
(9 980)
-39%
(8 882)
+11%
(13 043)
-47%
(13 071)
0%
Financing Cash Flow
Net Issuance of Common Stock
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(7)
7
3
(14)
(138)
(139)
(139)
(41)
(37)
(46)
(45)
(62)
(60)
(71)
(619)
(723)
0
0
(138)
0
(18)
(43)
(88)
(104)
(120)
(129)
(121)
(140)
(140)
(141)
(146)
(147)
(146)
(147)
(144)
(151)
(156)
(161)
(178)
(181)
(194)
Cash Paid for Dividends
(138)
(142)
(143)
(143)
(175)
(180)
(179)
(180)
(217)
(217)
(217)
(216)
(466)
(480)
(480)
(480)
(543)
(540)
(541)
(541)
(836)
(842)
(841)
(841)
(948)
(961)
(962)
(962)
(1 898)
(1 923)
(1 923)
(1 923)
(3 898)
(3 966)
(3 967)
(3 968)
(5 019)
(5 050)
(5 049)
(5 052)
(2 151)
Other
0
1
44
0
41
40
(3)
0
(1)
0
(2)
(2)
(2)
(2)
(2)
(2)
0
0
0
0
0
0
0
(1)
0
(2)
(2)
(1)
(2)
(1)
0
0
0
0
(1)
0
(2)
0
(2)
0
0
Cash from Financing Activities
11 096
N/A
(136)
N/A
(97)
+29%
(231)
-138%
(272)
-18%
(279)
-3%
(321)
-15%
(221)
+31%
(254)
-15%
(262)
-3%
(263)
0%
(280)
-6%
(528)
-89%
(553)
-5%
(1 101)
-99%
(1 205)
-9%
(1 264)
-5%
(1 227)
+3%
(679)
+45%
(541)
+20%
(854)
-58%
(885)
-4%
(929)
-5%
(946)
-2%
(1 069)
-13%
(1 092)
-2%
(1 085)
+1%
(1 103)
-2%
(2 040)
-85%
(2 065)
-1%
(2 069)
0%
(2 070)
0%
(4 043)
-95%
(4 112)
-2%
(4 112)
N/A
(4 119)
0%
(5 176)
-26%
(5 211)
-1%
(5 227)
0%
(5 233)
0%
(2 344)
+55%
Change in Cash
Effect of Foreign Exchange Rates
319
123
384
481
547
668
297
(125)
(431)
(984)
(854)
(166)
(108)
396
457
(123)
(167)
(36)
61
(252)
142
(379)
(618)
(182)
(359)
(62)
(13)
(215)
462
562
655
1 008
1 170
1 765
1 786
813
238
339
541
678
1 269
Net Change in Cash
3 144
N/A
(4 680)
N/A
(796)
+83%
640
N/A
(1 060)
N/A
(30)
+97%
1 330
N/A
(1 502)
N/A
(516)
+66%
5 838
N/A
9 557
+64%
16 631
+74%
2 613
-84%
(2 202)
N/A
(7 093)
-222%
(12 149)
-71%
279
N/A
2 033
+629%
1 722
-15%
(587)
N/A
2 957
N/A
(541)
N/A
164
N/A
4 998
+2 948%
3 447
-31%
5 683
+65%
9 225
+62%
8 845
-4%
13 958
+58%
4 753
-66%
4 467
-6%
(1 148)
N/A
(7 495)
-553%
(507)
+93%
(722)
-42%
26 897
N/A
21 349
-21%
15 458
-28%
10 549
-32%
(15 886)
N/A
(8 220)
+48%
Free Cash Flow
Free Cash Flow
(1 271)
N/A
(2 919)
-130%
(3 458)
-18%
(1 333)
+61%
(2 096)
-57%
(2 032)
+3%
59
N/A
647
+997%
1 412
+118%
2 823
+100%
1 908
-32%
2 067
+8%
443
-79%
558
+26%
1 221
+119%
2 342
+92%
4 934
+111%
5 001
+1%
3 533
-29%
(300)
N/A
1 027
N/A
(427)
N/A
498
N/A
2 286
+359%
1 511
-34%
(326)
N/A
1 492
N/A
5 096
+242%
5 793
+14%
9 954
+72%
10 898
+9%
(5 554)
N/A
(6 157)
-11%
(4 588)
+25%
(2 790)
+39%
31 014
N/A
27 188
-12%
16 184
-40%
9 841
-39%
(11 160)
N/A
(6 320)
+43%

See Also

Discover More