MEC Co Ltd
TSE:4971

Watchlist Manager
MEC Co Ltd Logo
MEC Co Ltd
TSE:4971
Watchlist
Price: 3 335 JPY 3.41% Market Closed
Market Cap: 62.4B JPY
Have any thoughts about
MEC Co Ltd?
Write Note

Relative Value

The Relative Value of one MEC Co Ltd stock under the Base Case scenario is 3 210.42 JPY. Compared to the current market price of 3 335 JPY, MEC Co Ltd is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 210.42 JPY
Overvaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
13
Median 3Y
4
Median 5Y
3.6
Industry
1.5
Forward
3.3
vs History
77
vs Industry
29
Median 3Y
21.6
Median 5Y
23
Industry
21.7
Forward
15.9
vs History
46
vs Industry
11
Median 3Y
21.1
Median 5Y
19.2
Industry
13
vs History
68
vs Industry
0
Median 3Y
32.9
Median 5Y
35.7
Industry
20.5
vs History
57
vs Industry
19
Median 3Y
2.7
Median 5Y
2.5
Industry
1.6
vs History
60
vs Industry
15
Median 3Y
3.5
Median 5Y
3.1
Industry
1.6
Forward
2.8
vs History
60
vs Industry
43
Median 3Y
5.8
Median 5Y
5.1
Industry
7.2
vs History
74
vs Industry
30
Median 3Y
11.7
Median 5Y
11.3
Industry
13.2
Forward
8.9
vs History
77
vs Industry
30
Median 3Y
13.9
Median 5Y
14.4
Industry
17.5
vs History
50
vs Industry
13
Median 3Y
18.1
Median 5Y
16.7
Industry
13.9
vs History
60
vs Industry
0
Median 3Y
27.4
Median 5Y
26.3
Industry
19.1
vs History
50
vs Industry
11
Median 3Y
3.1
Median 5Y
2.8
Industry
1.3

Multiples Across Competitors

Competitors Multiples
MEC Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
MEC Co Ltd
TSE:4971
62.4B JPY 3.5 19.4 9.9 11.6
US
Sherwin-Williams Co
NYSE:SHW
86.9B USD 3.8 34 22 25.6
US
Ecolab Inc
NYSE:ECL
68B USD 4.3 33.3 21.2 28.9
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.1T JPY 4.1 19.7 8.7 11.5
CH
Givaudan SA
SIX:GIVN
36.5B CHF 5.1 35.4 24.7 31.6
US
Dupont De Nemours Inc
NYSE:DD
32.1B USD 2.6 40.2 12.6 21
CN
Wanhua Chemical Group Co Ltd
SSE:600309
232.7B CNY 1.2 15.3 16.7 16.7
US
PPG Industries Inc
NYSE:PPG
27.9B USD 1.5 18.8 11.4 14.1
CH
DSM-Firmenich AG
AEX:DSFIR
26.1B EUR 2.5 12.2 30.9 -60.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.8 32.4 37.6
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
MEC Co Ltd
TSE:4971
Average EV/EBITDA: 19.9
9.9
148%
0.1
US
Sherwin-Williams Co
NYSE:SHW
22
27%
0.8
US
Ecolab Inc
NYSE:ECL
21.2
38%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.7
36%
0.2
CH
Givaudan SA
SIX:GIVN
24.7
34%
0.7
US
Dupont De Nemours Inc
NYSE:DD
12.6
32%
0.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.7
131%
0.1
US
PPG Industries Inc
NYSE:PPG
11.4
21%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
30.9
203%
0.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
32.4
10%
3.2
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
MEC Co Ltd
TSE:4971
Average EV/EBIT: 23.6
11.6
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
25.6
34%
0.7
US
Ecolab Inc
NYSE:ECL
28.9
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.5
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.6
44%
0.7
US
Dupont De Nemours Inc
NYSE:DD
21
83%
0.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.7
39%
0.4
US
PPG Industries Inc
NYSE:PPG
14.1
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.5 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.6
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A

See Also

Discover More
Back to Top