MEC Co Ltd
TSE:4971

Watchlist Manager
MEC Co Ltd Logo
MEC Co Ltd
TSE:4971
Watchlist
Price: 3 335 JPY 3.41% Market Closed
Market Cap: 62.4B JPY
Have any thoughts about
MEC Co Ltd?
Write Note

Income Statement

Earnings Waterfall
MEC Co Ltd

Revenue
17.7B JPY
Cost of Revenue
-6.9B JPY
Gross Profit
10.8B JPY
Operating Expenses
-6.4B JPY
Operating Income
4.5B JPY
Other Expenses
-1.2B JPY
Net Income
3.2B JPY

Income Statement
MEC Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
8 743
N/A
8 814
+1%
9 057
+3%
9 087
+0%
9 011
-1%
8 985
0%
9 078
+1%
9 194
+1%
9 145
-1%
9 191
+0%
9 260
+1%
9 455
+2%
9 979
+6%
9 642
-3%
12 302
+28%
12 646
+3%
12 835
+1%
11 329
-12%
10 997
-3%
10 806
-2%
11 001
+2%
10 866
-1%
11 347
+4%
11 591
+2%
11 489
-1%
11 957
+4%
12 652
+6%
13 280
+5%
14 385
+8%
15 038
+5%
15 489
+3%
16 142
+4%
16 245
+1%
16 329
+1%
15 140
-7%
14 400
-5%
13 946
-3%
14 020
+1%
15 609
+11%
16 704
+7%
17 721
+6%
Gross Profit
Cost of Revenue
(3 214)
(3 366)
(3 262)
(3 268)
(3 178)
(3 041)
(3 043)
(3 167)
(3 109)
(3 119)
(3 215)
(3 315)
(3 445)
(3 740)
(4 710)
(4 821)
(4 957)
(4 087)
(4 061)
(4 025)
(4 160)
(4 247)
(4 376)
(4 466)
(4 435)
(4 561)
(4 772)
(4 935)
(5 398)
(5 715)
(5 956)
(6 384)
(6 548)
(6 525)
(6 181)
(5 869)
(5 670)
(5 703)
(6 327)
(6 651)
(6 894)
Gross Profit
5 529
N/A
5 448
-1%
5 795
+6%
5 819
+0%
5 833
+0%
5 945
+2%
6 036
+2%
6 026
0%
6 036
+0%
6 072
+1%
6 045
0%
6 140
+2%
6 534
+6%
5 902
-10%
7 593
+29%
7 825
+3%
7 878
+1%
7 242
-8%
6 935
-4%
6 781
-2%
6 841
+1%
6 619
-3%
6 971
+5%
7 124
+2%
7 054
-1%
7 396
+5%
7 880
+7%
8 345
+6%
8 988
+8%
9 323
+4%
9 532
+2%
9 758
+2%
9 698
-1%
9 804
+1%
8 959
-9%
8 531
-5%
8 276
-3%
8 317
+0%
9 282
+12%
10 053
+8%
10 827
+8%
Operating Income
Operating Expenses
(3 653)
(3 714)
(3 787)
(3 860)
(3 889)
(3 885)
(3 850)
(3 828)
(3 818)
(3 916)
(4 158)
(4 242)
(4 353)
(3 908)
(5 078)
(5 311)
(5 452)
(5 019)
(5 027)
(4 987)
(5 000)
(4 982)
(5 042)
(4 964)
(4 947)
(5 026)
(5 034)
(5 159)
(5 302)
(5 384)
(5 528)
(5 688)
(5 791)
(5 799)
(5 837)
(5 772)
(5 718)
(5 824)
(5 905)
(6 036)
(6 357)
Selling, General & Administrative
(3 653)
(3 714)
(2 909)
(3 860)
(3 889)
(3 885)
(3 052)
(3 828)
(3 818)
(3 916)
(3 255)
(4 242)
(4 353)
(3 121)
(4 775)
(5 008)
(5 148)
(3 779)
(5 027)
(4 987)
(5 000)
(3 781)
(5 042)
(4 964)
(4 947)
(3 666)
(5 034)
(5 159)
(5 302)
(4 060)
(5 514)
(5 683)
(5 791)
(4 469)
(5 837)
(5 772)
(5 718)
(4 605)
(5 905)
(6 036)
(6 357)
Research & Development
0
0
(878)
0
0
0
(798)
0
0
0
(903)
0
0
(787)
0
0
0
(1 241)
0
0
0
(1 201)
0
0
0
(1 359)
0
0
0
(1 324)
0
0
0
(1 330)
0
0
0
(1 219)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(304)
(304)
(304)
(0)
(0)
0
0
(0)
(0)
0
0
(0)
(0)
(0)
0
(0)
(13)
(5)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
Operating Income
1 876
N/A
1 734
-8%
2 009
+16%
1 959
-2%
1 943
-1%
2 060
+6%
2 186
+6%
2 198
+1%
2 218
+1%
2 156
-3%
1 887
-12%
1 898
+1%
2 182
+15%
1 994
-9%
2 515
+26%
2 514
0%
2 426
-3%
2 223
-8%
1 908
-14%
1 794
-6%
1 841
+3%
1 637
-11%
1 929
+18%
2 161
+12%
2 107
-2%
2 370
+12%
2 846
+20%
3 186
+12%
3 686
+16%
3 940
+7%
4 004
+2%
4 070
+2%
3 906
-4%
4 004
+3%
3 122
-22%
2 759
-12%
2 558
-7%
2 493
-3%
3 377
+35%
4 017
+19%
4 470
+11%
Pre-Tax Income
Interest Income Expense
53
77
90
134
77
38
(5)
(87)
(60)
4
14
52
73
31
6
10
(4)
(37)
(9)
(36)
(52)
3
(45)
5
8
(8)
94
78
67
144
159
292
327
175
119
84
107
164
186
276
6
Non-Reccuring Items
(52)
(52)
(7)
(7)
(13)
(13)
(58)
(58)
(56)
(55)
(41)
3
6
40
39
71
90
87
88
21
(16)
(13)
(31)
(74)
(68)
(72)
(54)
(28)
(17)
(14)
0
0
(4)
0
(6)
(11)
(13)
(22)
(21)
(21)
(20)
Gain/Loss on Disposition of Assets
3
3
3
2
5
5
5
5
8
7
7
5
0
1
2
4
5
5
5
5
3
2
1
1
0
(10)
0
0
0
1
(0)
0
(27)
(22)
(19)
535
563
557
557
7
7
Total Other Income
38
36
31
26
24
24
28
30
15
15
8
11
27
38
54
59
61
51
67
75
79
82
61
45
33
28
12
12
26
21
78
89
89
67
43
33
22
27
30
29
29
Pre-Tax Income
1 917
N/A
1 798
-6%
2 125
+18%
2 115
0%
2 035
-4%
2 113
+4%
2 154
+2%
2 088
-3%
2 124
+2%
2 127
+0%
1 875
-12%
1 969
+5%
2 288
+16%
2 104
-8%
2 615
+24%
2 657
+2%
2 579
-3%
2 328
-10%
2 060
-12%
1 858
-10%
1 856
0%
1 711
-8%
1 916
+12%
2 137
+12%
2 080
-3%
2 309
+11%
2 899
+26%
3 249
+12%
3 763
+16%
4 092
+9%
4 241
+4%
4 451
+5%
4 292
-4%
4 225
-2%
3 258
-23%
3 399
+4%
3 236
-5%
3 219
-1%
4 128
+28%
4 308
+4%
4 492
+4%
Net Income
Tax Provision
(731)
(716)
(781)
(721)
(699)
(661)
(640)
(588)
(500)
(339)
(233)
(253)
(430)
(537)
(681)
(635)
(610)
(550)
(489)
(512)
(501)
(474)
(521)
(564)
(654)
(713)
(878)
(981)
(1 078)
(1 143)
(1 241)
(1 307)
(1 245)
(1 160)
(905)
(919)
(848)
(914)
(1 126)
(1 188)
(1 267)
Income from Continuing Operations
1 186
1 082
1 344
1 394
1 336
1 452
1 515
1 500
1 625
1 788
1 643
1 716
1 858
1 568
1 934
2 021
1 969
1 778
1 571
1 346
1 355
1 236
1 395
1 574
1 426
1 596
2 021
2 268
2 684
2 949
3 001
3 144
3 047
3 065
2 353
2 480
2 389
2 305
3 002
3 119
3 225
Net Income (Common)
1 186
N/A
1 082
-9%
1 344
+24%
1 394
+4%
1 336
-4%
1 452
+9%
1 515
+4%
1 500
-1%
1 625
+8%
1 788
+10%
1 643
-8%
1 716
+4%
1 858
+8%
1 568
-16%
1 934
+23%
2 021
+5%
1 969
-3%
1 778
-10%
1 571
-12%
1 346
-14%
1 355
+1%
1 236
-9%
1 395
+13%
1 574
+13%
1 426
-9%
1 596
+12%
2 021
+27%
2 268
+12%
2 684
+18%
2 949
+10%
3 001
+2%
3 144
+5%
3 047
-3%
3 065
+1%
2 353
-23%
2 480
+5%
2 389
-4%
2 305
-4%
3 002
+30%
3 119
+4%
3 225
+3%
EPS (Diluted)
59.01
N/A
53.81
-9%
66.98
+24%
69.33
+4%
66.47
-4%
73.31
+10%
76.26
+4%
77.32
+1%
83.75
+8%
92.14
+10%
84.86
-8%
89.36
+5%
96.78
+8%
81.77
-16%
100.7
+23%
105.26
+5%
102.52
-3%
92.85
-9%
82.81
-11%
70.93
-14%
71.42
+1%
65.16
-9%
73.51
+13%
82.92
+13%
75.13
-9%
84.09
+12%
106.48
+27%
119.41
+12%
141.26
+18%
155.28
+10%
157.9
+2%
165.39
+5%
160.29
-3%
161.22
+1%
123.78
-23%
131.23
+6%
127.42
-3%
122.29
-4%
160.32
+31%
166.58
+4%
172.25
+3%

See Also

Discover More