Kobayashi Pharmaceutical Co Ltd
TSE:4967

Watchlist Manager
Kobayashi Pharmaceutical Co Ltd Logo
Kobayashi Pharmaceutical Co Ltd
TSE:4967
Watchlist
Price: 5 729 JPY 0.26% Market Closed
Market Cap: 425.9B JPY
Have any thoughts about
Kobayashi Pharmaceutical Co Ltd?
Write Note

Relative Value

The Relative Value of one Kobayashi Pharmaceutical Co Ltd stock under the Base Case scenario is 5 306.44 JPY. Compared to the current market price of 5 729 JPY, Kobayashi Pharmaceutical Co Ltd is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 306.44 JPY
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
20
Median 3Y
3.7
Median 5Y
3.8
Industry
1.1
Forward
2.5
vs History
60
vs Industry
22
Median 3Y
30.8
Median 5Y
31.4
Industry
16.8
Forward
32.4
vs History
68
vs Industry
15
Median 3Y
25
Median 5Y
29.3
Industry
11.8
vs History
vs Industry
5
Median 3Y
39.4
Median 5Y
40.2
Industry
17.7
vs History
90
vs Industry
30
Median 3Y
3
Median 5Y
3.5
Industry
1.5
vs History
90
vs Industry
26
Median 3Y
3.1
Median 5Y
3.2
Industry
1.2
Forward
2.1
vs History
90
vs Industry
46
Median 3Y
5.4
Median 5Y
5.6
Industry
3.8
vs History
90
vs Industry
31
Median 3Y
15.9
Median 5Y
16.9
Industry
10.3
Forward
11.4
vs History
79
vs Industry
31
Median 3Y
19
Median 5Y
19.8
Industry
13.1
vs History
65
vs Industry
19
Median 3Y
20.7
Median 5Y
24.9
Industry
11.8
vs History
vs Industry
5
Median 3Y
32.7
Median 5Y
33.8
Industry
15.1
vs History
93
vs Industry
26
Median 3Y
3.8
Median 5Y
4.5
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Kobayashi Pharmaceutical Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kobayashi Pharmaceutical Co Ltd
TSE:4967
425.9B JPY 2.5 30.6 11.5 14.7
FR
L'Oreal SA
PAR:OR
176B EUR 4.1 27.2 18.1 21.5
UK
Unilever PLC
LSE:ULVR
117.3B GBP 2.3 21.3 177.7 204.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.7T INR 9.3 55.6 38.2 41.7
UK
HALEON PLC
LSE:HLN
34.7B GBP 3.1 28.8 17.1 19.6
DE
Beiersdorf AG
XETRA:BEI
27.7B EUR 2.9 37.5 16 22.9
US
Estee Lauder Companies Inc
NYSE:EL
25.1B USD 1.6 123.7 12.4 18.8
JP
Kao Corp
TSE:4452
2.9T JPY 1.8 35 13.9 25.1
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.7 -329.5 39.1 41.8
IN
Dabur India Ltd
NSE:DABUR
909.1B INR 7.3 50.8 38.5 47
US
Bellring Brands Inc
NYSE:BRBR
10.2B USD 5.1 41.2 25.3 28.2

See Also

Discover More
Back to Top