C.Uyemura & Co Ltd
TSE:4966

Watchlist Manager
C.Uyemura & Co Ltd Logo
C.Uyemura & Co Ltd
TSE:4966
Watchlist
Price: 11 600 JPY -1.86% Market Closed
Market Cap: 187B JPY
Have any thoughts about
C.Uyemura & Co Ltd?
Write Note

Income Statement

Earnings Waterfall
C.Uyemura & Co Ltd

Revenue
82.7B JPY
Cost of Revenue
-52.6B JPY
Gross Profit
30.1B JPY
Operating Expenses
-13.1B JPY
Operating Income
17B JPY
Other Expenses
-4.2B JPY
Net Income
12.8B JPY

Income Statement
C.Uyemura & Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
42 269
N/A
43 268
+2%
44 735
+3%
46 255
+3%
48 600
+5%
49 412
+2%
48 364
-2%
47 569
-2%
45 602
-4%
43 427
-5%
43 256
0%
42 082
-3%
43 007
+2%
44 415
+3%
46 373
+4%
48 120
+4%
49 114
+2%
50 471
+3%
50 812
+1%
51 980
+2%
51 349
-1%
51 152
0%
50 653
-1%
52 223
+3%
52 761
+1%
54 207
+3%
55 330
+2%
55 947
+1%
59 407
+6%
62 655
+5%
67 128
+7%
72 304
+8%
76 730
+6%
81 382
+6%
85 601
+5%
85 749
+0%
83 076
-3%
80 864
-3%
78 688
-3%
80 256
+2%
82 723
+3%
Gross Profit
Cost of Revenue
(27 794)
(28 577)
(29 901)
(30 653)
(32 599)
(33 308)
(32 208)
(30 995)
(29 219)
(27 221)
(26 754)
(26 919)
(27 343)
(28 237)
(29 598)
(29 874)
(30 575)
(31 896)
(32 184)
(33 573)
(33 569)
(33 374)
(33 463)
(34 620)
(34 756)
(36 454)
(36 911)
(36 731)
(39 183)
(40 595)
(43 666)
(47 614)
(50 710)
(54 635)
(58 248)
(58 603)
(57 126)
(55 177)
(52 714)
(52 547)
(52 639)
Gross Profit
14 475
N/A
14 692
+1%
14 835
+1%
15 602
+5%
16 002
+3%
16 104
+1%
16 156
+0%
16 574
+3%
16 384
-1%
16 207
-1%
16 503
+2%
15 163
-8%
15 664
+3%
16 178
+3%
16 775
+4%
18 246
+9%
18 539
+2%
18 575
+0%
18 628
+0%
18 407
-1%
17 780
-3%
17 778
0%
17 190
-3%
17 603
+2%
18 005
+2%
17 754
-1%
18 420
+4%
19 216
+4%
20 223
+5%
22 060
+9%
23 461
+6%
24 689
+5%
26 020
+5%
26 746
+3%
27 353
+2%
27 147
-1%
25 950
-4%
25 688
-1%
25 974
+1%
27 709
+7%
30 084
+9%
Operating Income
Operating Expenses
(8 797)
(8 835)
(8 943)
(9 142)
(9 342)
(9 604)
(9 860)
(9 875)
(9 654)
(9 463)
(9 416)
(9 491)
(9 570)
(9 677)
(9 874)
(9 923)
(10 573)
(10 075)
(10 140)
(10 194)
(10 547)
(10 434)
(10 379)
(10 063)
(10 385)
(10 276)
(10 228)
(9 725)
(9 881)
(10 133)
(10 336)
(10 742)
(11 011)
(12 009)
(12 385)
(12 100)
(13 337)
(12 387)
(12 575)
(12 714)
(13 070)
Selling, General & Administrative
(8 795)
(8 833)
(8 941)
(6 702)
(9 335)
(9 598)
(9 861)
(7 284)
(9 790)
(9 597)
(9 396)
(7 085)
(9 539)
(9 647)
(9 844)
(7 411)
(10 001)
(10 075)
(10 114)
(7 559)
(10 214)
(10 224)
(10 195)
(7 282)
(9 904)
(9 795)
(9 747)
(7 044)
(9 889)
(10 142)
(10 344)
(7 912)
(11 011)
(11 476)
(11 852)
(9 160)
(12 341)
(12 387)
(12 575)
(9 716)
(13 011)
Research & Development
0
0
0
(2 014)
0
0
0
0
0
0
0
(2 015)
0
0
0
(2 093)
0
0
0
(2 210)
0
0
0
(2 275)
0
0
0
(2 116)
0
0
0
(2 261)
0
0
0
(2 303)
0
0
0
(2 304)
0
Depreciation & Amortization
0
0
0
(426)
0
0
0
(442)
0
0
0
(391)
0
0
0
(420)
0
0
0
(426)
0
0
0
(507)
0
0
0
(565)
0
0
0
(569)
0
0
0
(637)
0
0
0
(694)
0
Other Operating Expenses
0
0
0
0
(7)
(6)
0
(2 149)
136
134
(20)
(0)
(31)
(30)
(30)
0
(572)
0
(26)
(0)
(333)
(210)
(184)
(0)
(481)
(481)
(481)
(0)
9
9
9
(0)
(0)
(533)
(533)
(0)
(996)
(0)
0
(0)
(59)
Operating Income
5 679
N/A
5 856
+3%
5 891
+1%
6 460
+10%
6 660
+3%
6 500
-2%
6 296
-3%
6 698
+6%
6 728
+0%
6 743
+0%
7 086
+5%
5 672
-20%
6 094
+7%
6 501
+7%
6 902
+6%
8 323
+21%
7 967
-4%
8 501
+7%
8 488
0%
8 212
-3%
7 233
-12%
7 344
+2%
6 811
-7%
7 540
+11%
7 620
+1%
7 478
-2%
8 191
+10%
9 491
+16%
10 343
+9%
11 927
+15%
13 126
+10%
13 947
+6%
15 009
+8%
14 737
-2%
14 968
+2%
15 046
+1%
12 613
-16%
13 301
+5%
13 399
+1%
14 995
+12%
17 014
+13%
Pre-Tax Income
Interest Income Expense
145
161
256
340
280
198
(91)
(174)
(318)
(363)
(78)
(66)
83
190
44
(7)
33
34
(3)
57
21
(39)
(11)
131
148
189
183
158
267
321
339
474
758
951
874
578
380
266
417
659
940
Non-Reccuring Items
0
0
0
(7)
0
0
147
135
0
0
0
(31)
0
0
0
(572)
0
(695)
(695)
(333)
0
0
0
(481)
0
0
0
9
0
0
0
(533)
(533)
0
0
(996)
0
(1 096)
(1 096)
(59)
0
Gain/Loss on Disposition of Assets
9
3
4
46
39
50
80
0
67
58
21
(9)
(5)
(17)
(23)
(45)
(45)
(41)
(29)
(5)
(13)
(9)
(54)
388
398
405
0
(3)
1
(10)
(12)
(12)
624
629
640
652
12
11
11
(34)
(39)
Total Other Income
180
188
188
145
133
134
170
223
143
123
123
114
138
136
111
108
155
216
232
285
294
245
236
199
193
248
693
272
268
241
240
191
183
151
168
276
253
263
293
242
434
Pre-Tax Income
6 012
N/A
6 208
+3%
6 339
+2%
6 984
+10%
7 112
+2%
6 883
-3%
6 603
-4%
6 882
+4%
6 621
-4%
6 560
-1%
7 152
+9%
5 681
-21%
6 310
+11%
6 811
+8%
7 034
+3%
7 808
+11%
8 110
+4%
8 015
-1%
7 993
0%
8 217
+3%
7 535
-8%
7 540
+0%
6 983
-7%
7 777
+11%
8 359
+7%
8 321
0%
9 068
+9%
9 927
+9%
10 880
+10%
12 479
+15%
13 693
+10%
14 067
+3%
16 041
+14%
16 468
+3%
16 649
+1%
15 555
-7%
13 258
-15%
12 746
-4%
13 025
+2%
15 802
+21%
18 349
+16%
Net Income
Tax Provision
(2 716)
(2 782)
(3 129)
(3 089)
(3 182)
(3 127)
(2 515)
(2 575)
(2 130)
(1 668)
(2 048)
(346)
(738)
(1 226)
(1 262)
(2 451)
(2 596)
(2 534)
(2 583)
(2 564)
(2 259)
(2 200)
(1 935)
(2 418)
(2 437)
(2 487)
(2 655)
(2 798)
(3 291)
(3 727)
(4 179)
(4 386)
(4 814)
(5 352)
(5 377)
(5 010)
(4 480)
(4 121)
(4 119)
(4 881)
(5 575)
Income from Continuing Operations
3 297
3 428
3 212
3 895
3 931
3 756
4 088
4 306
4 491
4 892
5 104
5 335
5 571
5 584
5 772
5 357
5 515
5 482
5 409
5 653
5 277
5 340
5 047
5 359
5 923
5 834
6 412
7 128
7 589
8 752
9 514
9 682
11 226
11 117
11 272
10 546
8 778
8 624
8 906
10 921
12 774
Income to Minority Interest
(147)
(137)
(120)
(105)
(82)
(71)
(61)
(56)
(53)
(49)
(50)
(41)
(39)
(40)
(29)
(20)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
3 150
N/A
3 290
+4%
3 091
-6%
3 790
+23%
3 847
+2%
3 684
-4%
4 026
+9%
4 251
+6%
4 438
+4%
4 843
+9%
5 053
+4%
5 293
+5%
5 531
+4%
5 543
+0%
5 743
+4%
5 337
-7%
5 507
+3%
5 483
0%
5 410
-1%
5 653
+4%
5 277
-7%
5 340
+1%
5 047
-5%
5 359
+6%
5 923
+11%
5 834
-2%
6 412
+10%
7 128
+11%
7 589
+6%
8 752
+15%
9 514
+9%
9 682
+2%
11 226
+16%
11 117
-1%
11 272
+1%
10 546
-6%
8 778
-17%
8 624
-2%
8 906
+3%
10 921
+23%
12 774
+17%
EPS (Diluted)
350
N/A
365.55
+4%
343.44
-6%
416.28
+21%
427.44
+3%
409.33
-4%
447.33
+9%
233.45
-48%
493.11
+111%
538.11
+9%
561.44
+4%
292.41
-48%
614.55
+110%
615.88
+0%
638.11
+4%
296.41
-54%
611.88
+106%
609.22
0%
601
-1%
314
-48%
586.16
+87%
593.26
+1%
564.81
-5%
299.3
-47%
334.04
+12%
329.94
-1%
362.68
+10%
402.89
+11%
433.48
+8%
507.92
+17%
552.12
+9%
559.61
+1%
666.71
+19%
674.65
+1%
684.8
+2%
636.84
-7%
534.46
-16%
532.44
0%
552.34
+4%
673.41
+22%
792.21
+18%

See Also

Discover More