C.Uyemura & Co Ltd
TSE:4966

Watchlist Manager
C.Uyemura & Co Ltd Logo
C.Uyemura & Co Ltd
TSE:4966
Watchlist
Price: 11 600 JPY -1.86% Market Closed
Market Cap: 187B JPY
Have any thoughts about
C.Uyemura & Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
C.Uyemura & Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
946
125
638
694
1 518
(11)
(557)
(110)
(203)
(1 332)
(2 349)
979
2 583
1 486
2 889
5 181
4 453
4 490
5 137
5 427
5 874
6 209
6 984
6 883
6 882
6 560
5 681
6 811
7 808
8 016
8 217
7 540
7 777
8 321
9 927
12 479
14 067
16 468
15 555
12 746
15 802
Depreciation & Amortization
18
4
34
81
259
67
225
2
(39)
(54)
(192)
(22)
284
(59)
262
1 202
1 161
1 168
1 259
1 481
1 630
1 667
1 785
1 936
2 061
2 028
1 929
1 940
2 033
2 052
2 049
2 096
2 144
2 160
2 067
1 945
1 913
1 952
2 025
1 983
1 992
Other Non-Cash Items
7
(91)
(139)
328
693
(245)
(649)
(142)
94
99
(3)
(83)
(62)
(92)
43
146
464
(217)
(528)
90
(116)
(182)
(138)
(170)
(342)
(300)
(36)
(51)
495
619
243
16
(179)
(143)
(171)
(352)
246
(233)
39
590
(380)
Cash Taxes Paid
386
73
244
1 352
1 487
(1 035)
(1 139)
(589)
(453)
(225)
(496)
294
438
324
545
1 690
1 822
1 816
1 711
2 666
3 247
2 366
1 970
2 500
2 799
2 220
1 935
1 931
2 085
1 945
1 766
2 474
2 788
2 493
3 085
4 176
4 184
4 470
5 100
4 748
4 155
Cash Interest Paid
(12)
(5)
(8)
3
4
4
25
9
(15)
(19)
(30)
(4)
3
(10)
(1)
31
39
43
36
30
32
39
45
44
38
30
21
18
21
16
18
19
12
10
10
10
19
21
14
15
15
Change in Working Capital
(701)
73
(273)
(3 216)
(2 971)
2 041
2 230
1 905
2 926
344
(1 331)
(1 069)
(1 486)
(645)
(1 005)
(2 812)
(1 849)
(1 087)
(1 860)
(2 072)
(1 784)
(2 574)
(2 963)
(2 246)
(1 873)
(1 537)
(955)
(1 941)
(4 185)
(2 904)
(2 134)
(4 271)
(5 440)
(4 152)
(3 145)
(5 372)
(8 809)
(9 034)
(4 157)
(2 332)
(4 969)
Cash from Operating Activities
270
N/A
112
-59%
260
+133%
(2 114)
N/A
(502)
+76%
1 852
N/A
1 250
-33%
1 656
+32%
2 778
+68%
(943)
N/A
(3 874)
-311%
(196)
+95%
1 319
N/A
690
-48%
2 189
+217%
3 717
+70%
4 229
+14%
4 354
+3%
4 008
-8%
4 927
+23%
5 603
+14%
5 120
-9%
5 668
+11%
6 403
+13%
6 727
+5%
6 751
+0%
6 620
-2%
6 759
+2%
6 151
-9%
7 782
+27%
8 375
+8%
5 382
-36%
4 303
-20%
6 185
+44%
8 678
+40%
8 700
+0%
7 418
-15%
9 153
+23%
13 462
+47%
12 987
-4%
12 444
-4%
Investing Cash Flow
Capital Expenditures
431
(41)
(1 537)
(231)
(102)
(56)
946
(59)
(250)
570
1 238
(134)
(511)
(369)
(737)
(2 272)
(2 443)
(3 250)
(3 621)
(2 789)
(2 534)
(1 511)
(1 434)
(1 600)
(2 155)
(2 079)
(1 953)
(3 160)
(3 315)
(2 857)
(2 265)
(2 018)
(2 213)
(1 719)
(1 352)
(2 390)
(2 718)
(1 773)
(6 091)
(5 752)
(2 316)
Other Items
438
(147)
(1 198)
(555)
1 122
692
2
(367)
(401)
(274)
(323)
540
114
203
18
(417)
110
397
(1 300)
(2 189)
(708)
31
(549)
917
2 200
565
1 562
2 222
(1 060)
(1 317)
(779)
(889)
(6 896)
(8 514)
(2 553)
(901)
(1 976)
(864)
(622)
(959)
1 198
Cash from Investing Activities
869
N/A
(188)
N/A
(2 734)
-1 356%
(787)
+71%
1 020
N/A
635
-38%
948
+49%
(426)
N/A
(651)
-53%
296
N/A
915
+209%
406
-56%
(397)
N/A
(166)
+58%
(719)
-334%
(2 689)
-274%
(2 333)
+13%
(2 852)
-22%
(4 921)
-73%
(4 978)
-1%
(3 242)
+35%
(1 480)
+54%
(1 983)
-34%
(683)
+66%
46
N/A
(1 513)
N/A
(392)
+74%
(938)
-140%
(4 374)
-366%
(4 174)
+5%
(3 045)
+27%
(2 907)
+5%
(9 109)
-213%
(10 234)
-12%
(3 905)
+62%
(3 290)
+16%
(4 694)
-43%
(2 637)
+44%
(6 713)
-155%
(6 710)
+0%
(1 118)
+83%
Financing Cash Flow
Net Issuance of Common Stock
(9)
(1)
(3)
(9)
(3)
15
17
0
1
1
(2 065)
(0)
(0)
2 066
1 718
(349)
(754)
(795)
(124)
(111)
(29)
(458)
(470)
(23)
(10)
(96)
(498)
(888)
(489)
(4)
(0)
(0)
(1 000)
(1 200)
(200)
(2 001)
(2 001)
(5 000)
(5 000)
(3 000)
(3 000)
Net Issuance of Debt
(667)
68
238
129
277
417
890
(1 225)
(1 622)
536
530
203
66
117
212
398
360
16
(109)
206
362
136
26
(351)
(492)
(263)
(452)
(531)
(226)
(225)
(580)
(605)
(145)
(48)
(163)
(189)
(193)
(238)
(310)
(355)
(312)
Cash Paid for Dividends
(49)
(148)
(148)
(148)
(148)
(49)
(49)
0
0
0
0
27
27
27
27
(515)
(515)
(501)
(501)
(501)
(501)
(819)
(819)
(910)
(910)
(1 093)
(1 092)
(1 260)
(1 260)
(1 350)
(1 350)
(1 350)
(1 350)
(1 419)
(1 419)
(1 591)
(1 591)
(2 240)
(2 240)
(2 963)
(2 963)
Other
4
0
(27)
0
0
0
26
0
0
0
0
0
0
0
(71)
0
(74)
(73)
(50)
(51)
(58)
(58)
(57)
(1 052)
(1 018)
(23)
(25)
(25)
(0)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
Cash from Financing Activities
(722)
N/A
(81)
+89%
60
N/A
(28)
N/A
126
N/A
383
+205%
884
+131%
(1 225)
N/A
(1 622)
-32%
537
N/A
(1 535)
N/A
229
N/A
93
-60%
2 210
+2 284%
1 885
-15%
(538)
N/A
(983)
-83%
(1 353)
-38%
(783)
+42%
(456)
+42%
(226)
+50%
(1 200)
-431%
(1 320)
-10%
(2 336)
-77%
(2 430)
-4%
(1 475)
+39%
(2 067)
-40%
(2 704)
-31%
(1 976)
+27%
(1 579)
+20%
(1 931)
-22%
(1 955)
-1%
(2 495)
-28%
(2 667)
-7%
(1 782)
+33%
(3 781)
-112%
(3 785)
0%
(7 478)
-98%
(7 550)
-1%
(6 317)
+16%
(6 274)
+1%
Change in Cash
Effect of Foreign Exchange Rates
139
92
138
(129)
(158)
(66)
(133)
(161)
(208)
455
320
(101)
(461)
(361)
(290)
(50)
(310)
(138)
691
1 171
1 032
135
809
1 289
(376)
(2 259)
(82)
1 533
113
(203)
(451)
(435)
(146)
80
13
694
1 192
2 289
1 058
527
1 276
Net Change in Cash
556
N/A
(65)
N/A
(2 276)
-3 406%
(3 058)
-34%
485
N/A
2 804
+478%
2 949
+5%
(157)
N/A
297
N/A
345
+16%
(4 174)
N/A
339
N/A
554
+64%
2 372
+328%
3 065
+29%
440
-86%
603
+37%
11
-98%
(1 006)
N/A
664
N/A
3 167
+377%
2 576
-19%
3 175
+23%
4 672
+47%
3 967
-15%
1 504
-62%
4 079
+171%
4 650
+14%
(86)
N/A
1 826
N/A
2 948
+61%
85
-97%
(7 448)
N/A
(6 636)
+11%
3 004
N/A
2 323
-23%
131
-94%
1 328
+914%
258
-81%
486
+88%
6 328
+1 202%
Free Cash Flow
Free Cash Flow
701
N/A
71
-90%
(1 276)
N/A
(2 345)
-84%
(605)
+74%
1 796
N/A
2 196
+22%
1 597
-27%
2 528
+58%
(373)
N/A
(2 636)
-606%
(330)
+87%
808
N/A
321
-60%
1 452
+352%
1 445
0%
1 786
+24%
1 105
-38%
387
-65%
2 138
+453%
3 069
+44%
3 609
+18%
4 234
+17%
4 803
+13%
4 573
-5%
4 673
+2%
4 667
0%
3 600
-23%
2 836
-21%
4 925
+74%
6 109
+24%
3 364
-45%
2 089
-38%
4 466
+114%
7 326
+64%
6 310
-14%
4 699
-26%
7 381
+57%
7 372
0%
7 236
-2%
10 129
+40%

See Also

Discover More