T.Hasegawa Co Ltd
TSE:4958

Watchlist Manager
T.Hasegawa Co Ltd Logo
T.Hasegawa Co Ltd
TSE:4958
Watchlist
Price: 3 290 JPY 0.3% Market Closed
Market Cap: 135.4B JPY
Have any thoughts about
T.Hasegawa Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one T.Hasegawa Co Ltd stock under the Base Case scenario is 3 169.28 JPY. Compared to the current market price of 3 290 JPY, T.Hasegawa Co Ltd is Overvalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 169.28 JPY
Overvaluation 4%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
T.Hasegawa Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for T.Hasegawa Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about T.Hasegawa Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about T.Hasegawa Co Ltd

Provide an overview of the primary business activities
of T.Hasegawa Co Ltd.

What unique competitive advantages
does T.Hasegawa Co Ltd hold over its rivals?

What risks and challenges
does T.Hasegawa Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for T.Hasegawa Co Ltd.

Provide P/S
for T.Hasegawa Co Ltd.

Provide P/E
for T.Hasegawa Co Ltd.

Provide P/OCF
for T.Hasegawa Co Ltd.

Provide P/FCFE
for T.Hasegawa Co Ltd.

Provide P/B
for T.Hasegawa Co Ltd.

Provide EV/S
for T.Hasegawa Co Ltd.

Provide EV/GP
for T.Hasegawa Co Ltd.

Provide EV/EBITDA
for T.Hasegawa Co Ltd.

Provide EV/EBIT
for T.Hasegawa Co Ltd.

Provide EV/OCF
for T.Hasegawa Co Ltd.

Provide EV/FCFF
for T.Hasegawa Co Ltd.

Provide EV/IC
for T.Hasegawa Co Ltd.

Show me price targets
for T.Hasegawa Co Ltd made by professional analysts.

What are the Revenue projections
for T.Hasegawa Co Ltd?

How accurate were the past Revenue estimates
for T.Hasegawa Co Ltd?

What are the Net Income projections
for T.Hasegawa Co Ltd?

How accurate were the past Net Income estimates
for T.Hasegawa Co Ltd?

What are the EPS projections
for T.Hasegawa Co Ltd?

How accurate were the past EPS estimates
for T.Hasegawa Co Ltd?

What are the EBIT projections
for T.Hasegawa Co Ltd?

How accurate were the past EBIT estimates
for T.Hasegawa Co Ltd?

Compare the revenue forecasts
for T.Hasegawa Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of T.Hasegawa Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of T.Hasegawa Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of T.Hasegawa Co Ltd compared to its peers.

Compare the P/E ratios
of T.Hasegawa Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing T.Hasegawa Co Ltd with its peers.

Analyze the financial leverage
of T.Hasegawa Co Ltd compared to its main competitors.

Show all profitability ratios
for T.Hasegawa Co Ltd.

Provide ROE
for T.Hasegawa Co Ltd.

Provide ROA
for T.Hasegawa Co Ltd.

Provide ROIC
for T.Hasegawa Co Ltd.

Provide ROCE
for T.Hasegawa Co Ltd.

Provide Gross Margin
for T.Hasegawa Co Ltd.

Provide Operating Margin
for T.Hasegawa Co Ltd.

Provide Net Margin
for T.Hasegawa Co Ltd.

Provide FCF Margin
for T.Hasegawa Co Ltd.

Show all solvency ratios
for T.Hasegawa Co Ltd.

Provide D/E Ratio
for T.Hasegawa Co Ltd.

Provide D/A Ratio
for T.Hasegawa Co Ltd.

Provide Interest Coverage Ratio
for T.Hasegawa Co Ltd.

Provide Altman Z-Score Ratio
for T.Hasegawa Co Ltd.

Provide Quick Ratio
for T.Hasegawa Co Ltd.

Provide Current Ratio
for T.Hasegawa Co Ltd.

Provide Cash Ratio
for T.Hasegawa Co Ltd.

What is the historical Revenue growth
over the last 5 years for T.Hasegawa Co Ltd?

What is the historical Net Income growth
over the last 5 years for T.Hasegawa Co Ltd?

What is the current Free Cash Flow
of T.Hasegawa Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for T.Hasegawa Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
T.Hasegawa Co Ltd

Current Assets 76.7B
Cash & Short-Term Investments 36.1B
Receivables 22.1B
Other Current Assets 18.5B
Non-Current Assets 70.1B
Long-Term Investments 12.5B
PP&E 36.4B
Intangibles 20B
Other Non-Current Assets 1.2B
Current Liabilities 12.7B
Accounts Payable 6.5B
Accrued Liabilities 908m
Other Current Liabilities 5.3B
Non-Current Liabilities 10.5B
Other Non-Current Liabilities 10.5B
Efficiency

Earnings Waterfall
T.Hasegawa Co Ltd

Revenue
69.4B JPY
Cost of Revenue
-41B JPY
Gross Profit
28.4B JPY
Operating Expenses
-19.4B JPY
Operating Income
9.1B JPY
Other Expenses
-2.1B JPY
Net Income
6.9B JPY

Free Cash Flow Analysis
T.Hasegawa Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

T.Hasegawa Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
53/100
Profitability
Score

T.Hasegawa Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

T.Hasegawa Co Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
93/100
Solvency
Score

T.Hasegawa Co Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
T.Hasegawa Co Ltd

Wall Street analysts forecast T.Hasegawa Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for T.Hasegawa Co Ltd is 3 978 JPY with a low forecast of 3 939 JPY and a high forecast of 4 095 JPY.

Lowest
Price Target
3 939 JPY
20% Upside
Average
Price Target
3 978 JPY
21% Upside
Highest
Price Target
4 095 JPY
24% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for T.Hasegawa Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for T.Hasegawa Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

T.Hasegawa Co Ltd Logo
T.Hasegawa Co Ltd

Country

Japan

Industry

Chemicals

Market Cap

135.4B JPY

Dividend Yield

2.13%

Description

T. Hasegawa Co,.Ltd. engages in the production, sale, import and export of fragrances, flavors, aromatic chemicals, food additives, and food products. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 1,762 full-time employees. is a Japan-based company engaged in the manufacture and sale of flavors and fragrances products. The firm operates through three Geographic segments. The Japan segment includes fragrances business and food business. The fragrance division is engaged in the manufacture of cosmetic aroma, cosmetic products and compound perfume used in fragrance products, cosmetics, lip sticks and hair tonic, toiletry products, as well as household products. The food division is engaged in the manufacture and sale of essence, food oil flavors, food powder flavors, seasonings, processed fruits and natural pigments used in beverages, confectionery, frozen desserts, desserts and instant noodle soups. The American segment is engaged in the manufacture and sale of oily flavors for foods, processed food materials, natural pigments and processed fruit products. The Asia segment is engaged in manufacture and sale of flavors, food additives, as well as the import and export of products.

Contact

TOKYO-TO
Chuo-Ku
4-4-14, Nihombashi Hon-cho
+81332411151.0
www.t-hasegawa.co.jp

IPO

1995-06-01

Employees

1 762

Officers

Chairman & CEO
Mr. Takao Umino
Representative President & COO
Kenji Hasegawa
Senior VP & Operating Officer, In Charge of Finance Dept & Accounting Dept,
Jun Takizawa
Deputy President & Representative Director
Yoshiaki Chino
Senior Executive VP & Director
Mr. Minoru Nakamura
Executive VP & Director
Tetsuya Nakamura
Show More
Executive VP, Chief of Fragrance Research Office, Executive Officer & Department 2 Manager
Masayasu Amaike
Executive Vice President & Director
Mr. Koichiro Kato
Senior Vice President
Hiroyuki Watanabe
Show Less

See Also

Discover More
What is the Intrinsic Value of one T.Hasegawa Co Ltd stock?

The intrinsic value of one T.Hasegawa Co Ltd stock under the Base Case scenario is 3 169.28 JPY.

Is T.Hasegawa Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3 290 JPY, T.Hasegawa Co Ltd is Overvalued by 4%.

Back to Top