Konishi Co Ltd
TSE:4956
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
945.6797
1 594.204
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Konishi Co Ltd
Revenue
|
133.4B
JPY
|
Cost of Revenue
|
-106.8B
JPY
|
Gross Profit
|
26.6B
JPY
|
Operating Expenses
|
-16.4B
JPY
|
Operating Income
|
10.2B
JPY
|
Other Expenses
|
-2.9B
JPY
|
Net Income
|
7.3B
JPY
|
Income Statement
Konishi Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
114 222
N/A
|
114 783
+0%
|
115 138
+0%
|
115 788
+1%
|
116 306
+0%
|
117 461
+1%
|
118 829
+1%
|
118 860
+0%
|
119 286
+0%
|
119 816
+0%
|
120 116
+0%
|
121 349
+1%
|
123 425
+2%
|
124 318
+1%
|
126 229
+2%
|
128 492
+2%
|
129 597
+1%
|
131 217
+1%
|
134 437
+2%
|
134 139
0%
|
135 057
+1%
|
136 312
+1%
|
134 656
-1%
|
135 180
+0%
|
133 198
-1%
|
131 878
-1%
|
114 459
-13%
|
107 750
-6%
|
104 330
-3%
|
99 799
-4%
|
112 470
+13%
|
113 671
+1%
|
115 382
+2%
|
117 876
+2%
|
121 126
+3%
|
123 339
+2%
|
127 476
+3%
|
130 508
+2%
|
132 971
+2%
|
132 969
0%
|
133 392
+0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(94 254)
|
(95 028)
|
(95 563)
|
(96 487)
|
(97 004)
|
(97 721)
|
(98 559)
|
(98 267)
|
(98 491)
|
(98 968)
|
(99 137)
|
(100 049)
|
(101 723)
|
(102 439)
|
(104 127)
|
(106 188)
|
(107 296)
|
(108 867)
|
(111 740)
|
(111 669)
|
(112 423)
|
(113 255)
|
(111 874)
|
(112 196)
|
(110 509)
|
(109 595)
|
(92 058)
|
(85 222)
|
(81 242)
|
(76 431)
|
(89 188)
|
(90 665)
|
(92 559)
|
(95 138)
|
(97 946)
|
(99 756)
|
(102 899)
|
(104 902)
|
(106 454)
|
(106 312)
|
(106 801)
|
|
Gross Profit |
19 968
N/A
|
19 755
-1%
|
19 575
-1%
|
19 301
-1%
|
19 302
+0%
|
19 740
+2%
|
20 270
+3%
|
20 593
+2%
|
20 795
+1%
|
20 848
+0%
|
20 979
+1%
|
21 300
+2%
|
21 702
+2%
|
21 879
+1%
|
22 102
+1%
|
22 304
+1%
|
22 301
0%
|
22 350
+0%
|
22 697
+2%
|
22 470
-1%
|
22 634
+1%
|
23 057
+2%
|
22 782
-1%
|
22 984
+1%
|
22 689
-1%
|
22 283
-2%
|
22 401
+1%
|
22 528
+1%
|
23 088
+2%
|
23 368
+1%
|
23 282
0%
|
23 006
-1%
|
22 823
-1%
|
22 738
0%
|
23 180
+2%
|
23 583
+2%
|
24 577
+4%
|
25 606
+4%
|
26 517
+4%
|
26 657
+1%
|
26 591
0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(13 514)
|
(13 591)
|
(13 769)
|
(13 989)
|
(14 073)
|
(14 141)
|
(14 165)
|
(14 215)
|
(14 375)
|
(14 475)
|
(14 544)
|
(14 464)
|
(14 621)
|
(14 779)
|
(14 908)
|
(15 066)
|
(15 306)
|
(15 282)
|
(15 361)
|
(15 439)
|
(15 553)
|
(15 832)
|
(15 914)
|
(15 869)
|
(15 682)
|
(15 511)
|
(15 444)
|
(15 471)
|
(15 532)
|
(15 596)
|
(15 689)
|
(15 732)
|
(15 847)
|
(16 004)
|
(16 226)
|
(16 201)
|
(16 243)
|
(16 184)
|
(16 088)
|
(16 417)
|
(16 419)
|
|
Selling, General & Administrative |
(13 514)
|
(13 589)
|
(13 770)
|
(13 988)
|
(14 071)
|
(14 141)
|
(14 163)
|
(14 214)
|
(14 374)
|
(14 474)
|
(14 543)
|
(14 463)
|
(14 491)
|
(14 628)
|
(14 806)
|
(15 065)
|
(15 302)
|
(15 280)
|
(15 359)
|
(15 438)
|
(15 553)
|
(15 831)
|
(15 913)
|
(15 868)
|
(15 681)
|
(15 511)
|
(15 444)
|
(15 446)
|
(15 518)
|
(15 577)
|
(15 664)
|
(15 707)
|
(15 823)
|
(15 978)
|
(16 196)
|
(16 161)
|
(16 209)
|
(16 130)
|
(16 037)
|
(16 370)
|
(16 385)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(25)
|
(13)
|
(19)
|
(25)
|
(24)
|
(24)
|
(24)
|
(29)
|
(39)
|
(45)
|
(52)
|
(49)
|
(46)
|
(40)
|
|
Other Operating Expenses |
0
|
(2)
|
1
|
(1)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(130)
|
(151)
|
(102)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
1
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
11
|
(2)
|
0
|
(1)
|
6
|
|
Operating Income |
6 454
N/A
|
6 164
-4%
|
5 806
-6%
|
5 312
-9%
|
5 229
-2%
|
5 599
+7%
|
6 105
+9%
|
6 378
+4%
|
6 420
+1%
|
6 373
-1%
|
6 435
+1%
|
6 836
+6%
|
7 081
+4%
|
7 100
+0%
|
7 194
+1%
|
7 238
+1%
|
6 995
-3%
|
7 068
+1%
|
7 336
+4%
|
7 031
-4%
|
7 081
+1%
|
7 225
+2%
|
6 868
-5%
|
7 115
+4%
|
7 007
-2%
|
6 772
-3%
|
6 957
+3%
|
7 057
+1%
|
7 556
+7%
|
7 772
+3%
|
7 593
-2%
|
7 274
-4%
|
6 976
-4%
|
6 734
-3%
|
6 954
+3%
|
7 382
+6%
|
8 334
+13%
|
9 422
+13%
|
10 429
+11%
|
10 240
-2%
|
10 172
-1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
202
|
220
|
263
|
305
|
334
|
299
|
203
|
5
|
(152)
|
(241)
|
(52)
|
125
|
269
|
356
|
174
|
259
|
302
|
315
|
322
|
207
|
187
|
203
|
183
|
284
|
167
|
150
|
318
|
391
|
434
|
429
|
303
|
465
|
556
|
613
|
499
|
290
|
278
|
377
|
413
|
676
|
687
|
|
Non-Reccuring Items |
(130)
|
(88)
|
(109)
|
(56)
|
(389)
|
(385)
|
(382)
|
(354)
|
(32)
|
0
|
(50)
|
(151)
|
0
|
0
|
0
|
(2)
|
0
|
(3)
|
(2)
|
(38)
|
(6)
|
(4)
|
(11)
|
(14)
|
90
|
99
|
106
|
1
|
1
|
(10)
|
1
|
0
|
(2)
|
12
|
0
|
(1)
|
0
|
(88)
|
5
|
6
|
0
|
|
Gain/Loss on Disposition of Assets |
(61)
|
(50)
|
(96)
|
(133)
|
(150)
|
(123)
|
(74)
|
(2)
|
(26)
|
(69)
|
(86)
|
(93)
|
(52)
|
(34)
|
(221)
|
(212)
|
(264)
|
(270)
|
(91)
|
(69)
|
(41)
|
(8)
|
(49)
|
(92)
|
(101)
|
(129)
|
182
|
225
|
235
|
241
|
22
|
5
|
6
|
7 179
|
7 118
|
7 125
|
7 098
|
(77)
|
(45)
|
(57)
|
(64)
|
|
Total Other Income |
(18)
|
(162)
|
(107)
|
(143)
|
(142)
|
(38)
|
(71)
|
4
|
(36)
|
(26)
|
52
|
(55)
|
(69)
|
(49)
|
(90)
|
0
|
15
|
33
|
(2)
|
(56)
|
(74)
|
(94)
|
(64)
|
(37)
|
(43)
|
(52)
|
128
|
147
|
200
|
332
|
211
|
236
|
233
|
176
|
232
|
256
|
248
|
213
|
236
|
176
|
183
|
|
Pre-Tax Income |
6 447
N/A
|
6 084
-6%
|
5 757
-5%
|
5 285
-8%
|
4 882
-8%
|
5 352
+10%
|
5 781
+8%
|
6 031
+4%
|
6 174
+2%
|
6 037
-2%
|
6 299
+4%
|
6 662
+6%
|
7 229
+9%
|
7 373
+2%
|
7 057
-4%
|
7 283
+3%
|
7 048
-3%
|
7 143
+1%
|
7 563
+6%
|
7 075
-6%
|
7 147
+1%
|
7 322
+2%
|
6 927
-5%
|
7 256
+5%
|
7 120
-2%
|
6 840
-4%
|
7 691
+12%
|
7 821
+2%
|
8 426
+8%
|
8 764
+4%
|
8 130
-7%
|
7 980
-2%
|
7 769
-3%
|
14 714
+89%
|
14 803
+1%
|
15 052
+2%
|
15 958
+6%
|
9 847
-38%
|
11 038
+12%
|
11 041
+0%
|
10 978
-1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 498)
|
(2 370)
|
(2 215)
|
(2 002)
|
(1 820)
|
(1 948)
|
(2 060)
|
(2 019)
|
(1 965)
|
(1 858)
|
(1 868)
|
(2 019)
|
(2 286)
|
(2 361)
|
(2 312)
|
(2 345)
|
(2 315)
|
(2 351)
|
(2 496)
|
(2 395)
|
(2 412)
|
(2 479)
|
(2 332)
|
(2 422)
|
(2 394)
|
(2 281)
|
(2 525)
|
(2 605)
|
(2 709)
|
(2 860)
|
(2 670)
|
(2 573)
|
(2 557)
|
(4 635)
|
(4 712)
|
(4 709)
|
(4 951)
|
(3 099)
|
(3 385)
|
(3 295)
|
(3 283)
|
|
Income from Continuing Operations |
3 949
|
3 714
|
3 542
|
3 283
|
3 062
|
3 404
|
3 721
|
4 012
|
4 209
|
4 179
|
4 431
|
4 643
|
4 943
|
5 012
|
4 745
|
4 938
|
4 733
|
4 792
|
5 067
|
4 680
|
4 735
|
4 843
|
4 595
|
4 834
|
4 726
|
4 559
|
5 166
|
5 216
|
5 717
|
5 904
|
5 460
|
5 407
|
5 212
|
10 079
|
10 091
|
10 343
|
11 007
|
6 748
|
7 653
|
7 746
|
7 695
|
|
Income to Minority Interest |
(254)
|
(258)
|
(229)
|
(238)
|
(227)
|
(235)
|
(256)
|
(248)
|
(241)
|
(250)
|
(274)
|
(254)
|
(276)
|
(303)
|
(307)
|
(318)
|
(309)
|
(281)
|
(271)
|
(274)
|
(268)
|
(280)
|
(248)
|
(249)
|
(255)
|
(229)
|
(260)
|
(283)
|
(286)
|
(302)
|
(289)
|
(271)
|
(289)
|
(293)
|
(303)
|
(310)
|
(335)
|
(350)
|
(405)
|
(401)
|
(407)
|
|
Net Income (Common) |
3 693
N/A
|
3 453
-6%
|
3 311
-4%
|
3 045
-8%
|
2 834
-7%
|
3 170
+12%
|
3 465
+9%
|
3 763
+9%
|
3 968
+5%
|
3 928
-1%
|
4 156
+6%
|
4 387
+6%
|
4 666
+6%
|
4 708
+1%
|
4 436
-6%
|
4 619
+4%
|
4 422
-4%
|
4 509
+2%
|
4 794
+6%
|
4 404
-8%
|
4 466
+1%
|
4 562
+2%
|
4 345
-5%
|
4 585
+6%
|
4 470
-3%
|
4 328
-3%
|
4 908
+13%
|
4 931
+0%
|
5 428
+10%
|
5 601
+3%
|
5 168
-8%
|
5 135
-1%
|
4 923
-4%
|
9 784
+99%
|
9 786
+0%
|
10 032
+3%
|
10 672
+6%
|
6 398
-40%
|
7 248
+13%
|
7 344
+1%
|
7 286
-1%
|
|
EPS (Diluted) |
94.69
N/A
|
88.53
-7%
|
84.89
-4%
|
77.12
-9%
|
72.66
-6%
|
81.28
+12%
|
91.18
+12%
|
97.91
+7%
|
107.24
+10%
|
106.16
-1%
|
112.32
+6%
|
119.37
+6%
|
126.1
+6%
|
127.24
+1%
|
123.22
-3%
|
126.36
+3%
|
122.83
-3%
|
125.25
+2%
|
132.2
+6%
|
121.26
-8%
|
123.2
+2%
|
125.77
+2%
|
119.78
-5%
|
126.45
+6%
|
123.39
-2%
|
120.34
-2%
|
137.66
+14%
|
68.74
-50%
|
152.45
+122%
|
157.18
+3%
|
145.01
-8%
|
72.06
-50%
|
138.14
+92%
|
274.27
+99%
|
274.91
+0%
|
140.97
-49%
|
152.37
+8%
|
94.97
-38%
|
108.74
+14%
|
108.87
+0%
|
110.32
+1%
|