Konishi Co Ltd
TSE:4956

Watchlist Manager
Konishi Co Ltd Logo
Konishi Co Ltd
TSE:4956
Watchlist
Price: 1 251 JPY
Market Cap: 84.8B JPY
Have any thoughts about
Konishi Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Konishi Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
203
(1 022)
66
2 189
(247)
(463)
592
(1 023)
(356)
1 751
520
1 744
1 041
2 253
4 737
4 403
4 918
5 317
5 704
6 515
6 084
5 285
5 352
6 031
6 037
6 662
7 373
7 283
7 143
7 075
7 322
7 256
6 840
7 825
8 768
7 980
14 714
15 052
9 847
11 041
10 855
Depreciation & Amortization
41
17
11
(37)
0
62
15
33
(23)
(68)
(38)
247
(88)
189
1 064
1 068
1 042
1 175
1 343
1 365
1 449
1 658
1 816
1 891
1 899
1 873
1 926
1 983
1 641
1 779
1 986
2 051
2 050
2 014
2 223
2 488
2 414
2 156
1 989
1 946
2 033
Other Non-Cash Items
(12)
1 202
54
(2 019)
(25)
789
(192)
392
249
(270)
(102)
220
(386)
99
(1)
31
(358)
(324)
4
22
(125)
(69)
(135)
(239)
(49)
(65)
(143)
(385)
(345)
(102)
(155)
(316)
(265)
(582)
(615)
(407)
(7 597)
(7 395)
(222)
(303)
(569)
Cash Taxes Paid
546
722
(86)
(279)
138
246
(290)
(260)
(331)
(649)
1 195
1 254
1 775
1 736
1 920
2 115
1 730
1 616
1 956
2 027
2 684
2 905
1 886
1 454
1 954
2 217
2 003
2 166
2 502
2 566
2 516
2 511
2 443
2 341
2 758
2 987
2 622
2 573
4 513
5 492
3 240
Cash Interest Paid
3
0
1
(3)
1
10
(1)
(7)
(5)
(12)
(1)
7
(11)
(6)
20
22
24
23
21
25
26
19
16
17
17
15
17
21
19
16
15
14
13
13
12
10
9
10
10
10
11
Change in Working Capital
635
1 126
(201)
(99)
585
(2 727)
(406)
1 995
1 791
1 201
(2 243)
(2 593)
(3 358)
(4 833)
(2 605)
(1 787)
(958)
(2 234)
(3 231)
(2 657)
(3 049)
(2 816)
(1 222)
(1 233)
(1 464)
(2 929)
(1 690)
82
(1 941)
(3 245)
(3 636)
(2 706)
(1 392)
(2 494)
(2 872)
(3 864)
(4 431)
(5 207)
(4 055)
(4 544)
(9 191)
Cash from Operating Activities
867
N/A
1 323
+53%
(70)
N/A
34
N/A
313
+821%
(2 339)
N/A
9
N/A
1 397
+15 422%
1 661
+19%
2 614
+57%
(1 863)
N/A
(381)
+80%
(2 790)
-632%
(2 291)
+18%
3 195
N/A
3 715
+16%
4 644
+25%
3 934
-15%
3 820
-3%
5 245
+37%
4 359
-17%
4 058
-7%
5 811
+43%
6 450
+11%
6 423
0%
5 541
-14%
7 466
+35%
8 963
+20%
6 642
-26%
5 507
-17%
5 517
+0%
6 285
+14%
7 233
+15%
6 763
-6%
7 504
+11%
6 197
-17%
5 100
-18%
4 606
-10%
7 559
+64%
8 140
+8%
3 128
-62%
Investing Cash Flow
Capital Expenditures
(588)
(143)
439
523
53
(528)
84
550
(155)
(43)
(71)
(176)
(75)
(410)
(1 880)
(2 197)
(1 995)
(2 017)
(1 705)
(2 179)
(2 337)
(3 289)
(3 477)
(2 264)
(1 859)
(2 539)
(2 380)
(1 679)
(2 124)
(7 918)
(9 383)
(4 432)
(3 930)
(3 227)
(3 173)
(3 091)
(1 773)
(1 401)
(2 853)
(6 085)
(7 945)
Other Items
279
1 334
34
685
(127)
(302)
266
355
(154)
(579)
(5)
(186)
(581)
(281)
196
(134)
(512)
(1 839)
(1 356)
(1 202)
(1 193)
(35)
329
948
574
130
(2 734)
(55)
3 103
1 347
1 207
508
(21)
537
1 091
417
6 625
4 950
(846)
860
145
Cash from Investing Activities
(309)
N/A
1 191
N/A
473
-60%
1 208
+155%
(74)
N/A
(830)
-1 022%
350
N/A
905
+159%
(309)
N/A
(622)
-101%
(76)
+88%
(362)
-376%
(656)
-81%
(691)
-5%
(1 684)
-144%
(2 331)
-38%
(2 507)
-8%
(3 856)
-54%
(3 061)
+21%
(3 381)
-10%
(3 530)
-4%
(3 324)
+6%
(3 148)
+5%
(1 316)
+58%
(1 285)
+2%
(2 409)
-87%
(5 114)
-112%
(1 734)
+66%
979
N/A
(6 571)
N/A
(8 176)
-24%
(3 924)
+52%
(3 951)
-1%
(2 690)
+32%
(2 082)
+23%
(2 674)
-28%
4 852
N/A
3 549
-27%
(3 699)
N/A
(5 225)
-41%
(7 800)
-49%
Financing Cash Flow
Net Issuance of Common Stock
0
(163)
0
248
0
25
0
(539)
0
429
0
0
(4)
(5)
(5)
0
0
0
0
0
0
0
0
(3 046)
(3 046)
0
(623)
(624)
(341)
(340)
0
(76)
(828)
(971)
(219)
0
0
(442)
(5 487)
(6 758)
(2 816)
Net Issuance of Debt
(56)
(952)
(254)
(808)
(412)
(522)
589
1 434
(303)
(1 212)
96
(183)
1 007
872
(245)
(144)
73
(73)
(98)
(101)
(216)
(210)
(89)
(36)
(165)
170
2 206
1 583
(780)
(766)
(698)
(747)
(564)
(901)
(891)
(210)
(242)
(209)
30
(79)
(193)
Cash Paid for Dividends
(5)
(6)
(38)
(57)
18
17
(1)
2
5
9
(4)
(3)
(7)
(6)
(472)
(511)
(472)
(512)
(551)
(551)
(591)
(611)
(592)
(691)
(762)
(771)
(881)
(915)
(947)
(980)
(942)
(942)
(1 304)
(1 477)
(1 424)
(1 564)
(1 568)
(1 748)
(1 744)
(1 676)
(2 165)
Other
(469)
(469)
0
1
46
(2)
(49)
(2)
4
4
(2)
(3)
(3)
45
25
(23)
(22)
(23)
61
58
(59)
(57)
(60)
(64)
(74)
(72)
(37)
(37)
(81)
(77)
(66)
(68)
(65)
317
312
(49)
(54)
(77)
(93)
(90)
(105)
Cash from Financing Activities
(530)
N/A
(1 589)
-200%
(292)
+82%
(616)
-111%
(348)
+44%
(482)
-39%
539
N/A
895
+66%
(294)
N/A
(770)
-162%
90
N/A
(189)
N/A
993
N/A
906
-9%
(697)
N/A
(678)
+3%
(421)
+38%
(608)
-44%
(588)
+3%
(594)
-1%
(866)
-46%
(878)
-1%
(741)
+16%
(3 837)
-418%
(4 047)
-5%
(673)
+83%
665
N/A
7
-99%
(2 149)
N/A
(2 163)
-1%
(1 706)
+21%
(1 833)
-7%
(2 761)
-51%
(3 032)
-10%
(2 222)
+27%
(1 823)
+18%
(1 864)
-2%
(2 476)
-33%
(7 294)
-195%
(8 603)
-18%
(5 279)
+39%
Change in Cash
Effect of Foreign Exchange Rates
16
53
(68)
(125)
51
66
32
(60)
(48)
12
(16)
(53)
(33)
(34)
(71)
(32)
6
65
91
73
62
26
34
(84)
(266)
(30)
123
16
0
(55)
(28)
21
17
(132)
(37)
92
145
75
12
47
171
Net Change in Cash
44
N/A
978
+2 123%
43
-96%
501
+1 065%
(58)
N/A
(3 585)
-6 081%
930
N/A
3 137
+237%
1 010
-68%
1 234
+22%
(1 865)
N/A
(985)
+47%
(2 486)
-152%
(2 110)
+15%
743
N/A
674
-9%
1 722
+155%
(465)
N/A
262
N/A
1 343
+413%
25
-98%
(118)
N/A
1 956
N/A
1 213
-38%
825
-32%
2 429
+194%
3 140
+29%
7 252
+131%
5 472
-25%
(3 282)
N/A
(4 393)
-34%
549
N/A
538
-2%
909
+69%
3 163
+248%
1 792
-43%
8 233
+359%
5 754
-30%
(3 422)
N/A
(5 641)
-65%
(9 780)
-73%
Free Cash Flow
Free Cash Flow
279
N/A
1 180
+323%
369
-69%
557
+51%
366
-34%
(2 867)
N/A
93
N/A
1 947
+1 994%
1 506
-23%
2 571
+71%
(1 934)
N/A
(557)
+71%
(2 865)
-414%
(2 701)
+6%
1 315
N/A
1 518
+15%
2 649
+75%
1 917
-28%
2 115
+10%
3 066
+45%
2 022
-34%
769
-62%
2 334
+204%
4 186
+79%
4 564
+9%
3 002
-34%
5 086
+69%
7 284
+43%
4 518
-38%
(2 411)
N/A
(3 866)
-60%
1 853
N/A
3 303
+78%
3 536
+7%
4 331
+22%
3 106
-28%
3 327
+7%
3 205
-4%
4 706
+47%
2 055
-56%
(4 817)
N/A

See Also

Discover More