ST Corp
TSE:4951

Watchlist Manager
ST Corp Logo
ST Corp
TSE:4951
Watchlist
Price: 1 534 JPY 0.2%
Market Cap: 40.6B JPY
Have any thoughts about
ST Corp?
Write Note

Relative Value

The Relative Value of one ST Corp stock under the Base Case scenario is 1 080.18 JPY. Compared to the current market price of 1 534 JPY, ST Corp is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 080.18 JPY
Overvaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
51
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1
Forward
0.8
vs History
60
vs Industry
15
Median 3Y
22.6
Median 5Y
20.3
Industry
17
Forward
17.3
vs History
30
vs Industry
13
Median 3Y
14.7
Median 5Y
13.5
Industry
11.9
vs History
34
vs Industry
8
Median 3Y
25.5
Median 5Y
23.6
Industry
17.5
vs History
73
vs Industry
50
Median 3Y
1.2
Median 5Y
1.3
Industry
1.6
vs History
25
vs Industry
64
Median 3Y
0.6
Median 5Y
0.7
Industry
1.2
Forward
0.7
vs History
11
vs Industry
68
Median 3Y
1.7
Median 5Y
1.7
Industry
3.9
vs History
4
vs Industry
32
Median 3Y
7.8
Median 5Y
7.5
Industry
10.4
Forward
8.3
vs History
4
vs Industry
18
Median 3Y
12.4
Median 5Y
11
Industry
13.2
vs History
25
vs Industry
22
Median 3Y
12.2
Median 5Y
10.3
Industry
12.2
vs History
36
vs Industry
13
Median 3Y
19.8
Median 5Y
17.1
Industry
15.5
vs History
92
vs Industry
46
Median 3Y
1
Median 5Y
1.1
Industry
1.2

Multiples Across Competitors

Competitors Multiples
ST Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
ST Corp
TSE:4951
40.5B JPY 0.9 19.2 13.1 28.5
US
Procter & Gamble Co
NYSE:PG
398.2B USD 4.7 28.4 17.7 20.3
US
Colgate-Palmolive Co
NYSE:CL
75.8B USD 3.8 26.4 16.7 19.1
US
Kimberly-Clark Corp
NYSE:KMB
43.5B USD 2.2 16.7 10.9 13
UK
Reckitt Benckiser Group PLC
LSE:RKT
33.7B GBP 2.4 21.8 9.2 12.8
DE
Henkel AG & Co KGaA
XETRA:HEN3
35B EUR 1.6 26.6 10.1 13.8
US
Church & Dwight Co Inc
NYSE:CHD
25.9B USD 4.3 47.2 20.1 24.4
US
Clorox Co
NYSE:CLX
20B USD 2.7 56 15.7 18.7
SE
Essity AB (publ)
STO:ESSITY B
207.1B SEK 1.7 9.9 9.3 12.3
JP
Unicharm Corp
TSE:8113
2.3T JPY 2.4 27.2 10.8 14.4
US
Reynolds Consumer Products Inc
NASDAQ:REYN
5.8B USD 1.6 15.6 10.5 12.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
ST Corp
TSE:4951
Average EV/EBITDA: 13.1
13.1
N/A N/A
US
Procter & Gamble Co
NYSE:PG
17.7
21%
0.8
US
Colgate-Palmolive Co
NYSE:CL
16.7
27%
0.6
US
Kimberly-Clark Corp
NYSE:KMB
10.9
17%
0.7
UK
Reckitt Benckiser Group PLC
LSE:RKT
9.2
-8%
N/A
DE
Henkel AG & Co KGaA
XETRA:HEN3
10.1
25%
0.4
US
Church & Dwight Co Inc
NYSE:CHD
20.1
22%
0.9
US
Clorox Co
NYSE:CLX
15.7
37%
0.4
SE
Essity AB (publ)
STO:ESSITY B
9.3
17%
0.6
JP
Unicharm Corp
TSE:8113
10.8
25%
0.4
US
Reynolds Consumer Products Inc
NASDAQ:REYN
10.5
15%
0.7

See Also

Discover More
Back to Top