A

Axxzia Inc
TSE:4936

Watchlist Manager
Axxzia Inc
TSE:4936
Watchlist
Price: 562 JPY 0.54% Market Closed
Market Cap: 13.7B JPY
Have any thoughts about
Axxzia Inc?
Write Note

Income Statement

Earnings Waterfall
Axxzia Inc

Revenue
12.2B JPY
Cost of Revenue
-2.6B JPY
Gross Profit
9.6B JPY
Operating Expenses
-8.7B JPY
Operating Income
918.3m JPY
Other Expenses
-124m JPY
Net Income
794.3m JPY

Income Statement
Axxzia Inc

Rotate your device to view
Income Statement
Currency: JPY
Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024
Revenue
Revenue
5 787
N/A
6 351
+10%
7 093
+12%
7 360
+4%
8 216
+12%
9 046
+10%
9 400
+4%
10 478
+11%
11 341
+8%
11 452
+1%
11 654
+2%
12 563
+8%
12 192
-3%
Gross Profit
Cost of Revenue
(1 712)
(1 857)
(1 912)
(1 917)
(1 994)
(2 108)
(2 173)
(2 338)
(2 398)
(2 320)
(2 225)
(2 370)
(2 582)
Gross Profit
4 075
N/A
4 494
+10%
5 181
+15%
5 443
+5%
6 221
+14%
6 938
+12%
7 227
+4%
8 140
+13%
8 943
+10%
9 132
+2%
9 429
+3%
10 192
+8%
9 611
-6%
Operating Income
Operating Expenses
(2 692)
(3 095)
(3 626)
(3 954)
(4 588)
(5 235)
(5 484)
(6 263)
(7 043)
(7 366)
(7 839)
(8 679)
(8 692)
Selling, General & Administrative
(2 669)
(3 095)
(3 626)
(3 954)
(4 519)
(5 235)
(5 484)
(6 263)
(6 945)
(7 366)
(7 839)
(8 679)
(8 692)
Depreciation & Amortization
(23)
0
0
0
(69)
0
0
0
(99)
0
0
0
0
Other Operating Expenses
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
0
(0)
(0)
(0)
Operating Income
1 383
N/A
1 400
+1%
1 555
+11%
1 489
-4%
1 634
+10%
1 704
+4%
1 743
+2%
1 877
+8%
1 900
+1%
1 765
-7%
1 590
-10%
1 513
-5%
918
-39%
Pre-Tax Income
Interest Income Expense
27
35
32
70
111
183
18
(18)
9
23
186
239
181
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(28)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
14
14
14
14
Total Other Income
(39)
(40)
(24)
5
2
3
19
0
(6)
19
(1)
16
25
Pre-Tax Income
1 371
N/A
1 395
+2%
1 563
+12%
1 564
+0%
1 747
+12%
1 890
+8%
1 780
-6%
1 860
+4%
1 902
+2%
1 822
-4%
1 789
-2%
1 782
0%
1 111
-38%
Net Income
Tax Provision
(502)
(517)
(548)
(569)
(630)
(671)
(634)
(649)
(572)
(551)
(534)
(485)
(323)
Income from Continuing Operations
869
878
1 015
995
1 117
1 219
1 146
1 211
1 331
1 271
1 255
1 296
788
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
2
4
6
Net Income (Common)
869
N/A
878
+1%
1 015
+16%
995
-2%
1 117
+12%
1 219
+9%
1 146
-6%
1 211
+6%
1 331
+10%
1 271
-4%
1 257
-1%
1 300
+3%
794
-39%
EPS (Diluted)
35.83
N/A
33.9
-5%
39.22
+16%
38.46
-2%
43.15
+12%
47.04
+9%
44.11
-6%
46.64
+6%
51.57
+11%
50.39
-2%
50.11
-1%
53.02
+6%
32
-40%

See Also

Discover More