P

Premier Antiaging Co Ltd
TSE:4934

Watchlist Manager
Premier Antiaging Co Ltd
TSE:4934
Watchlist
Price: 773 JPY 2.25% Market Closed
Market Cap: 6.7B JPY
Have any thoughts about
Premier Antiaging Co Ltd?
Write Note

Relative Value

The Relative Value of one Premier Antiaging Co Ltd stock under the Base Case scenario is 953.42 JPY. Compared to the current market price of 773 JPY, Premier Antiaging Co Ltd is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
953.42 JPY
Undervaluation 19%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
75
Median 3Y
0.4
Median 5Y
0.4
Industry
1
Forward
0.3
vs History
vs Industry
57
Median 3Y
-3.3
Median 5Y
12
Industry
16.8
Forward
-13.3
vs History
6
vs Industry
53
Median 3Y
-5
Median 5Y
-13.9
Industry
11.9
vs History
vs Industry
48
Median 3Y
-14.3
Median 5Y
-26.7
Industry
17.6
vs History
96
vs Industry
48
Median 3Y
1.4
Median 5Y
1.8
Industry
1.6
vs History
90
vs Industry
84
Median 3Y
0.3
Median 5Y
0.3
Industry
1.2
Forward
0.2
vs History
90
vs Industry
88
Median 3Y
0.4
Median 5Y
0.4
Industry
3.8
vs History
56
vs Industry
66
Median 3Y
10.5
Median 5Y
11
Industry
10.3
Forward
-8.8
vs History
19
vs Industry
63
Median 3Y
12.8
Median 5Y
13
Industry
12.9
vs History
6
vs Industry
58
Median 3Y
-4.4
Median 5Y
-10.9
Industry
12.1
vs History
vs Industry
33
Median 3Y
-6.7
Median 5Y
-10.2
Industry
15.3
vs History
96
vs Industry
53
Median 3Y
1
Median 5Y
1.5
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Premier Antiaging Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Premier Antiaging Co Ltd
TSE:4934
6.7B JPY 0.3 -4.5 10.3 28.9
JP
Fancl Corp
TSE:4921
336.7B JPY 3.1 47.6 19.9 26.9
FR
L'Oreal SA
PAR:OR
181.7B EUR 4.3 28 18.7 22.2
UK
Unilever PLC
LSE:ULVR
114.1B GBP 2.3 20.7 177.4 204
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.8 53.1 36.5 39.8
UK
HALEON PLC
LSE:HLN
34.9B GBP 3.1 28.9 17.2 19.7
DE
Beiersdorf AG
XETRA:BEI
27.8B EUR 2.9 37.6 16 22.9
US
Estee Lauder Companies Inc
NYSE:EL
26.5B USD 1.7 131.5 12.9 19.6
JP
Kao Corp
TSE:4452
3T JPY 1.9 36.2 14.4 25.9
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.1T INR 7.9 -297.8 35.4 37.8
IN
Dabur India Ltd
NSE:DABUR
903.7B INR 7.3 50.5 38.3 46.7
P/E Multiple
Earnings Growth P/E to Growth
JP
P
Premier Antiaging Co Ltd
TSE:4934
Average P/E: 48.3
Negative Multiple: -4.5
N/A N/A
JP
F
Fancl Corp
TSE:4921
47.6
50%
1
FR
L'Oreal SA
PAR:OR
28
30%
0.9
UK
Unilever PLC
LSE:ULVR
20.7
25%
0.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
53.1
32%
1.6
UK
HALEON PLC
LSE:HLN
28.9
-7%
N/A
DE
Beiersdorf AG
XETRA:BEI
37.6
61%
0.6
US
Estee Lauder Companies Inc
NYSE:EL
131.5
245%
0.5
JP
Kao Corp
TSE:4452
36.2
205%
0.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
Negative Multiple: -297.8 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
50.5
39%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
P
Premier Antiaging Co Ltd
TSE:4934
Average EV/EBITDA: 36.1
10.3
N/A N/A
JP
F
Fancl Corp
TSE:4921
19.9
37%
0.5
FR
L'Oreal SA
PAR:OR
18.7
28%
0.7
UK
Unilever PLC
LSE:ULVR
177.4
20%
8.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.5
29%
1.2
UK
HALEON PLC
LSE:HLN
17.2
13%
1.3
DE
Beiersdorf AG
XETRA:BEI
16
11%
1.4
US
Estee Lauder Companies Inc
NYSE:EL
12.9
26%
0.5
JP
Kao Corp
TSE:4452
14.4
55%
0.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
35.4
41%
0.9
IN
Dabur India Ltd
NSE:DABUR
38.3
35%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
P
Premier Antiaging Co Ltd
TSE:4934
Average EV/EBIT: 45
28.9
N/A N/A
JP
F
Fancl Corp
TSE:4921
26.9
N/A N/A
FR
L'Oreal SA
PAR:OR
22.2
34%
0.7
UK
Unilever PLC
LSE:ULVR
204
22%
9.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.8
31%
1.3
UK
HALEON PLC
LSE:HLN
19.7
13%
1.5
DE
Beiersdorf AG
XETRA:BEI
22.9
21%
1.1
US
Estee Lauder Companies Inc
NYSE:EL
19.6
35%
0.6
JP
Kao Corp
TSE:4452
25.9
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
37.8
44%
0.9
IN
Dabur India Ltd
NSE:DABUR
46.7
37%
1.3

See Also

Discover More
Back to Top