I Ne Co Ltd
TSE:4933

Watchlist Manager
I Ne Co Ltd Logo
I Ne Co Ltd
TSE:4933
Watchlist
Price: 2 085 JPY -1.84%
Market Cap: 36.5B JPY
Have any thoughts about
I Ne Co Ltd?
Write Note

Relative Value

The Relative Value of one I Ne Co Ltd stock under the Base Case scenario is 3 157.85 JPY. Compared to the current market price of 2 085 JPY, I Ne Co Ltd is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 157.85 JPY
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
60
Median 3Y
1.1
Median 5Y
1
Industry
1.1
Forward
0.8
vs History
42
vs Industry
55
Median 3Y
19.2
Median 5Y
15
Industry
16.8
Forward
14.6
vs History
1
vs Industry
15
Median 3Y
99.1
Median 5Y
49.4
Industry
11.8
vs History
vs Industry
13
Median 3Y
-39.3
Median 5Y
-90.8
Industry
17.7
vs History
75
vs Industry
31
Median 3Y
3.6
Median 5Y
3
Industry
1.5
vs History
53
vs Industry
70
Median 3Y
1
Median 5Y
0.8
Industry
1.2
Forward
0.7
vs History
55
vs Industry
79
Median 3Y
1.9
Median 5Y
1.5
Industry
3.8
vs History
59
vs Industry
56
Median 3Y
10
Median 5Y
7.4
Industry
10.3
Forward
6.5
vs History
59
vs Industry
56
Median 3Y
10.5
Median 5Y
7.9
Industry
13.1
vs History
1
vs Industry
21
Median 3Y
81.1
Median 5Y
45.9
Industry
11.8
vs History
vs Industry
19
Median 3Y
-22.3
Median 5Y
-67.4
Industry
15.1
vs History
76
vs Industry
28
Median 3Y
3.5
Median 5Y
3.1
Industry
1.2

Multiples Across Competitors

Competitors Multiples
I Ne Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
I Ne Co Ltd
TSE:4933
37.1B JPY 0.9 18.7 7.1 7.7
FR
L'Oreal SA
PAR:OR
177.2B EUR 4.1 27.4 18.2 21.7
UK
Unilever PLC
LSE:ULVR
118.1B GBP 2.3 21.2 177.7 204.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.8T INR 9.4 56.4 38.8 42.2
UK
HALEON PLC
LSE:HLN
34.2B GBP 3 28.3 16.9 19.3
DE
Beiersdorf AG
XETRA:BEI
27.7B EUR 2.9 37.5 16 22.9
US
Estee Lauder Companies Inc
NYSE:EL
26.3B USD 1.7 129.4 12.8 19.5
JP
Kao Corp
TSE:4452
3T JPY 1.9 36.6 14.5 26.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 9.1 -347 41.1 44
IN
Dabur India Ltd
NSE:DABUR
932.4B INR 7.5 52.2 39.5 48.2
US
Bellring Brands Inc
NYSE:BRBR
10.1B USD 5.1 41.2 25.7 28.1

See Also

Discover More
Back to Top