I Ne Co Ltd
TSE:4933

Watchlist Manager
I Ne Co Ltd Logo
I Ne Co Ltd
TSE:4933
Watchlist
Price: 1 101 JPY -3.67% Market Closed
Market Cap: ¥19.6B

Relative Value

The Relative Value of one I Ne Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 101 JPY, I Ne Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

I Ne Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
I Ne Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
I Ne Co Ltd
TSE:4933
19.3B JPY 0.4 7.8 3.6 4.8
FR
L'Oreal SA
PAR:OR
213.2B EUR 4.8 34.8 21 25.6
UK
Unilever PLC
LSE:ULVR
117.1B GBP 2.7 14.2 13.6 15.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.4T INR 8.4 37.5 36 39.8
UK
HALEON PLC
LSE:HLN
36.7B GBP 3.3 25.7 15.1 17
US
Estee Lauder Companies Inc
NYSE:EL
41.1B USD 2.8 -230.7 20.4 32.2
DE
Beiersdorf AG
XETRA:BEI
23.4B EUR 2.4 26.7 13.2 17
JP
Kao Corp
TSE:4452
3T JPY 1.7 24.6 11.3 17.1
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.1 67.7 40.8 44.5
IN
Dabur India Ltd
NSE:DABUR
904.7B INR 7 49 35.9 44.3
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
JP
I Ne Co Ltd
TSE:4933
Average P/E: 32
7.8
1%
7.8
FR
L'Oreal SA
PAR:OR
34.8
13%
2.7
UK
Unilever PLC
LSE:ULVR
14.2
-8%
N/A
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37.5
7%
5.4
UK
HALEON PLC
LSE:HLN
25.7
12%
2.1
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -230.7 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
26.7
7%
3.8
JP
Kao Corp
TSE:4452
24.6
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
67.7
19%
3.6
IN
Dabur India Ltd
NSE:DABUR
49
12%
4.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
I Ne Co Ltd
TSE:4933
Average EV/EBITDA: 21.1
3.6
9%
0.4
FR
L'Oreal SA
PAR:OR
21
9%
2.3
UK
Unilever PLC
LSE:ULVR
13.6
9%
1.5
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36
8%
4.5
UK
HALEON PLC
LSE:HLN
15.1
4%
3.8
US
Estee Lauder Companies Inc
NYSE:EL
20.4
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
13.2
-1%
N/A
JP
Kao Corp
TSE:4452
11.3
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
40.8
13%
3.1
IN
Dabur India Ltd
NSE:DABUR
35.9
11%
3.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
I Ne Co Ltd
TSE:4933
Average EV/EBIT: 25.8
4.8
N/A N/A
FR
L'Oreal SA
PAR:OR
25.6
10%
2.6
UK
Unilever PLC
LSE:ULVR
15.4
9%
1.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.8
9%
4.4
UK
HALEON PLC
LSE:HLN
17
4%
4.2
US
Estee Lauder Companies Inc
NYSE:EL
32.2
25%
1.3
DE
Beiersdorf AG
XETRA:BEI
17
-2%
N/A
JP
Kao Corp
TSE:4452
17.1
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
44.5
13%
3.4
IN
Dabur India Ltd
NSE:DABUR
44.3
11%
4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A