I Ne Co Ltd
TSE:4933

Watchlist Manager
I Ne Co Ltd Logo
I Ne Co Ltd
TSE:4933
Watchlist
Price: 2 124 JPY -3.45%
Market Cap: 37.1B JPY
Have any thoughts about
I Ne Co Ltd?
Write Note

Income Statement

Earnings Waterfall
I Ne Co Ltd

Revenue
42.5B JPY
Cost of Revenue
-19.7B JPY
Gross Profit
22.8B JPY
Operating Expenses
-18.5B JPY
Operating Income
4.3B JPY
Other Expenses
-2.3B JPY
Net Income
2B JPY

Income Statement
I Ne Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
30 557
N/A
27 158
-11%
28 069
+3%
28 397
+1%
29 281
+3%
30 274
+3%
33 577
+11%
35 269
+5%
36 907
+5%
38 587
+5%
39 625
+3%
41 643
+5%
41 009
-2%
42 437
+3%
42 485
+0%
Gross Profit
Cost of Revenue
(15 575)
(13 268)
(13 488)
(13 251)
(13 726)
(14 526)
(15 998)
(16 965)
(17 981)
(18 380)
(18 816)
(19 399)
(18 733)
(19 512)
(19 673)
Gross Profit
14 982
N/A
13 890
-7%
14 581
+5%
15 146
+4%
15 555
+3%
15 748
+1%
17 579
+12%
18 304
+4%
18 926
+3%
20 207
+7%
20 809
+3%
22 244
+7%
22 276
+0%
22 925
+3%
22 812
0%
Operating Income
Operating Expenses
(12 080)
(11 204)
(11 715)
(12 811)
(12 957)
(13 095)
(14 305)
(15 069)
(15 895)
(16 959)
(17 667)
(17 865)
(18 290)
(18 431)
(18 525)
Selling, General & Administrative
(11 851)
(11 083)
(11 653)
(12 560)
(13 007)
(13 053)
(14 193)
(14 892)
(15 878)
(16 959)
(17 667)
(17 727)
(18 289)
(18 430)
(18 524)
Research & Development
0
0
0
(159)
0
0
0
(176)
0
0
0
(137)
0
0
0
Other Operating Expenses
(229)
(121)
(62)
(92)
50
(42)
(112)
(1)
(17)
0
0
(1)
(1)
0
0
Operating Income
2 902
N/A
2 686
-7%
2 866
+7%
2 335
-19%
2 598
+11%
2 653
+2%
3 274
+23%
3 235
-1%
3 031
-6%
3 248
+7%
3 142
-3%
4 379
+39%
3 986
-9%
4 494
+13%
4 287
-5%
Pre-Tax Income
Interest Income Expense
(54)
(36)
(29)
(5)
91
37
38
30
(136)
(27)
(2)
(43)
96
104
(35)
Non-Reccuring Items
(447)
4
3
31
31
31
31
(16)
0
2 976
2 946
2 411
2 411
(626)
(655)
Gain/Loss on Disposition of Assets
0
0
0
2
0
0
0
4
0
0
0
2
0
0
2
Total Other Income
(72)
(69)
(28)
(2)
56
134
148
204
175
107
75
1
(8)
(32)
(10)
Pre-Tax Income
2 330
N/A
2 586
+11%
2 812
+9%
2 361
-16%
2 776
+18%
2 855
+3%
3 491
+22%
3 457
-1%
3 070
-11%
6 304
+105%
6 161
-2%
6 750
+10%
6 487
-4%
3 942
-39%
3 589
-9%
Net Income
Tax Provision
(945)
(1 064)
(1 191)
(1 124)
(1 254)
(1 348)
(1 629)
(1 525)
(1 392)
(2 513)
(2 505)
(2 795)
(2 665)
(1 758)
(1 635)
Income from Continuing Operations
1 385
1 522
1 621
1 237
1 522
1 507
1 862
1 932
1 678
3 791
3 656
3 955
3 822
2 184
1 954
Income to Minority Interest
55
38
15
7
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1 441
N/A
1 586
+10%
1 635
+3%
1 244
-24%
1 517
+22%
1 488
-2%
1 862
+25%
1 931
+4%
1 676
-13%
3 789
+126%
3 654
-4%
3 954
+8%
3 822
-3%
2 183
-43%
1 954
-10%
EPS (Diluted)
160.47
N/A
175.4
+9%
90.43
-48%
68.89
-24%
83.9
+22%
82.27
-2%
102.91
+25%
106.76
+4%
92.5
-13%
209.13
+126%
202.22
-3%
218.39
+8%
211.11
-3%
121.62
-42%
109.48
-10%

See Also

Discover More