Shinnihonseiyaku Co Ltd
TSE:4931

Watchlist Manager
Shinnihonseiyaku Co Ltd Logo
Shinnihonseiyaku Co Ltd
TSE:4931
Watchlist
Price: 2 011 JPY 0.8%
Market Cap: 44B JPY
Have any thoughts about
Shinnihonseiyaku Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Shinnihonseiyaku Co Ltd

Revenue
40B JPY
Cost of Revenue
-8.2B JPY
Gross Profit
31.8B JPY
Operating Expenses
-27.6B JPY
Operating Income
4.2B JPY
Other Expenses
-1.4B JPY
Net Income
2.8B JPY

Income Statement
Shinnihonseiyaku Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
42 296
N/A
33 858
-20%
33 767
0%
33 728
0%
33 491
-1%
33 469
0%
50 019
+49%
33 899
-32%
51 258
+51%
51 900
+1%
35 731
-31%
36 107
+1%
36 089
0%
36 356
+1%
36 858
+1%
37 653
+2%
38 339
+2%
39 059
+2%
39 387
+1%
40 043
+2%
Gross Profit
Cost of Revenue
(6 203)
(5 020)
(5 050)
(5 110)
(5 080)
(5 115)
(7 716)
(5 439)
(8 360)
(8 661)
(6 460)
(6 711)
(6 763)
(6 907)
(7 087)
(7 341)
(7 683)
(7 966)
(8 109)
(8 230)
Gross Profit
36 093
N/A
28 838
-20%
28 717
0%
28 618
0%
28 411
-1%
28 354
0%
42 303
+49%
28 460
-33%
42 898
+51%
43 239
+1%
29 271
-32%
29 396
+0%
29 326
0%
29 449
+0%
29 771
+1%
30 312
+2%
30 656
+1%
31 093
+1%
31 278
+1%
31 813
+2%
Operating Income
Operating Expenses
(32 544)
(26 323)
(25 893)
(25 289)
(24 939)
(24 725)
(37 728)
(25 036)
(38 079)
(38 140)
(25 478)
(25 874)
(25 790)
(26 135)
(26 180)
(26 558)
(26 574)
(26 730)
(27 132)
(27 637)
Selling, General & Administrative
(32 325)
(26 313)
(25 881)
(24 668)
(24 944)
(24 729)
(37 726)
(24 510)
(38 078)
(38 133)
(25 487)
(25 447)
(25 788)
(26 135)
(26 178)
(26 129)
(26 575)
(26 728)
(27 131)
(27 635)
Research & Development
0
0
0
(169)
0
0
0
(143)
0
0
0
(102)
0
0
0
(100)
0
0
0
0
Depreciation & Amortization
0
0
0
(456)
0
0
0
(378)
0
0
0
(323)
0
0
0
(328)
0
0
0
0
Other Operating Expenses
(219)
(10)
(12)
4
5
4
(2)
(5)
(1)
(7)
9
(2)
(2)
0
(2)
(1)
0
(2)
(1)
(2)
Operating Income
3 549
N/A
2 515
-29%
2 824
+12%
3 329
+18%
3 472
+4%
3 629
+5%
4 575
+26%
3 424
-25%
4 819
+41%
5 099
+6%
3 793
-26%
3 522
-7%
3 536
+0%
3 314
-6%
3 591
+8%
3 754
+5%
4 082
+9%
4 363
+7%
4 146
-5%
4 176
+1%
Pre-Tax Income
Interest Income Expense
1
0
16
14
38
39
70
26
26
24
(17)
(10)
(9)
(10)
(6)
(11)
(12)
(9)
(4)
(3)
Non-Reccuring Items
(57)
(42)
(53)
(193)
(204)
(221)
(262)
(79)
(125)
(92)
(58)
(91)
(82)
(90)
(187)
(253)
(244)
(240)
(116)
(14)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
11
11
11
0
6
6
6
0
0
0
0
Total Other Income
30
30
25
30
32
34
43
31
43
42
35
42
50
40
43
34
42
38
6
(49)
Pre-Tax Income
3 523
N/A
2 503
-29%
2 812
+12%
3 180
+13%
3 338
+5%
3 481
+4%
4 426
+27%
3 402
-23%
4 763
+40%
5 084
+7%
3 764
-26%
3 474
-8%
3 495
+1%
3 260
-7%
3 447
+6%
3 530
+2%
3 868
+10%
4 152
+7%
4 032
-3%
4 110
+2%
Net Income
Tax Provision
(1 255)
(858)
(968)
(1 057)
(1 068)
(1 079)
(1 308)
(1 078)
(1 517)
(1 622)
(1 202)
(1 117)
(1 124)
(1 061)
(1 116)
(1 135)
(1 251)
(1 335)
(1 304)
(1 314)
Income from Continuing Operations
2 268
1 645
1 844
2 123
2 270
2 402
3 118
2 324
3 246
3 462
2 562
2 357
2 371
2 199
2 331
2 395
2 617
2 817
2 728
2 796
Net Income (Common)
2 267
N/A
1 644
-27%
1 844
+12%
2 122
+15%
2 269
+7%
2 402
+6%
3 118
+30%
2 323
-25%
3 245
+40%
3 460
+7%
2 561
-26%
2 357
-8%
2 371
+1%
2 200
-7%
2 331
+6%
2 394
+3%
2 616
+9%
2 816
+8%
2 727
-3%
2 795
+2%
EPS (Diluted)
104.89
N/A
75.7
-28%
84.72
+12%
97.86
+16%
104.55
+7%
109.86
+5%
142.95
+30%
106.66
-25%
150.21
+41%
160.23
+7%
118.6
-26%
109.12
-8%
109.72
+1%
101.84
-7%
107.87
+6%
110.8
+3%
121.01
+9%
130.62
+8%
126.22
-3%
129.29
+2%

See Also

Discover More