Noevir Holdings Co Ltd
TSE:4928

Watchlist Manager
Noevir Holdings Co Ltd Logo
Noevir Holdings Co Ltd
TSE:4928
Watchlist
Price: 4 150 JPY 0.85% Market Closed
Market Cap: 141.8B JPY

Intrinsic Value

The intrinsic value of one Noevir Holdings Co Ltd stock under the Base Case scenario is 4 738.88 JPY. Compared to the current market price of 4 150 JPY, Noevir Holdings Co Ltd is Undervalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4 738.88 JPY
Undervaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Noevir Holdings Co Ltd

Noevir Holdings Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Noevir Holdings Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Noevir Holdings Co Ltd
TSE:4928
JP
Consumer products
Market Cap
141.7B JPY
IPO
Mar 22, 2011
JP
Consumer products
Market Cap
141.7B JPY
IPO
Mar 22, 2011
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Noevir Holdings Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Noevir Holdings Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Noevir Holdings Co Ltd

Current Assets 45B
Cash & Short-Term Investments 23.3B
Receivables 11.2B
Other Current Assets 10.5B
Non-Current Assets 26B
Long-Term Investments 3.1B
PP&E 19.8B
Intangibles 982m
Other Non-Current Assets 2.2B
Efficiency

Free Cash Flow Analysis
Noevir Holdings Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Noevir Holdings Co Ltd

Revenue
64B JPY
Cost of Revenue
-21.1B JPY
Gross Profit
42.9B JPY
Operating Expenses
-31.9B JPY
Operating Income
11.1B JPY
Other Expenses
-3.1B JPY
Net Income
7.9B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Noevir Holdings Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
Positive 3-Year Average ROE
61/100
Profitability
Score

Noevir Holdings Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Noevir Holdings Co Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Negative Net Debt
Low D/E
85/100
Solvency
Score

Noevir Holdings Co Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Noevir Holdings Co Ltd

Wall Street analysts forecast Noevir Holdings Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Noevir Holdings Co Ltd is 4 620.6 JPY with a low forecast of 4 575.3 JPY and a high forecast of 4 756.5 JPY.

Lowest
Price Target
4 575.3 JPY
10% Upside
Average
Price Target
4 620.6 JPY
11% Upside
Highest
Price Target
4 756.5 JPY
15% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Noevir Holdings Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Noevir Holdings Co Ltd stock?

The intrinsic value of one Noevir Holdings Co Ltd stock under the Base Case scenario is 4 738.88 JPY.

Is Noevir Holdings Co Ltd stock undervalued or overvalued?

Compared to the current market price of 4 150 JPY, Noevir Holdings Co Ltd is Undervalued by 12%.

Back to Top