Noevir Holdings Co Ltd
TSE:4928

Watchlist Manager
Noevir Holdings Co Ltd Logo
Noevir Holdings Co Ltd
TSE:4928
Watchlist
Price: 4 830 JPY -0.72%
Market Cap: 165B JPY
Have any thoughts about
Noevir Holdings Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Noevir Holdings Co Ltd

Revenue
63.8B JPY
Cost of Revenue
-20.7B JPY
Gross Profit
43.2B JPY
Operating Expenses
-31.7B JPY
Operating Income
11.4B JPY
Other Expenses
-3.5B JPY
Net Income
8B JPY

Income Statement
Noevir Holdings Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
48 254
N/A
48 191
0%
47 289
-2%
48 728
+3%
49 387
+1%
50 774
+3%
50 678
0%
50 830
+0%
51 180
+1%
51 708
+1%
52 969
+2%
53 796
+2%
54 473
+1%
55 207
+1%
56 191
+2%
57 005
+1%
57 828
+1%
58 654
+1%
58 878
+0%
58 769
0%
59 252
+1%
58 495
-1%
57 558
-2%
54 354
-6%
51 841
-5%
50 244
-3%
49 912
-1%
50 947
+2%
51 272
+1%
52 971
+3%
55 573
+5%
58 338
+5%
61 143
+5%
61 780
+1%
61 878
+0%
62 133
+0%
62 552
+1%
62 958
+1%
63 281
+1%
63 908
+1%
63 823
0%
Gross Profit
Cost of Revenue
(16 524)
(16 640)
(16 799)
(16 752)
(16 800)
(17 681)
(17 427)
(17 732)
(17 995)
(17 827)
(18 582)
(18 576)
(18 712)
(18 892)
(19 358)
(20 106)
(20 588)
(21 330)
(21 240)
(21 124)
(21 039)
(20 800)
(20 467)
(19 350)
(18 760)
(17 966)
(18 047)
(18 380)
(18 241)
(18 125)
(18 123)
(18 621)
(19 050)
(19 336)
(19 486)
(19 572)
(19 988)
(20 200)
(20 294)
(20 894)
(20 666)
Gross Profit
31 730
N/A
31 552
-1%
30 490
-3%
31 976
+5%
32 587
+2%
33 093
+2%
33 251
+0%
33 098
0%
33 185
+0%
33 881
+2%
34 387
+1%
35 220
+2%
35 761
+2%
36 315
+2%
36 833
+1%
36 899
+0%
37 240
+1%
37 324
+0%
37 638
+1%
37 645
+0%
38 213
+2%
37 695
-1%
37 091
-2%
35 004
-6%
33 081
-5%
32 278
-2%
31 865
-1%
32 567
+2%
33 031
+1%
34 846
+5%
37 450
+7%
39 717
+6%
42 093
+6%
42 444
+1%
42 392
0%
42 561
+0%
42 564
+0%
42 758
+0%
42 987
+1%
43 014
+0%
43 157
+0%
Operating Income
Operating Expenses
(24 665)
(24 615)
(24 523)
(24 592)
(24 999)
(25 318)
(25 510)
(25 378)
(25 479)
(25 625)
(25 686)
(25 557)
(25 775)
(25 661)
(25 707)
(26 131)
(25 897)
(25 868)
(26 042)
(26 070)
(26 221)
(27 557)
(27 307)
(26 710)
(25 021)
(24 579)
(24 348)
(24 471)
(24 474)
(26 581)
(28 193)
(30 162)
(31 978)
(31 122)
(32 067)
(31 625)
(31 540)
(31 529)
(31 548)
(31 756)
(31 734)
Selling, General & Administrative
(24 666)
(24 598)
(24 505)
(24 574)
(23 236)
(25 317)
(25 510)
(25 377)
(23 417)
(25 624)
(25 685)
(25 556)
(23 468)
(25 660)
(25 708)
(26 130)
(23 636)
(25 868)
(26 083)
(26 069)
(23 904)
(26 342)
(26 091)
(25 495)
(22 826)
(24 573)
(24 343)
(24 471)
(22 443)
(26 541)
(28 193)
(30 160)
(31 977)
(31 771)
(31 755)
(31 623)
(31 540)
(31 529)
(31 547)
(31 756)
(31 733)
Research & Development
0
0
0
0
(1 102)
0
0
0
(1 184)
0
0
0
(1 132)
0
0
0
(1 046)
0
0
0
(1 097)
0
0
0
(1 065)
0
0
0
(1 041)
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
0
(661)
0
0
0
(877)
0
0
0
(1 175)
0
0
0
(1 214)
0
0
0
(1 219)
0
0
0
(1 129)
0
0
0
(989)
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
(17)
(18)
(18)
0
(1)
0
0
(1)
(1)
(1)
0
0
(1)
1
(1)
(1)
1
41
0
(1)
(1 215)
(1 216)
(1 215)
(1)
(6)
(5)
0
(1)
(40)
0
(2)
(1)
649
(312)
(1)
0
0
(1)
0
(1)
Operating Income
7 063
N/A
6 935
-2%
5 966
-14%
7 384
+24%
7 588
+3%
7 775
+2%
7 741
0%
7 720
0%
7 706
0%
8 256
+7%
8 701
+5%
9 663
+11%
9 986
+3%
10 654
+7%
11 126
+4%
10 768
-3%
11 343
+5%
11 456
+1%
11 596
+1%
11 575
0%
11 992
+4%
10 138
-15%
9 784
-3%
8 294
-15%
8 060
-3%
7 699
-4%
7 517
-2%
8 096
+8%
8 557
+6%
8 265
-3%
9 257
+12%
9 555
+3%
10 115
+6%
11 322
+12%
10 325
-9%
10 936
+6%
11 024
+1%
11 229
+2%
11 439
+2%
11 258
-2%
11 423
+1%
Pre-Tax Income
Interest Income Expense
195
339
357
434
286
92
(46)
(189)
(212)
(186)
(56)
43
42
13
16
10
57
11
22
17
(4)
15
10
20
24
19
52
59
64
79
70
99
131
96
66
72
55
121
137
128
52
Non-Reccuring Items
(27)
0
0
0
0
0
0
(4)
(5)
(154)
(84)
(76)
(88)
80
13
52
0
46
0
0
(1 210)
0
0
0
(4)
0
0
(44)
(40)
0
922
652
651
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(28)
(24)
(8)
(5)
(14)
(20)
(14)
(15)
(12)
164
164
165
177
(26)
(19)
(39)
(31)
(16)
(22)
0
(3)
(4)
(5)
(5)
(5)
0
(4)
(4)
(6)
(10)
(8)
109
103
107
103
(9)
3
3
17
15
25
Total Other Income
254
305
295
314
217
145
143
137
338
314
304
296
172
172
181
176
235
234
266
281
258
244
208
197
158
158
161
282
391
388
386
254
161
168
186
230
216
162
157
119
119
Pre-Tax Income
7 459
N/A
7 556
+1%
6 611
-13%
8 128
+23%
8 077
-1%
7 992
-1%
7 824
-2%
7 649
-2%
7 815
+2%
8 394
+7%
9 029
+8%
10 091
+12%
10 289
+2%
10 893
+6%
11 317
+4%
10 967
-3%
11 604
+6%
11 731
+1%
11 862
+1%
11 873
+0%
11 033
-7%
10 393
-6%
9 997
-4%
8 506
-15%
8 233
-3%
7 876
-4%
7 726
-2%
8 389
+9%
8 966
+7%
8 722
-3%
10 627
+22%
10 669
+0%
11 161
+5%
11 693
+5%
10 680
-9%
11 229
+5%
11 298
+1%
11 515
+2%
11 750
+2%
11 520
-2%
11 619
+1%
Net Income
Tax Provision
(3 099)
(3 328)
(3 011)
(3 622)
(3 149)
(3 244)
(3 141)
(2 976)
(2 726)
(3 113)
(3 136)
(3 477)
(3 145)
(3 761)
(3 893)
(3 789)
(3 685)
(3 361)
(3 413)
(3 389)
(3 709)
(3 267)
(3 116)
(2 559)
(2 551)
(2 464)
(2 427)
(2 663)
(2 506)
(2 495)
(3 189)
(3 168)
(3 506)
(3 686)
(3 303)
(3 467)
(3 484)
(3 907)
(4 023)
(3 920)
(3 530)
Income from Continuing Operations
4 361
4 229
3 601
4 507
4 928
4 748
4 683
4 673
5 089
5 281
5 893
6 614
7 144
7 132
7 424
7 178
7 919
8 370
8 449
8 484
7 324
7 126
6 881
5 947
5 682
5 412
5 299
5 726
6 460
6 227
7 438
7 501
7 655
8 007
7 377
7 762
7 814
7 608
7 727
7 600
8 089
Income to Minority Interest
(12)
(21)
(21)
(31)
(37)
(39)
(46)
(40)
(39)
(38)
(44)
(53)
(66)
(74)
(81)
(84)
(76)
(87)
(95)
(95)
(97)
(95)
(76)
(73)
(63)
(64)
(75)
(83)
(76)
(75)
(75)
(65)
(64)
(91)
(97)
(128)
(140)
(108)
(127)
(132)
(118)
Net Income (Common)
4 349
N/A
4 206
-3%
3 578
-15%
4 475
+25%
4 890
+9%
4 709
-4%
4 636
-2%
4 632
0%
5 049
+9%
5 241
+4%
5 848
+12%
6 560
+12%
7 077
+8%
7 058
0%
7 342
+4%
7 092
-3%
7 842
+11%
8 283
+6%
8 354
+1%
8 389
+0%
7 226
-14%
7 029
-3%
6 803
-3%
5 873
-14%
5 618
-4%
5 347
-5%
5 224
-2%
5 642
+8%
6 383
+13%
6 152
-4%
7 361
+20%
7 435
+1%
7 589
+2%
7 913
+4%
7 279
-8%
7 631
+5%
7 673
+1%
7 499
-2%
7 598
+1%
7 468
-2%
7 970
+7%
EPS (Diluted)
117.54
N/A
113.67
-3%
102.22
-10%
127.85
+25%
136.78
+7%
134.54
-2%
132.45
-2%
132.34
0%
142.42
+8%
149.74
+5%
167.08
+12%
187.42
+12%
199.62
+7%
201.65
+1%
215.94
+7%
208.58
-3%
228.55
+10%
242.5
+6%
244.58
+1%
245.61
+0%
211.56
-14%
205.79
-3%
199.17
-3%
171.94
-14%
164.48
-4%
156.54
-5%
152.94
-2%
165.18
+8%
186.88
+13%
180.11
-4%
215.51
+20%
217.68
+1%
222.18
+2%
231.67
+4%
213.11
-8%
223.41
+5%
224.64
+1%
219.55
-2%
222.45
+1%
218.64
-2%
233.34
+7%

See Also

Discover More