Pola Orbis Holdings Inc
TSE:4927

Watchlist Manager
Pola Orbis Holdings Inc Logo
Pola Orbis Holdings Inc
TSE:4927
Watchlist
Price: 1 314 JPY 0.69% Market Closed
Market Cap: 301.1B JPY

Relative Value

The Relative Value of one Pola Orbis Holdings Inc stock under the Base Case scenario is 1 216.85 JPY. Compared to the current market price of 1 314 JPY, Pola Orbis Holdings Inc is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 216.85 JPY
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
29
Median 3Y
2
Median 5Y
2.1
Industry
1
Forward
1.7
vs History
71
vs Industry
17
Median 3Y
33.4
Median 5Y
35.5
Industry
16.4
Forward
29.5
vs History
95
vs Industry
35
Median 3Y
19.4
Median 5Y
19.7
Industry
11.5
vs History
74
vs Industry
24
Median 3Y
24.1
Median 5Y
34
Industry
17.6
vs History
95
vs Industry
36
Median 3Y
2
Median 5Y
2.2
Industry
1.5
vs History
95
vs Industry
39
Median 3Y
1.6
Median 5Y
1.7
Industry
1.1
Forward
1.3
vs History
95
vs Industry
68
Median 3Y
1.9
Median 5Y
2
Industry
3.7
vs History
88
vs Industry
34
Median 3Y
12
Median 5Y
12.5
Industry
9.6
Forward
9.5
vs History
79
vs Industry
25
Median 3Y
18.3
Median 5Y
19
Industry
12.5
vs History
95
vs Industry
43
Median 3Y
15
Median 5Y
15.5
Industry
11.9
vs History
73
vs Industry
28
Median 3Y
17.8
Median 5Y
25.1
Industry
15.1
vs History
95
vs Industry
31
Median 3Y
2.1
Median 5Y
2.5
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Pola Orbis Holdings Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Pola Orbis Holdings Inc
TSE:4927
290.7B JPY 1.7 31.3 10.3 16.5
FR
L'Oreal SA
PAR:OR
199.9B EUR 4.6 31.2 19.2 23.3
UK
Unilever PLC
LSE:ULVR
116.1B GBP 2.2 23.7 146.6 169.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.7 51.5 36.1 39.7
UK
HALEON PLC
LSE:HLN
34.2B GBP 3 23.7 14.1 15.9
DE
Beiersdorf AG
XETRA:BEI
26.8B EUR 2.7 29.3 12.4 15.1
US
Estee Lauder Companies Inc
NYSE:EL
21.4B USD 1.4 -30.5 11.3 17.6
JP
Kao Corp
TSE:4452
2.8T JPY 1.7 26.1 11.2 18
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 9.2 -286.1 42.2 45.3
CN
Giant Biogene Holding Co Ltd
HKEX:2367
79.3B HKD 13.4 36.1 27.9 28.4
IN
Dabur India Ltd
NSE:DABUR
858.9B INR 6.8 47.8 35.8 43.7
P/E Multiple
Earnings Growth PEG
JP
Pola Orbis Holdings Inc
TSE:4927
Average P/E: 33.4
31.3
11%
2.8
FR
L'Oreal SA
PAR:OR
31.2
9%
3.5
UK
Unilever PLC
LSE:ULVR
23.7
14%
1.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51.5
9%
5.7
UK
HALEON PLC
LSE:HLN
23.7
13%
1.8
DE
Beiersdorf AG
XETRA:BEI
29.3
12%
2.4
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -30.5
43%
N/A
JP
Kao Corp
TSE:4452
26.1
10%
2.6
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
Negative Multiple: -286.1 N/A N/A
CN
G
Giant Biogene Holding Co Ltd
HKEX:2367
36.1
25%
1.4
IN
Dabur India Ltd
NSE:DABUR
47.8
9%
5.3