
Kose Corp
TSE:4922

Intrinsic Value
The intrinsic value of one
Kose Corp
stock under the Base Case scenario is
hidden
JPY.
Compared to the current market price of 5 961 JPY,
Kose Corp
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Kose Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Kose Corp
Balance Sheet Decomposition
Kose Corp
Current Assets | 240.3B |
Cash & Short-Term Investments | 114B |
Receivables | 49.9B |
Other Current Assets | 76.5B |
Non-Current Assets | 142.8B |
Long-Term Investments | 16.8B |
PP&E | 73.7B |
Intangibles | 23.3B |
Other Non-Current Assets | 29B |
Free Cash Flow Analysis
Kose Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Kose Corp
Revenue
|
322.8B
JPY
|
Cost of Revenue
|
-100.2B
JPY
|
Gross Profit
|
222.6B
JPY
|
Operating Expenses
|
-205.2B
JPY
|
Operating Income
|
17.4B
JPY
|
Other Expenses
|
-9.9B
JPY
|
Net Income
|
7.5B
JPY
|
Profitability Score
Profitability Due Diligence
Kose Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Kose Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Kose Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Kose Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Kose Corp
According to Wall Street analysts, the average 1-year price target for
Kose Corp
is 6 857.8 JPY
with a low forecast of 5 858 JPY and a high forecast of 8 085 JPY.
Dividends
Current shareholder yield for Kose Corp is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Kose Corp
stock under the Base Case scenario is
hidden
JPY.
Compared to the current market price of 5 961 JPY,
Kose Corp
is
hidden
.