F

Fancl Corp
TSE:4921

Watchlist Manager
Fancl Corp
TSE:4921
Watchlist
Price: 2 793 JPY -0.04% Market Closed
Market Cap: 337.9B JPY
Have any thoughts about
Fancl Corp?
Write Note

Intrinsic Value

The intrinsic value of one Fancl Corp stock under the Base Case scenario is 2 570.91 JPY. Compared to the current market price of 2 793 JPY, Fancl Corp is Overvalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 570.91 JPY
Overvaluation 8%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation Backtest
Fancl Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Fancl Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Fancl Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Fancl Corp

Provide an overview of the primary business activities
of Fancl Corp.

What unique competitive advantages
does Fancl Corp hold over its rivals?

What risks and challenges
does Fancl Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Fancl Corp.

Provide P/S
for Fancl Corp.

Provide P/E
for Fancl Corp.

Provide P/OCF
for Fancl Corp.

Provide P/FCFE
for Fancl Corp.

Provide P/B
for Fancl Corp.

Provide EV/S
for Fancl Corp.

Provide EV/GP
for Fancl Corp.

Provide EV/EBITDA
for Fancl Corp.

Provide EV/EBIT
for Fancl Corp.

Provide EV/OCF
for Fancl Corp.

Provide EV/FCFF
for Fancl Corp.

Provide EV/IC
for Fancl Corp.

Show me price targets
for Fancl Corp made by professional analysts.

What are the Revenue projections
for Fancl Corp?

How accurate were the past Revenue estimates
for Fancl Corp?

What are the Net Income projections
for Fancl Corp?

How accurate were the past Net Income estimates
for Fancl Corp?

What are the EPS projections
for Fancl Corp?

How accurate were the past EPS estimates
for Fancl Corp?

What are the EBIT projections
for Fancl Corp?

How accurate were the past EBIT estimates
for Fancl Corp?

Compare the revenue forecasts
for Fancl Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Fancl Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Fancl Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Fancl Corp compared to its peers.

Compare the P/E ratios
of Fancl Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Fancl Corp with its peers.

Analyze the financial leverage
of Fancl Corp compared to its main competitors.

Show all profitability ratios
for Fancl Corp.

Provide ROE
for Fancl Corp.

Provide ROA
for Fancl Corp.

Provide ROIC
for Fancl Corp.

Provide ROCE
for Fancl Corp.

Provide Gross Margin
for Fancl Corp.

Provide Operating Margin
for Fancl Corp.

Provide Net Margin
for Fancl Corp.

Provide FCF Margin
for Fancl Corp.

Show all solvency ratios
for Fancl Corp.

Provide D/E Ratio
for Fancl Corp.

Provide D/A Ratio
for Fancl Corp.

Provide Interest Coverage Ratio
for Fancl Corp.

Provide Altman Z-Score Ratio
for Fancl Corp.

Provide Quick Ratio
for Fancl Corp.

Provide Current Ratio
for Fancl Corp.

Provide Cash Ratio
for Fancl Corp.

What is the historical Revenue growth
over the last 5 years for Fancl Corp?

What is the historical Net Income growth
over the last 5 years for Fancl Corp?

What is the current Free Cash Flow
of Fancl Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Fancl Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Fancl Corp

Current Assets 59.7B
Cash & Short-Term Investments 33.8B
Receivables 11B
Other Current Assets 14.9B
Non-Current Assets 39B
Long-Term Investments 125m
PP&E 33B
Intangibles 2.3B
Other Non-Current Assets 3.6B
Current Liabilities 15.6B
Accounts Payable 2.3B
Accrued Liabilities 1.3B
Other Current Liabilities 11.9B
Non-Current Liabilities 1.9B
Other Non-Current Liabilities 1.9B
Efficiency

Earnings Waterfall
Fancl Corp

Revenue
109B JPY
Cost of Revenue
-36.1B JPY
Gross Profit
72.9B JPY
Operating Expenses
-61.7B JPY
Operating Income
11.3B JPY
Other Expenses
-4.2B JPY
Net Income
7.1B JPY

Free Cash Flow Analysis
Fancl Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Fancl Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive 3-Year Average ROIC
54/100
Profitability
Score

Fancl Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Fancl Corp's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
80/100
Solvency
Score

Fancl Corp's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Fancl Corp

Wall Street analysts forecast Fancl Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Fancl Corp is 2 379.15 JPY with a low forecast of 2 191.7 JPY and a high forecast of 2 677.5 JPY.

Lowest
Price Target
2 191.7 JPY
22% Downside
Average
Price Target
2 379.15 JPY
15% Downside
Highest
Price Target
2 677.5 JPY
4% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Fancl Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Fancl Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Fancl Corp

Country

Japan

Industry

Consumer products

Market Cap

337.9B JPY

Dividend Yield

0.61%

Description

FANCL Corp. engages in the manufacture and sale of cosmetics and nutritional supplements. The company is headquartered in Yokohama, Kanagawa-Ken and currently employs 1,277 full-time employees. The firm operates in three business segments. Cosmetics segment is involved in the manufacture and sale of cosmetics, as well as the supply of original equipment manufacturer (OEM). Dietary Supplement Related segment manufactures and sells dietary supplements. Others segment provides miscellaneous goods, underwear, accessories, germinated rice and green juice (aojiru).

Contact

KANAGAWA-KEN
Yokohama
FANCL Bldg., 89-1, Yamashita-cho, Naka-ku
+81452261200.0
www.fancl.jp

IPO

1999-12-07

Employees

1 277

Officers

Honorary Senior Advisor & Founder
Mr. Kenji Ikemori
President, CEO & Representative Director
Mr. Kazuyuki Shimada
Managing Executive Officer, GM of Administrative, Health Support Office & Director
Mr. Yasushi Sumida
Senior Managing Executive Officer, Director & GM of New Business Headquarters
Mr. Tomochika Yamaguchi
Senior Executive Officer & GM of Direct Sales Division
Yoshihisa Hosaka
Senior Executive Officer & GM of FANCL College
Akiko Matsugaya
Show More
Senior Executive Officer & GM of Cosmetics Division
Yuna Akashi
Senior Executive Officer & GM of Information Technology Division
Nobuyuki Uematsu
Senior Executive Officer
Junji Nagasaka
Senior Executive Officer & GM of Health Food Division
Kazumasa Wakayama
Show Less

See Also

Discover More
What is the Intrinsic Value of one Fancl Corp stock?

The intrinsic value of one Fancl Corp stock under the Base Case scenario is 2 570.91 JPY.

Is Fancl Corp stock undervalued or overvalued?

Compared to the current market price of 2 793 JPY, Fancl Corp is Overvalued by 8%.

Back to Top