F

Fancl Corp
TSE:4921

Watchlist Manager
Fancl Corp
TSE:4921
Watchlist
Price: 999 999.9999 JPY Market Closed
Market Cap: 121T JPY
Have any thoughts about
Fancl Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one Fancl Corp stock under the Base Case scenario is 2 296.7963 JPY. Compared to the current market price of 999 999.9999 JPY, Fancl Corp is Overvalued by 100%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 296.7963 JPY
Overvaluation 100%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

1 109.9
P/S
P/S
Price to Sales
1 109.9
vs History
0
vs Industry
15
Median 3Y
3
Median 5Y
3
Industry
1
Forward
1 013.5
More Details
17 118.9
P/E
P/E
Price to Earnings
17 118.9
vs History
0
vs Industry
13
Median 3Y
47.8
Median 5Y
47.8
Industry
16.8
Forward
11 910
More Details
9 736.7
P/OCF
P/OCF
Price to OCF
9 736.7
vs History
0
vs Industry
11
Median 3Y
25.3
Median 5Y
27.2
Industry
11.9
More Details
11 982.9
P/FCFE
P/FCFE
Price to FCFE
11 982.9
vs History
0
vs Industry
13
Median 3Y
33.5
Median 5Y
33.5
Industry
17.6
More Details
1 490.7
P/B
P/B
Price to Book Value
1 490.7
vs History
0
vs Industry
12
Median 3Y
4.1
Median 5Y
4.4
Industry
1.6
More Details
1 109.6
EV/S
EV/S
Enterprise Value to Sales
1 109.6
vs History
0
vs Industry
19
Median 3Y
2.7
Median 5Y
2.8
Industry
1.2
Forward
1 013.2
More Details
1 658
EV/GP
EV/GP
Enterprise Value to Gross Profit
1 658
vs History
0
vs Industry
41
Median 3Y
4.1
Median 5Y
4.2
Industry
3.8
More Details
7 954.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7 954.3
vs History
0
vs Industry
17
Median 3Y
20
Median 5Y
21.7
Industry
10.3
Forward
6 505.2
More Details
10 745.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10 745.9
vs History
0
vs Industry
16
Median 3Y
29.3
Median 5Y
31.2
Industry
12.9
More Details
9 734
EV/OCF
EV/OCF
Enterprise Value to OCF
9 734
vs History
0
vs Industry
14
Median 3Y
23.1
Median 5Y
24.4
Industry
12.1
More Details
11 979.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11 979.5
vs History
0
vs Industry
13
Median 3Y
30.1
Median 5Y
38.1
Industry
15.3
More Details
1 934.8
EV/IC
EV/IC
Enterprise Value to IC
1 934.8
vs History
0
vs Industry
11
Median 3Y
4.3
Median 5Y
4.8
Industry
1.2
More Details

Multiples Across Competitors

Competitors Multiples
Fancl Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Fancl Corp
TSE:4921
121T JPY 1 109.9 17 118.9 7 954.3 10 745.9
FR
L'Oreal SA
PAR:OR
181.1B EUR 4.2 27.9 18.6 22.2
UK
Unilever PLC
LSE:ULVR
113.9B GBP 2.3 20.7 177.4 204
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.8 53.2 36.5 39.8
UK
HALEON PLC
LSE:HLN
34.7B GBP 3.1 28.8 17.1 19.6
DE
Beiersdorf AG
XETRA:BEI
27.8B EUR 2.9 37.6 16 22.9
US
Estee Lauder Companies Inc
NYSE:EL
26.8B USD 1.7 132.2 13.1 19.9
JP
Kao Corp
TSE:4452
3T JPY 1.9 36.4 14.4 26.1
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.1T INR 7.8 -296.7 35.2 37.7
IN
Dabur India Ltd
NSE:DABUR
902.9B INR 7.3 50.5 38.2 46.7
US
Bellring Brands Inc
NYSE:BRBR
9.8B USD 4.9 39.8 25 27.3
P/E Multiple
Earnings Growth P/E to Growth
JP
F
Fancl Corp
TSE:4921
Average P/E: 1 754.6
17 118.9
50%
345.3
FR
L'Oreal SA
PAR:OR
27.9
30%
0.9
UK
Unilever PLC
LSE:ULVR
20.7
25%
0.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
53.2
32%
1.6
UK
HALEON PLC
LSE:HLN
28.8
-7%
N/A
DE
Beiersdorf AG
XETRA:BEI
37.6
61%
0.6
US
Estee Lauder Companies Inc
NYSE:EL
132.2
245%
0.5
JP
Kao Corp
TSE:4452
36.4
205%
0.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
Negative Multiple: -296.7 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
50.5
39%
1.3
US
Bellring Brands Inc
NYSE:BRBR
39.8
56%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
F
Fancl Corp
TSE:4921
Average EV/EBITDA: 758.7
7 954.3
37%
212.3
FR
L'Oreal SA
PAR:OR
18.6
28%
0.7
UK
Unilever PLC
LSE:ULVR
177.4
20%
8.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.5
29%
1.2
UK
HALEON PLC
LSE:HLN
17.1
13%
1.3
DE
Beiersdorf AG
XETRA:BEI
16
11%
1.4
US
Estee Lauder Companies Inc
NYSE:EL
13.1
26%
0.5
JP
Kao Corp
TSE:4452
14.4
55%
0.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
35.2
41%
0.9
IN
Dabur India Ltd
NSE:DABUR
38.2
35%
1.1
US
Bellring Brands Inc
NYSE:BRBR
25
47%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
F
Fancl Corp
TSE:4921
Average EV/EBIT: 1 019.3
10 745.9
N/A N/A
FR
L'Oreal SA
PAR:OR
22.2
34%
0.7
UK
Unilever PLC
LSE:ULVR
204
22%
9.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.8
31%
1.3
UK
HALEON PLC
LSE:HLN
19.6
13%
1.5
DE
Beiersdorf AG
XETRA:BEI
22.9
21%
1.1
US
Estee Lauder Companies Inc
NYSE:EL
19.9
35%
0.6
JP
Kao Corp
TSE:4452
26.1
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
37.7
44%
0.8
IN
Dabur India Ltd
NSE:DABUR
46.7
37%
1.3
US
Bellring Brands Inc
NYSE:BRBR
27.3
48%
0.6

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.