Fancl Corp
TSE:4921
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 802
999 999.9999
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Fancl Corp
Revenue
|
109B
JPY
|
Cost of Revenue
|
-36.1B
JPY
|
Gross Profit
|
72.9B
JPY
|
Operating Expenses
|
-61.7B
JPY
|
Operating Income
|
11.3B
JPY
|
Other Expenses
|
-4.2B
JPY
|
Net Income
|
7.1B
JPY
|
Income Statement
Fancl Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
78 908
N/A
|
79 592
+1%
|
77 632
-2%
|
81 881
+5%
|
84 282
+3%
|
87 337
+4%
|
90 850
+4%
|
92 221
+2%
|
93 822
+2%
|
94 538
+1%
|
96 305
+2%
|
98 711
+2%
|
101 998
+3%
|
106 223
+4%
|
109 019
+3%
|
113 929
+5%
|
117 450
+3%
|
120 743
+3%
|
122 496
+1%
|
124 241
+1%
|
128 411
+3%
|
127 896
0%
|
126 810
-1%
|
120 564
-5%
|
114 872
-5%
|
114 189
-1%
|
114 909
+1%
|
113 787
-1%
|
110 520
-3%
|
107 730
-3%
|
103 992
-3%
|
104 426
+0%
|
104 755
+0%
|
104 030
-1%
|
103 595
0%
|
105 137
+1%
|
107 033
+2%
|
108 056
+1%
|
110 881
+3%
|
109 771
-1%
|
109 003
-1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(24 099)
|
(24 281)
|
(23 336)
|
(24 510)
|
(25 276)
|
(25 875)
|
(26 972)
|
(27 507)
|
(27 981)
|
(28 376)
|
(28 495)
|
(29 043)
|
(29 706)
|
(30 653)
|
(31 588)
|
(32 791)
|
(33 723)
|
(34 872)
|
(35 118)
|
(35 421)
|
(36 388)
|
(36 386)
|
(36 266)
|
(35 241)
|
(34 295)
|
(33 865)
|
(33 798)
|
(34 090)
|
(33 866)
|
(34 360)
|
(34 876)
|
(34 837)
|
(34 739)
|
(34 465)
|
(34 382)
|
(34 654)
|
(35 421)
|
(35 253)
|
(36 692)
|
(36 238)
|
(36 058)
|
|
Gross Profit |
54 809
N/A
|
55 311
+1%
|
54 296
-2%
|
57 371
+6%
|
59 006
+3%
|
61 462
+4%
|
63 878
+4%
|
64 714
+1%
|
65 841
+2%
|
66 162
+0%
|
67 810
+2%
|
69 668
+3%
|
72 292
+4%
|
75 570
+5%
|
77 431
+2%
|
81 138
+5%
|
83 727
+3%
|
85 871
+3%
|
87 378
+2%
|
88 820
+2%
|
92 023
+4%
|
91 510
-1%
|
90 544
-1%
|
85 323
-6%
|
80 577
-6%
|
80 324
0%
|
81 111
+1%
|
79 697
-2%
|
76 654
-4%
|
73 370
-4%
|
69 116
-6%
|
69 589
+1%
|
70 016
+1%
|
69 565
-1%
|
69 213
-1%
|
70 483
+2%
|
71 612
+2%
|
72 803
+2%
|
74 189
+2%
|
73 533
-1%
|
72 945
-1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(51 276)
|
(51 077)
|
(50 295)
|
(52 148)
|
(55 189)
|
(58 083)
|
(62 674)
|
(64 262)
|
(65 354)
|
(66 780)
|
(65 566)
|
(66 095)
|
(65 711)
|
(65 851)
|
(68 983)
|
(69 418)
|
(71 933)
|
(73 794)
|
(74 991)
|
(76 543)
|
(77 822)
|
(77 315)
|
(76 419)
|
(73 130)
|
(70 470)
|
(69 985)
|
(69 535)
|
(67 556)
|
(64 785)
|
(62 054)
|
(59 345)
|
(61 091)
|
(62 066)
|
(61 778)
|
(61 370)
|
(61 175)
|
(61 062)
|
(61 351)
|
(61 619)
|
(61 544)
|
(61 690)
|
|
Selling, General & Administrative |
(51 275)
|
(51 075)
|
(47 216)
|
(52 146)
|
(55 188)
|
(58 081)
|
(59 134)
|
(64 261)
|
(65 354)
|
(66 781)
|
(62 090)
|
(66 094)
|
(65 709)
|
(65 849)
|
(66 057)
|
(69 418)
|
(71 932)
|
(73 794)
|
(71 776)
|
(76 542)
|
(77 822)
|
(77 314)
|
(73 126)
|
(73 128)
|
(70 468)
|
(69 983)
|
(66 371)
|
(67 555)
|
(64 784)
|
(62 053)
|
(55 477)
|
(61 091)
|
(62 066)
|
(61 777)
|
(57 533)
|
(61 176)
|
(61 062)
|
(61 352)
|
(58 086)
|
(61 542)
|
(61 690)
|
|
Research & Development |
0
|
0
|
(933)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 191)
|
0
|
0
|
0
|
(1 083)
|
0
|
0
|
0
|
(1 348)
|
0
|
0
|
0
|
(1 229)
|
0
|
0
|
0
|
(1 003)
|
0
|
0
|
0
|
(1 257)
|
0
|
0
|
0
|
(1 225)
|
0
|
0
|
0
|
(1 212)
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
(2 145)
|
0
|
0
|
0
|
(2 294)
|
0
|
0
|
0
|
(2 284)
|
0
|
0
|
0
|
(1 843)
|
0
|
0
|
0
|
(1 866)
|
0
|
0
|
0
|
(2 062)
|
0
|
0
|
0
|
(2 160)
|
0
|
0
|
0
|
(2 611)
|
0
|
0
|
0
|
(2 612)
|
0
|
0
|
0
|
(2 320)
|
0
|
0
|
|
Other Operating Expenses |
(1)
|
0
|
(1)
|
(2)
|
(1)
|
(2)
|
(1 246)
|
(1)
|
0
|
1
|
(1)
|
(1)
|
(2)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
(2)
|
(2)
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
0
|
|
Operating Income |
3 533
N/A
|
4 234
+20%
|
4 001
-6%
|
5 223
+31%
|
3 817
-27%
|
3 379
-11%
|
1 204
-64%
|
452
-62%
|
487
+8%
|
(618)
N/A
|
2 244
N/A
|
3 573
+59%
|
6 581
+84%
|
9 719
+48%
|
8 448
-13%
|
11 720
+39%
|
11 794
+1%
|
12 077
+2%
|
12 387
+3%
|
12 277
-1%
|
14 201
+16%
|
14 195
0%
|
14 125
0%
|
12 193
-14%
|
10 107
-17%
|
10 339
+2%
|
11 576
+12%
|
12 141
+5%
|
11 869
-2%
|
11 316
-5%
|
9 771
-14%
|
8 498
-13%
|
7 950
-6%
|
7 787
-2%
|
7 843
+1%
|
9 308
+19%
|
10 550
+13%
|
11 452
+9%
|
12 570
+10%
|
11 989
-5%
|
11 255
-6%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
67
|
68
|
133
|
72
|
118
|
51
|
17
|
17
|
4 373
|
4 403
|
4 417
|
4 434
|
23
|
20
|
31
|
45
|
44
|
29
|
7
|
4
|
10
|
44
|
52
|
46
|
43
|
(3)
|
(67)
|
100
|
111
|
187
|
365
|
388
|
938
|
851
|
560
|
441
|
(2)
|
29
|
162
|
111
|
(29)
|
|
Non-Reccuring Items |
(372)
|
(350)
|
(221)
|
(208)
|
(314)
|
(297)
|
(206)
|
(259)
|
(228)
|
(229)
|
(999)
|
(932)
|
(1 014)
|
(1 039)
|
(210)
|
(223)
|
(363)
|
(348)
|
(298)
|
(280)
|
(90)
|
(101)
|
(125)
|
(792)
|
(273)
|
(277)
|
(551)
|
93
|
(455)
|
(428)
|
(858)
|
(844)
|
(849)
|
(963)
|
(343)
|
(379)
|
(338)
|
(225)
|
(131)
|
(310)
|
(1 084)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
299
|
299
|
299
|
298
|
(1)
|
(1)
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
5
|
0
|
0
|
|
Total Other Income |
145
|
136
|
170
|
198
|
184
|
230
|
237
|
232
|
240
|
212
|
164
|
156
|
166
|
168
|
171
|
166
|
140
|
(42)
|
(46)
|
(93)
|
(51)
|
115
|
136
|
200
|
166
|
212
|
276
|
277
|
377
|
324
|
297
|
262
|
163
|
184
|
154
|
178
|
195
|
197
|
208
|
229
|
230
|
|
Pre-Tax Income |
3 373
N/A
|
4 088
+21%
|
4 083
0%
|
5 285
+29%
|
3 805
-28%
|
3 363
-12%
|
1 252
-63%
|
442
-65%
|
4 872
+1 002%
|
3 768
-23%
|
5 826
+55%
|
7 231
+24%
|
5 756
-20%
|
8 868
+54%
|
8 440
-5%
|
11 708
+39%
|
11 615
-1%
|
12 015
+3%
|
12 349
+3%
|
12 207
-1%
|
14 368
+18%
|
14 252
-1%
|
14 187
0%
|
11 647
-18%
|
10 044
-14%
|
10 272
+2%
|
11 235
+9%
|
12 611
+12%
|
11 902
-6%
|
11 399
-4%
|
9 575
-16%
|
8 304
-13%
|
8 202
-1%
|
7 859
-4%
|
8 214
+5%
|
9 548
+16%
|
10 408
+9%
|
11 457
+10%
|
12 814
+12%
|
12 019
-6%
|
10 374
-14%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(918)
|
(1 221)
|
(1 781)
|
(2 212)
|
(1 949)
|
(1 823)
|
(729)
|
(628)
|
(604)
|
(165)
|
(679)
|
(1 081)
|
(1 995)
|
(2 883)
|
(2 248)
|
(3 118)
|
(3 059)
|
(3 377)
|
(3 700)
|
(4 108)
|
(4 696)
|
(4 225)
|
(4 202)
|
(2 795)
|
(2 359)
|
(2 790)
|
(3 218)
|
(3 844)
|
(3 388)
|
(3 050)
|
(2 153)
|
(1 940)
|
(2 196)
|
(2 571)
|
(3 244)
|
(3 557)
|
(3 776)
|
(3 892)
|
(3 980)
|
(3 702)
|
(3 305)
|
|
Income from Continuing Operations |
2 455
|
2 867
|
2 302
|
3 073
|
1 856
|
1 540
|
523
|
(186)
|
4 268
|
3 603
|
5 147
|
6 150
|
3 761
|
5 985
|
6 192
|
8 590
|
8 556
|
8 638
|
8 649
|
8 099
|
9 672
|
10 027
|
9 985
|
8 852
|
7 685
|
7 482
|
8 017
|
8 767
|
8 514
|
8 349
|
7 422
|
6 364
|
6 006
|
5 288
|
4 970
|
5 991
|
6 632
|
7 565
|
8 834
|
8 317
|
7 069
|
|
Net Income (Common) |
2 453
N/A
|
2 866
+17%
|
2 301
-20%
|
3 071
+33%
|
1 855
-40%
|
1 539
-17%
|
522
-66%
|
(187)
N/A
|
4 268
N/A
|
3 602
-16%
|
5 146
+43%
|
6 148
+19%
|
3 758
-39%
|
5 984
+59%
|
6 191
+3%
|
8 590
+39%
|
8 556
0%
|
8 637
+1%
|
8 649
+0%
|
8 098
-6%
|
9 671
+19%
|
10 026
+4%
|
9 985
0%
|
8 852
-11%
|
7 686
-13%
|
7 482
-3%
|
8 016
+7%
|
8 767
+9%
|
8 513
-3%
|
8 349
-2%
|
7 421
-11%
|
6 362
-14%
|
6 005
-6%
|
5 287
-12%
|
4 970
-6%
|
5 991
+21%
|
6 632
+11%
|
7 564
+14%
|
8 833
+17%
|
8 317
-6%
|
7 067
-15%
|
|
EPS (Diluted) |
19.01
N/A
|
22.21
+17%
|
17.88
-19%
|
23.8
+33%
|
14.72
-38%
|
12.11
-18%
|
4.1
-66%
|
-1.49
N/A
|
33.08
N/A
|
28.36
-14%
|
40.45
+43%
|
48.03
+19%
|
29.35
-39%
|
46.75
+59%
|
48.28
+3%
|
66.58
+38%
|
66.32
0%
|
67.77
+2%
|
68.01
+0%
|
66.89
-2%
|
79.88
+19%
|
82.8
+4%
|
82.46
0%
|
73.08
-11%
|
63.46
-13%
|
61.77
-3%
|
66.17
+7%
|
72.37
+9%
|
70.27
-3%
|
68.91
-2%
|
61.25
-11%
|
52.43
-14%
|
49.46
-6%
|
43.54
-12%
|
40.94
-6%
|
49.35
+21%
|
54.63
+11%
|
62.31
+14%
|
72.76
+17%
|
68.51
-6%
|
58.24
-15%
|