F

Fancl Corp
TSE:4921

Watchlist Manager
Fancl Corp
TSE:4921
Watchlist
Price: 2 793 JPY -0.04% Market Closed
Market Cap: 337.9B JPY
Have any thoughts about
Fancl Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Fancl Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
(90)
(1 328)
(343)
2 161
(114)
212
(1 723)
(1 247)
4 646
4 935
3 760
3 503
2 881
2 913
2 737
(1 218)
(1 388)
(2 677)
(3 270)
2 326
3 373
4 083
3 805
1 252
4 872
5 826
5 756
8 440
11 615
12 349
14 368
14 187
10 044
11 235
11 902
9 575
8 202
8 214
10 408
12 814
10 374
Depreciation & Amortization
40
201
44
464
(58)
686
(630)
189
3 150
3 252
3 403
3 550
3 571
3 624
3 580
3 499
3 432
3 275
3 098
2 972
2 874
2 973
3 101
3 207
3 168
3 185
3 071
2 826
2 886
3 057
3 162
3 307
3 535
3 665
4 021
4 563
4 589
4 377
4 171
4 032
3 950
Other Non-Cash Items
268
389
(351)
(397)
634
212
706
2 374
1 089
977
1 079
222
632
737
629
5 174
5 420
5 864
6 025
1 230
417
126
237
492
(3 795)
(3 219)
1 329
686
986
550
233
446
360
665
(1 931)
173
1 737
407
1 199
155
1 139
Cash Taxes Paid
(13)
(276)
(443)
(228)
810
971
504
480
2 956
2 831
2 026
2 041
1 095
1 091
1 079
1 019
1 239
1 262
1 283
1 318
617
219
1 503
2 184
1 777
1 689
810
517
1 205
1 598
4 128
5 077
3 647
3 564
3 339
3 304
2 720
2 527
2 895
3 188
4 332
Cash Interest Paid
0
0
0
8
0
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(484)
340
856
1 699
(823)
436
(1 979)
(2 275)
(3 706)
(2 958)
(1 375)
(921)
(1 429)
(3 388)
(1 998)
(1 312)
204
1 396
276
68
(1 313)
(1 236)
(1 383)
(1 480)
(1 830)
(3 601)
(4 024)
(1 421)
(4 971)
(7 226)
(6 822)
(3 560)
(2 898)
(5 555)
(225)
(1 214)
(1 675)
(46)
(5 342)
(5 679)
(3 038)
Cash from Operating Activities
(266)
N/A
(398)
-50%
206
N/A
3 927
+1 806%
(361)
N/A
1 546
N/A
(3 626)
N/A
(959)
+74%
5 179
N/A
6 206
+20%
6 867
+11%
6 354
-7%
5 655
-11%
3 886
-31%
4 948
+27%
6 143
+24%
7 668
+25%
7 858
+2%
6 129
-22%
6 596
+8%
5 351
-19%
5 946
+11%
5 760
-3%
3 471
-40%
2 415
-30%
2 191
-9%
6 132
+180%
10 531
+72%
10 516
0%
8 730
-17%
10 941
+25%
14 380
+31%
11 041
-23%
10 010
-9%
13 767
+38%
13 097
-5%
12 853
-2%
12 952
+1%
10 436
-19%
11 322
+8%
12 425
+10%
Investing Cash Flow
Capital Expenditures
(147)
(757)
24
870
243
(378)
(876)
(1 838)
(3 760)
(4 278)
(4 169)
(3 948)
(3 932)
(3 875)
(3 775)
(3 374)
(2 816)
(2 186)
(2 240)
(2 439)
(2 884)
(7 612)
(8 445)
(3 725)
(3 687)
(4 074)
(3 039)
(2 475)
(3 186)
(3 682)
(5 528)
(11 232)
(10 396)
(8 207)
(9 089)
(5 088)
(2 351)
(2 025)
(2 183)
(2 436)
(2 329)
Other Items
(594)
(964)
(294)
673
1 240
1 231
133
2 698
3 030
2 093
270
(3 060)
(4 940)
(3 517)
(326)
2 552
3 089
2 722
5 883
3 841
4 684
1 640
1 041
336
9 681
10 050
83
83
121
522
407
(77)
(11)
72
205
415
324
158
227
235
202
Cash from Investing Activities
(741)
N/A
(1 721)
-132%
(270)
+84%
1 543
N/A
1 483
-4%
853
-42%
(743)
N/A
860
N/A
(730)
N/A
(2 185)
-199%
(3 899)
-78%
(7 008)
-80%
(8 872)
-27%
(7 392)
+17%
(4 101)
+45%
(822)
+80%
273
N/A
536
+96%
3 643
+580%
1 402
-62%
1 800
+28%
(5 972)
N/A
(7 404)
-24%
(3 389)
+54%
5 994
N/A
5 976
0%
(2 956)
N/A
(2 392)
+19%
(3 065)
-28%
(3 160)
-3%
(5 121)
-62%
(11 309)
-121%
(10 407)
+8%
(8 135)
+22%
(8 884)
-9%
(4 673)
+47%
(2 027)
+57%
(1 867)
+8%
(1 956)
-5%
(2 201)
-13%
(2 127)
+3%
Financing Cash Flow
Net Issuance of Common Stock
(205)
2 820
0
4 137
0
0
(4 139)
(4 140)
(54)
(54)
(54)
(53)
0
0
0
0
(1 051)
(1 715)
(1 714)
(1 707)
27
438
(2 018)
(2 404)
408
431
564
625
197
(19 727)
(19 807)
(1)
(1)
(1)
(1)
(1)
(1)
0
0
0
(9)
Net Issuance of Debt
(12)
(48)
12
(352)
0
(400)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10 205
10 205
0
0
0
0
0
0
0
0
0
Cash Paid for Dividends
(30)
(348)
(228)
(301)
(111)
(227)
(131)
(148)
(2 209)
(2 200)
(2 199)
(2 201)
(2 217)
(2 200)
(2 198)
(2 200)
(2 195)
(2 203)
(2 182)
(2 179)
(2 156)
(2 158)
(2 165)
(2 149)
(2 125)
(2 884)
(3 645)
(3 661)
(3 678)
(3 749)
(3 705)
(3 834)
(4 085)
(4 096)
(4 097)
(4 097)
(4 101)
(4 109)
(4 112)
(4 113)
(4 116)
Other
(3)
(12)
(16)
(1 201)
2
(17)
1 158
1 139
(72)
(68)
(72)
(61)
(57)
(55)
(44)
(51)
(58)
(61)
(66)
(70)
(87)
(100)
(96)
(94)
(96)
(99)
(94)
(90)
(90)
(83)
(77)
(78)
(74)
(73)
(70)
(57)
(92)
(138)
(146)
(136)
(10 128)
Cash from Financing Activities
(250)
N/A
2 412
N/A
(232)
N/A
2 283
N/A
(109)
N/A
(244)
-124%
(2 712)
-1 011%
(2 749)
-1%
(2 335)
+15%
(2 322)
+1%
(2 325)
0%
(2 315)
+0%
(2 274)
+2%
(2 255)
+1%
(2 242)
+1%
(2 251)
0%
(3 304)
-47%
(3 979)
-20%
(3 962)
+0%
(3 956)
+0%
(2 216)
+44%
(1 820)
+18%
(4 279)
-135%
(4 647)
-9%
(1 813)
+61%
(2 552)
-41%
(3 175)
-24%
(3 126)
+2%
(3 571)
-14%
(23 559)
-560%
(13 384)
+43%
6 292
N/A
(4 160)
N/A
(4 170)
0%
(4 168)
+0%
(4 155)
+0%
(4 194)
-1%
(4 247)
-1%
(4 258)
0%
(4 249)
+0%
(14 253)
-235%
Change in Cash
Effect of Foreign Exchange Rates
7
(12)
51
217
(72)
(100)
(250)
(251)
(26)
(12)
(60)
(45)
(16)
(34)
41
101
116
159
147
107
22
129
153
(54)
(180)
(47)
67
18
17
(17)
(32)
(8)
(11)
(208)
99
351
1 182
93
(789)
168
6
Net Change in Cash
(1 250)
N/A
281
N/A
(245)
N/A
7 970
N/A
941
-88%
2 055
+118%
(7 331)
N/A
(3 099)
+58%
2 088
N/A
1 687
-19%
583
-65%
(3 014)
N/A
(5 507)
-83%
(5 795)
-5%
(1 354)
+77%
3 171
N/A
4 753
+50%
4 574
-4%
5 957
+30%
4 149
-30%
4 957
+19%
(1 717)
N/A
(5 770)
-236%
(4 619)
+20%
6 416
N/A
5 568
-13%
68
-99%
5 031
+7 299%
3 897
-23%
(18 006)
N/A
(7 596)
+58%
9 355
N/A
(3 537)
N/A
(2 503)
+29%
814
N/A
4 620
+468%
7 814
+69%
6 931
-11%
3 433
-50%
5 040
+47%
(3 949)
N/A
Free Cash Flow
Free Cash Flow
(413)
N/A
(1 155)
-180%
230
N/A
4 797
+1 986%
(118)
N/A
1 168
N/A
(4 502)
N/A
(2 797)
+38%
1 419
N/A
1 928
+36%
2 698
+40%
2 406
-11%
1 723
-28%
11
-99%
1 173
+10 564%
2 769
+136%
4 852
+75%
5 672
+17%
3 889
-31%
4 157
+7%
2 467
-41%
(1 666)
N/A
(2 685)
-61%
(254)
+91%
(1 272)
-401%
(1 883)
-48%
3 093
N/A
8 056
+160%
7 330
-9%
5 048
-31%
5 413
+7%
3 148
-42%
645
-80%
1 803
+180%
4 678
+159%
8 009
+71%
10 502
+31%
10 927
+4%
8 253
-24%
8 886
+8%
10 096
+14%

See Also

Discover More