Milbon Co Ltd
TSE:4919

Watchlist Manager
Milbon Co Ltd Logo
Milbon Co Ltd
TSE:4919
Watchlist
Price: 2 760 JPY -2.92% Market Closed
Market Cap: 91.4B JPY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Milbon Co Ltd stock under the Base Case scenario is 3 656.27 JPY. Compared to the current market price of 2 760 JPY, Milbon Co Ltd is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 656.27 JPY
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.8
P/S
P/S
Price to Sales
1.8
vs History
98
vs Industry
26
Median 3Y
2.9
Median 5Y
4.1
Industry
1
Forward
1.6
More Details
17.9
P/E
P/E
Price to Earnings
17.9
vs History
98
vs Industry
27
Median 3Y
30.1
Median 5Y
33.6
Industry
16
Forward
16.8
More Details
11.8
P/OCF
P/OCF
Price to OCF
11.8
vs History
96
vs Industry
31
Median 3Y
26.3
Median 5Y
28.9
Industry
11.1
More Details
17.7
P/FCFE
P/FCFE
Price to FCFE
17.7
vs History
98
vs Industry
25
Median 3Y
81.6
Median 5Y
55.6
Industry
16.6
More Details
1.8
P/B
P/B
Price to Book Value
1.8
vs History
98
vs Industry
30
Median 3Y
3.1
Median 5Y
4.3
Industry
1.4
More Details
1.5
EV/S
EV/S
Enterprise Value to Sales
1.5
vs History
98
vs Industry
32
Median 3Y
2.7
Median 5Y
3.8
Industry
1.1
Forward
1.4
More Details
2.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.3
vs History
98
vs Industry
57
Median 3Y
4.3
Median 5Y
5.8
Industry
3.5
More Details
8.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.3
vs History
98
vs Industry
37
Median 3Y
15.2
Median 5Y
17.4
Industry
9.3
Forward
7.9
More Details
11.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.1
vs History
98
vs Industry
33
Median 3Y
20.1
Median 5Y
22.5
Industry
12.1
More Details
10
EV/OCF
EV/OCF
Enterprise Value to OCF
10
vs History
98
vs Industry
36
Median 3Y
24.5
Median 5Y
27
Industry
11.7
More Details
15
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
15
vs History
98
vs Industry
27
Median 3Y
76.3
Median 5Y
53.1
Industry
14.6
More Details
1.7
EV/IC
EV/IC
Enterprise Value to IC
1.7
vs History
98
vs Industry
26
Median 3Y
3.1
Median 5Y
4.5
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
Milbon Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Milbon Co Ltd
TSE:4919
89.9B JPY 1.8 17.9 8.3 11.1
FR
L'Oreal SA
PAR:OR
185.7B EUR 4.3 29 17.9 21.7
UK
Unilever PLC
LSE:ULVR
115.7B GBP 2.2 23.2 145 169.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.6T INR 8.9 51.7 36.8 40.4
UK
HALEON PLC
LSE:HLN
33.9B GBP 3 23.5 14 15.8
DE
Beiersdorf AG
XETRA:BEI
25.6B EUR 2.6 28.1 11.8 14.4
US
Estee Lauder Companies Inc
NYSE:EL
19.9B USD 1.3 -28.4 10.6 16.6
JP
Kao Corp
TSE:4452
2.7T JPY 1.6 24.8 10.6 17
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 8.8 -276.4 40.8 43.7
US
Bellring Brands Inc
NYSE:BRBR
9.7B USD 4.6 34.9 22.6 24.5
IN
Dabur India Ltd
NSE:DABUR
817.6B INR 6.5 45.5 34 41.5
P/E Multiple
Earnings Growth PEG
JP
Milbon Co Ltd
TSE:4919
Average P/E: 31
17.9
9%
2
FR
L'Oreal SA
PAR:OR
29
10%
2.9
UK
Unilever PLC
LSE:ULVR
23.2
15%
1.5
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51.7
8%
6.5
UK
HALEON PLC
LSE:HLN
23.5
13%
1.8
DE
Beiersdorf AG
XETRA:BEI
28.1
13%
2.2
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -28.4
45%
N/A
JP
Kao Corp
TSE:4452
24.8
10%
2.5
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
Negative Multiple: -276.4 N/A N/A
US
Bellring Brands Inc
NYSE:BRBR
34.9
17%
2.1
IN
Dabur India Ltd
NSE:DABUR
45.5
9%
5.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Milbon Co Ltd
TSE:4919
Average EV/EBITDA: 32
8.3
9%
0.9
FR
L'Oreal SA
PAR:OR
17.9
7%
2.6
UK
Unilever PLC
LSE:ULVR
145
5%
29
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.8
7%
5.3
UK
HALEON PLC
LSE:HLN
14
5%
2.8
DE
Beiersdorf AG
XETRA:BEI
11.8
3%
3.9
US
Estee Lauder Companies Inc
NYSE:EL
10.6
4%
2.7
JP
Kao Corp
TSE:4452
10.6
7%
1.5
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
40.8
9%
4.5
US
Bellring Brands Inc
NYSE:BRBR
22.6
14%
1.6
IN
Dabur India Ltd
NSE:DABUR
34
8%
4.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Milbon Co Ltd
TSE:4919
Average EV/EBIT: 37.8
11.1
N/A N/A
FR
L'Oreal SA
PAR:OR
21.7
8%
2.7
UK
Unilever PLC
LSE:ULVR
169.4
5%
33.9
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
40.4
7%
5.8
UK
HALEON PLC
LSE:HLN
15.8
5%
3.2
DE
Beiersdorf AG
XETRA:BEI
14.4
3%
4.8
US
Estee Lauder Companies Inc
NYSE:EL
16.6
7%
2.4
JP
Kao Corp
TSE:4452
17
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.7
10%
4.4
US
Bellring Brands Inc
NYSE:BRBR
24.5
13%
1.9
IN
Dabur India Ltd
NSE:DABUR
41.5
8%
5.2

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 246,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.