Milbon Co Ltd
TSE:4919

Watchlist Manager
Milbon Co Ltd Logo
Milbon Co Ltd
TSE:4919
Watchlist
Price: 3 520 JPY -1.54%
Market Cap: 114.6B JPY
Have any thoughts about
Milbon Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Milbon Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
499
1 127
3 174
4 082
3 089
3 947
4 228
3 584
3 840
4 049
3 950
4 193
4 490
4 416
4 340
4 426
4 388
5 218
6 123
6 114
5 879
6 218
5 489
5 890
7 175
7 133
7 898
7 824
6 785
5 432
5 638
Depreciation & Amortization
(109)
201
1 019
1 268
1 056
1 015
986
952
923
883
937
1 009
1 029
1 039
1 011
1 083
1 165
1 279
1 396
1 381
1 425
1 494
1 557
1 609
1 688
1 777
1 935
2 081
2 168
2 275
2 290
Other Non-Cash Items
(136)
(327)
146
(46)
131
(390)
(500)
144
140
(19)
(58)
(91)
(62)
(7)
121
414
243
(442)
(954)
(610)
(141)
(91)
(13)
(19)
40
235
156
122
78
81
22
Cash Taxes Paid
(216)
(217)
1 235
1 235
1 236
1 235
1 613
1 806
1 436
1 351
1 649
1 704
1 534
1 437
1 413
1 511
1 420
1 369
1 460
813
1 577
2 264
1 602
1 527
1 745
1 905
2 160
2 457
2 414
2 428
1 556
Cash Interest Paid
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(1 112)
(984)
(2 018)
(1 752)
(1 290)
(1 415)
(1 757)
(1 703)
(1 712)
(1 402)
(2 422)
(2 345)
(1 709)
(1 552)
(2 149)
(2 568)
(1 551)
(1 708)
(1 716)
(397)
(3 051)
(3 134)
(2 444)
(932)
11
(2 509)
(4 740)
(5 018)
(4 531)
(3 022)
153
Cash from Operating Activities
(857)
N/A
17
N/A
2 320
+13 549%
3 552
+53%
2 985
-16%
3 158
+6%
2 958
-6%
2 977
+1%
3 191
+7%
3 512
+10%
2 407
-31%
2 767
+15%
3 749
+35%
3 896
+4%
3 322
-15%
3 355
+1%
4 245
+27%
4 347
+2%
4 849
+12%
6 487
+34%
4 112
-37%
4 487
+9%
4 590
+2%
6 548
+43%
8 914
+36%
6 637
-26%
5 249
-21%
5 008
-5%
4 501
-10%
4 766
+6%
8 102
+70%
Investing Cash Flow
Capital Expenditures
353
227
(830)
(1 016)
(575)
(519)
(767)
(864)
(1 210)
(1 474)
(1 482)
(1 196)
(1 398)
(2 614)
(3 512)
(4 268)
(2 926)
(1 538)
(1 770)
(1 338)
(1 407)
(1 507)
(1 218)
(1 969)
(3 261)
(4 488)
(3 752)
(3 823)
(4 142)
(3 210)
(2 904)
Other Items
124
167
156
177
73
620
383
(642)
(241)
275
85
(41)
(170)
(221)
(164)
(98)
(1 174)
(382)
1 239
136
(1 488)
(1 271)
1 086
1 807
456
493
521
(42)
(51)
101
192
Cash from Investing Activities
477
N/A
395
-17%
(674)
N/A
(839)
-25%
(503)
+40%
101
N/A
(385)
N/A
(1 507)
-292%
(1 452)
+4%
(1 199)
+17%
(1 397)
-16%
(1 236)
+11%
(1 568)
-27%
(2 834)
-81%
(3 676)
-30%
(4 367)
-19%
(4 101)
+6%
(1 920)
+53%
(531)
+72%
(1 202)
-126%
(2 895)
-141%
(2 778)
+4%
(131)
+95%
(162)
-23%
(2 805)
-1 634%
(3 995)
-42%
(3 231)
+19%
(3 865)
-20%
(4 194)
-9%
(3 110)
+26%
(2 712)
+13%
Financing Cash Flow
Net Issuance of Common Stock
0
0
(9)
(10)
(11)
(11)
(3)
(2)
(3)
(466)
(480)
(19)
(6)
(6)
(5)
(3)
(4)
(9)
(9)
(4)
(3)
(4)
(1 591)
(1 591)
(2)
(3)
(3)
(1)
(2)
(2)
(0)
Net Issuance of Debt
22
22
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(43)
0
0
0
Cash Paid for Dividends
12
9
(750)
(781)
(825)
(826)
(881)
(908)
(909)
(922)
(932)
(1 034)
(1 112)
(1 129)
(1 211)
(1 260)
(1 276)
(1 309)
(1 505)
(1 635)
(1 765)
(1 865)
(1 833)
(1 825)
(1 812)
(1 917)
(2 215)
(2 535)
(2 795)
(2 796)
(2 861)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
(0)
0
0
(0)
0
(0)
(0)
(0)
(0)
0
0
0
Cash from Financing Activities
34
N/A
31
-10%
(759)
N/A
(791)
-4%
(836)
-6%
(837)
0%
(884)
-6%
(911)
-3%
(911)
0%
(1 388)
-52%
(1 412)
-2%
(1 052)
+25%
(1 118)
-6%
(1 135)
-2%
(1 216)
-7%
(1 262)
-4%
(1 280)
-1%
(1 318)
-3%
(1 514)
-15%
(1 639)
-8%
(1 769)
-8%
(1 869)
-6%
(3 425)
-83%
(3 416)
+0%
(1 814)
+47%
(1 920)
-6%
(2 218)
-16%
(2 578)
-16%
(2 840)
-10%
(2 798)
+1%
(2 862)
-2%
Change in Cash
Effect of Foreign Exchange Rates
24
11
(31)
(17)
(16)
(16)
1
(3)
59
53
(2)
58
64
14
(58)
(76)
7
81
(7)
(33)
(40)
(5)
(55)
(39)
264
283
589
381
70
176
371
Net Change in Cash
(322)
N/A
453
N/A
857
+89%
1 905
+122%
1 631
-14%
2 406
+48%
1 690
-30%
557
-67%
887
+59%
977
+10%
(404)
N/A
537
N/A
1 127
+110%
(60)
N/A
(1 628)
-2 609%
(2 350)
-44%
(1 129)
+52%
1 191
N/A
2 797
+135%
3 613
+29%
(592)
N/A
(165)
+72%
979
N/A
2 931
+199%
4 558
+55%
1 005
-78%
389
-61%
(1 054)
N/A
(2 463)
-134%
(966)
+61%
2 900
N/A
Free Cash Flow
Free Cash Flow
(504)
N/A
244
N/A
1 490
+510%
2 536
+70%
2 410
-5%
2 639
+9%
2 190
-17%
2 113
-4%
1 981
-6%
2 038
+3%
926
-55%
1 571
+70%
2 351
+50%
1 282
-45%
(190)
N/A
(913)
-381%
1 319
N/A
2 809
+113%
3 080
+10%
5 149
+67%
2 705
-47%
2 980
+10%
3 372
+13%
4 579
+36%
5 653
+23%
2 149
-62%
1 497
-30%
1 185
-21%
358
-70%
1 555
+334%
5 198
+234%

See Also

Discover More