
Mandom Corp
TSE:4917

Intrinsic Value
The intrinsic value of one
Mandom Corp
stock under the Base Case scenario is
1 758.27
JPY.
Compared to the current market price of 1 358 JPY,
Mandom Corp
is
Undervalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Mandom Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Mandom Corp
Balance Sheet Decomposition
Mandom Corp
Current Assets | 58.8B |
Cash & Short-Term Investments | 29B |
Receivables | 11.3B |
Other Current Assets | 18.5B |
Non-Current Assets | 37.2B |
Long-Term Investments | 6.9B |
PP&E | 22B |
Intangibles | 5.8B |
Other Non-Current Assets | 2.4B |
Free Cash Flow Analysis
Mandom Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Mandom Corp
Revenue
|
75.7B
JPY
|
Cost of Revenue
|
-43.3B
JPY
|
Gross Profit
|
32.4B
JPY
|
Operating Expenses
|
-31.2B
JPY
|
Operating Income
|
1.2B
JPY
|
Other Expenses
|
1.1B
JPY
|
Net Income
|
2.3B
JPY
|
Profitability Score
Profitability Due Diligence
Mandom Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
Mandom Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Mandom Corp's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Score
Mandom Corp's solvency score is 90/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Mandom Corp
According to Wall Street analysts, the average 1-year price target for
Mandom Corp
is 1 309.68 JPY
with a low forecast of 1 212 JPY and a high forecast of 1 386 JPY.
Dividends
Current shareholder yield for Mandom Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Mandom Corp
stock under the Base Case scenario is
1 758.27
JPY.
Compared to the current market price of 1 358 JPY,
Mandom Corp
is
Undervalued by 23%.