Lion Corp
TSE:4912

Watchlist Manager
Lion Corp Logo
Lion Corp
TSE:4912
Watchlist
Price: 1 742.5 JPY 0.66%
Market Cap: 481.6B JPY
Have any thoughts about
Lion Corp?
Write Note

Intrinsic Value

The intrinsic value of one Lion Corp stock under the Base Case scenario is 1 195.33 JPY. Compared to the current market price of 1 742.5 JPY, Lion Corp is Overvalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 195.33 JPY
Overvaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Lion Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Lion Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Lion Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Lion Corp

Provide an overview of the primary business activities
of Lion Corp.

What unique competitive advantages
does Lion Corp hold over its rivals?

What risks and challenges
does Lion Corp face in the near future?

Summarize the latest earnings call
of Lion Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Lion Corp.

Provide P/S
for Lion Corp.

Provide P/E
for Lion Corp.

Provide P/OCF
for Lion Corp.

Provide P/FCFE
for Lion Corp.

Provide P/B
for Lion Corp.

Provide EV/S
for Lion Corp.

Provide EV/GP
for Lion Corp.

Provide EV/EBITDA
for Lion Corp.

Provide EV/EBIT
for Lion Corp.

Provide EV/OCF
for Lion Corp.

Provide EV/FCFF
for Lion Corp.

Provide EV/IC
for Lion Corp.

Show me price targets
for Lion Corp made by professional analysts.

What are the Revenue projections
for Lion Corp?

How accurate were the past Revenue estimates
for Lion Corp?

What are the Net Income projections
for Lion Corp?

How accurate were the past Net Income estimates
for Lion Corp?

What are the EPS projections
for Lion Corp?

How accurate were the past EPS estimates
for Lion Corp?

What are the EBIT projections
for Lion Corp?

How accurate were the past EBIT estimates
for Lion Corp?

Compare the revenue forecasts
for Lion Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Lion Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Lion Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Lion Corp compared to its peers.

Compare the P/E ratios
of Lion Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Lion Corp with its peers.

Analyze the financial leverage
of Lion Corp compared to its main competitors.

Show all profitability ratios
for Lion Corp.

Provide ROE
for Lion Corp.

Provide ROA
for Lion Corp.

Provide ROIC
for Lion Corp.

Provide ROCE
for Lion Corp.

Provide Gross Margin
for Lion Corp.

Provide Operating Margin
for Lion Corp.

Provide Net Margin
for Lion Corp.

Provide FCF Margin
for Lion Corp.

Show all solvency ratios
for Lion Corp.

Provide D/E Ratio
for Lion Corp.

Provide D/A Ratio
for Lion Corp.

Provide Interest Coverage Ratio
for Lion Corp.

Provide Altman Z-Score Ratio
for Lion Corp.

Provide Quick Ratio
for Lion Corp.

Provide Current Ratio
for Lion Corp.

Provide Cash Ratio
for Lion Corp.

What is the historical Revenue growth
over the last 5 years for Lion Corp?

What is the historical Net Income growth
over the last 5 years for Lion Corp?

What is the current Free Cash Flow
of Lion Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Lion Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Lion Corp

Current Assets 222.5B
Cash & Short-Term Investments 84.5B
Receivables 74.6B
Other Current Assets 63.4B
Non-Current Assets 259.7B
Long-Term Investments 51.3B
PP&E 169.7B
Intangibles 22.3B
Other Non-Current Assets 16.4B
Current Liabilities 135.5B
Accounts Payable 118.2B
Other Current Liabilities 17.2B
Non-Current Liabilities 61.5B
Long-Term Debt 30.3B
Other Non-Current Liabilities 31.2B
Efficiency

Earnings Waterfall
Lion Corp

Revenue
408.5B JPY
Cost of Revenue
-223.4B JPY
Gross Profit
185.1B JPY
Operating Expenses
-159.6B JPY
Operating Income
25.4B JPY
Other Expenses
-5.2B JPY
Net Income
20.3B JPY

Free Cash Flow Analysis
Lion Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Lion Corporation recorded a 2.3% increase in consolidated net sales to ÂĄ92.9 billion in Q1, largely driven by strong performance overseas, while domestic sales experienced mixed results. Core operating income rose 56% to ÂĄ3.9 billion, bolstered by profitability recovery through strategic measures such as high value-added product shifts and SKU reductions despite aggressive competition. EBITDA improved by 25%, with margins increasing by 1.8%. Looking ahead, Lion maintains its fiscal 2024 forecast, highlighting the importance of contingency planning for potential risks in the second half of the year, such as currency fluctuations and oil prices. The company confirmed a progressive dividend increase, marking the ninth consecutive year of growth.

What is Earnings Call?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Lion Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive Free Cash Flow
50/100
Profitability
Score

Lion Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Lion Corp's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Negative Net Debt
Long-Term Solvency
78/100
Solvency
Score

Lion Corp's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Lion Corp

Wall Street analysts forecast Lion Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Lion Corp is 1 615.43 JPY with a low forecast of 1 403.9 JPY and a high forecast of 1 890 JPY.

Lowest
Price Target
1 403.9 JPY
19% Downside
Average
Price Target
1 615.43 JPY
7% Downside
Highest
Price Target
1 890 JPY
8% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Lion Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Lion Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Lion Corp Logo
Lion Corp

Country

Japan

Industry

Consumer products

Market Cap

481.6B JPY

Dividend Yield

1.49%

Description

Lion Corp. engages in the manufacture and sale of dental and body care, laundry, household cleaners, pharmaceuticals, and health products. The company is headquartered in Sumida-Ku, Tokyo-To and currently employs 7,584 full-time employees. The firm operates in three business segments. The General Consumable Goods segment purchases and manufactures consumable goods, as well as sells its products through agent stores. This segment also involves pet food trading and over-the-counter management business. The Industrial Goods segment trades industrial products and kitchen cleanser. The Overseas segment manufactures and sells general consumable goods and chemical materials in overseas markets. The firm is also engaged in the design, construction and maintenance of the Company's equipment and the transportation of its products, the real estate, agency and welfare businesses.

Contact

TOKYO-TO
Sumida-ku
1-3-7, Honjo
+81336216211.0
www.lion.co.jp

IPO

1949-05-16

Employees

7 584

Officers

CEO, President, Executive Officer & Representative Director
Mr. Masayuki Takemori
Executive Officer, Accounting Manager & GM of Finance Department
Akihiko Takeo
Executive GM of Supply Chain Planning Headquarters & Director of Administration Department
Mr. Kei Minamikawa
Director of Investor Relations Office, Corporate Planning Department
Keita Tanimoto
Executive Officer & President of Lion Chemical Corporation
Tomomichi Okano
Senior Executive Officer & Director
Mr. Yugo Kume
Show More
Executive Officer & Director
Mr. Fumitomo Noritake
Senior Executive Officer and Executive GM of Health & Home Care Products Sales Division
Masaharu Mikuni
Executive Officer, VP & Director
Mr. Hitoshi Suzuki
Show Less

See Also

Discover More
What is the Intrinsic Value of one Lion Corp stock?

The intrinsic value of one Lion Corp stock under the Base Case scenario is 1 195.33 JPY.

Is Lion Corp stock undervalued or overvalued?

Compared to the current market price of 1 742.5 JPY, Lion Corp is Overvalued by 31%.

Back to Top