Lion Corp
TSE:4912

Watchlist Manager
Lion Corp Logo
Lion Corp
TSE:4912
Watchlist
Price: 1 734.5 JPY -0.46%
Market Cap: 479.4B JPY
Have any thoughts about
Lion Corp?
Write Note

Relative Value

The Relative Value of one Lion Corp stock under the Base Case scenario is 1 542.45 JPY. Compared to the current market price of 1 734.5 JPY, Lion Corp is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 542.45 JPY
Overvaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
52
Median 3Y
1.1
Median 5Y
1.2
Industry
1.1
Forward
1.2
vs History
50
vs Industry
25
Median 3Y
21.1
Median 5Y
22.9
Industry
16.9
Forward
25.1
vs History
53
vs Industry
36
Median 3Y
11.6
Median 5Y
14
Industry
11.8
vs History
41
vs Industry
11
Median 3Y
29.9
Median 5Y
35.3
Industry
17.8
vs History
61
vs Industry
47
Median 3Y
1.5
Median 5Y
1.7
Industry
1.6
vs History
46
vs Industry
58
Median 3Y
0.9
Median 5Y
1
Industry
1.2
Forward
1
vs History
42
vs Industry
68
Median 3Y
1.9
Median 5Y
2.1
Industry
3.9
vs History
49
vs Industry
48
Median 3Y
7.9
Median 5Y
8.8
Industry
10.5
Forward
9.4
vs History
20
vs Industry
33
Median 3Y
13.8
Median 5Y
14
Industry
13.2
Forward
16.3
vs History
52
vs Industry
39
Median 3Y
9.9
Median 5Y
11.7
Industry
11.9
vs History
39
vs Industry
15
Median 3Y
20.9
Median 5Y
24.6
Industry
15.2
vs History
63
vs Industry
44
Median 3Y
1.4
Median 5Y
1.6
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Lion Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Lion Corp
TSE:4912
481.6B JPY 1.2 23.7 9.3 16.8
US
Procter & Gamble Co
NYSE:PG
393.5B USD 4.7 28 17.5 20
US
Colgate-Palmolive Co
NYSE:CL
74.7B USD 3.7 26 16.5 18.8
US
Kimberly-Clark Corp
NYSE:KMB
43.9B USD 2.2 16.8 11 13.1
UK
Reckitt Benckiser Group PLC
LSE:RKT
33.2B GBP 2.3 21.5 9.1 12.7
DE
Henkel AG & Co KGaA
XETRA:HEN3
32.9B EUR 1.5 25.1 9.5 13
US
Church & Dwight Co Inc
NYSE:CHD
26.4B USD 4.4 47.9 20.5 24.8
US
Clorox Co
NYSE:CLX
20.5B USD 2.7 57.4 16.1 19.1
SE
Essity AB (publ)
STO:ESSITY B
208.9B SEK 1.7 10 9.4 12.4
JP
Unicharm Corp
TSE:8113
2.3T JPY 2.4 25.4 10.2 13.4
US
Reynolds Consumer Products Inc
NASDAQ:REYN
5.8B USD 1.6 15.8 10.6 13

See Also

Discover More
Back to Top